ZYXI RSI Chart
Last 7 days
-4.8%
Last 30 days
-4.7%
Last 90 days
20.4%
Trailing 12 Months
0.2%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 169.3M | 177.4M | 185.8M | 184.3M |
2022 | 137.3M | 143.0M | 149.7M | 158.2M |
2021 | 89.0M | 100.8M | 115.5M | 130.3M |
2020 | 51.5M | 60.5M | 68.7M | 80.1M |
2019 | 34.2M | 37.0M | 40.6M | 45.5M |
2018 | 26.9M | 29.4M | 30.7M | 31.9M |
2017 | 13.3M | 15.0M | 18.2M | 23.4M |
2016 | 11.9M | 12.1M | 13.1M | 13.3M |
2015 | 11.1M | 12.9M | 11.1M | 11.6M |
2014 | 17.2M | 13.1M | 12.3M | 11.1M |
2013 | 38.4M | 33.9M | 29.0M | 21.7M |
2012 | 36.5M | 38.1M | 38.8M | 39.7M |
2011 | 26.6M | 29.1M | 31.6M | 34.1M |
2010 | 0 | 0 | 0 | 24.1M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 25, 2024 | lucsok anna | sold (taxes) | -97,741 | 12.74 | -7,672 | chief operating officer |
Mar 25, 2024 | sandgaard thomas | sold (taxes) | -28,894 | 12.74 | -2,268 | president, ceo and chairman |
Mar 25, 2024 | moorhead daniel j | sold (taxes) | -77,510 | 12.74 | -6,084 | chief financial officer |
Mar 05, 2024 | moorhead daniel j | acquired | - | - | 5,000 | chief financial officer |
Jan 27, 2024 | lucsok anna | acquired | - | - | 5,000 | chief operating officer |
Dec 05, 2023 | moorhead daniel j | acquired | - | - | 5,000 | chief financial officer |
Oct 27, 2023 | sandgaard thomas | acquired | - | - | 9,178 | president, ceo and chairman |
Oct 27, 2023 | lucsok anna | acquired | - | - | 8,671 | chief operating officer |
Oct 27, 2023 | moorhead daniel j | acquired | - | - | 9,178 | chief financial officer |
Oct 16, 2023 | sandgaard thomas | acquired | 41,800 | 0.2 | 209,000 | president, ceo and chairman |
Which funds bought or sold ZYXI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 12, 2024 | Bridge City Capital, LLC | added | 4.05 | 355,435 | 2,309,050 | 0.84% |
Apr 11, 2024 | Radnor Capital Management, LLC | unchanged | - | 20,000 | 168,000 | 0.03% |
Apr 11, 2024 | CONGRESS ASSET MANAGEMENT CO /MA | added | 1.05 | 188,537 | 1,464,310 | 0.01% |
Apr 11, 2024 | Fortitude Family Office, LLC | new | - | 10,589 | 10,589 | 0.01% |
Apr 05, 2024 | CWM, LLC | added | 160 | - | - | -% |
Apr 05, 2024 | GAMMA Investing LLC | unchanged | - | 146 | 3,414 | -% |
Apr 03, 2024 | WealthCollab, LLC | new | - | 2,277 | 2,277 | -% |
Mar 22, 2024 | PNC Financial Services Group, Inc. | sold off | -100 | -10,592 | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | reduced | -1.31 | 3,287,530 | 12,861,000 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 170 | 2,256,020 | 3,097,880 | -% |
Unveiling Zynex Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Zynex Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ABT | 188.9B | 40.1B | 33.01 | 4.71 | ||||
BDX | 67.8B | 19.5B | 53.97 | 3.48 | ||||
ALGN | 22.9B | 3.9B | 51.41 | 5.92 | ||||
BAX | 20.3B | 14.8B | 7.66 | 1.37 | ||||
MID-CAP | ||||||||
ATR | 9.1B | 3.5B | 32.07 | 2.62 | ||||
HSIC | 9.1B | 12.3B | 21.85 | 0.74 | ||||
BIO | 8.8B | 2.7B | -13.77 | 3.29 | ||||
XRAY | 6.4B | 4.0B | -47.62 | 1.62 | ||||
AXNX | 3.4B | 366.4M | -565.84 | 9.37 | ||||
PDCO | 2.3B | 6.6B | 11.73 | 0.35 | ||||
SMALL-CAP | ||||||||
AHCO | 1.3B | 3.2B | -1.94 | 0.41 | ||||
ANIK | 376.4M | 166.7M | -4.55 | 2.26 | ||||
ANGO | 253.5M | 324.0M | -1.32 | 0.78 | ||||
APYX | 47.8M | 52.3M | -2.55 | 0.91 | ||||
AEMD | 3.8M | 3.7M | -0.31 | 1.01 |
Zynex Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -5.3% | 47.00 | 50.00 | 45.00 | 42.00 | 49.00 | 42.00 | 37.00 | 31.00 | 40.00 | 35.00 | 31.00 | 24.00 | 26.00 | 20.00 | 19.00 | 15.00 | 14.00 | 12.00 | 10.00 | 9.00 | 9.00 |
Costs and Expenses | 1.3% | 45.00 | 44.00 | 42.00 | 42.00 | 39.00 | 35.00 | 32.00 | 29.00 | 29.00 | 27.00 | 27.00 | 25.00 | 23.00 | 19.00 | 15.00 | 13.00 | 10.00 | 9.00 | 8.00 | 7.00 | 6.00 |
S&GA Expenses | -2.1% | 22.00 | 22.00 | 22.00 | 21.00 | 19.00 | 17.00 | 16.00 | 14.00 | 14.00 | 13.00 | 14.00 | 14.00 | 12.00 | 9.00 | 7.00 | 6.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 |
EBITDA Margin | -34.2% | 0.08* | 0.12* | 0.13* | 0.14* | 0.15* | 0.17* | 0.19* | 0.20* | 0.19* | 0.13* | 0.08* | 0.09* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 100.0% | - | -0.33 | -0.32 | -0.08 | -0.09 | -0.11 | -0.11 | -0.12 | -0.02 | -0.02 | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | - | - | -0.15 |
Income Taxes | 3.2% | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | -0.38 | 0.00 | 0.00 | 1.00 | -0.50 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 |
Earnings Before Taxes | -61.0% | 2.00 | 5.00 | 4.00 | 2.00 | 10.00 | 6.00 | 4.00 | 2.00 | 12.00 | 8.00 | 4.00 | -1.09 | 2.00 | 1.00 | 4.00 | 2.00 | 4.00 | 2.00 | 3.00 | 3.00 | 3.00 |
EBT Margin | -37.7% | 0.07* | 0.11* | 0.12* | 0.13* | 0.14* | 0.16* | 0.18* | 0.18* | 0.17* | 0.11* | 0.06* | 0.07* | - | - | - | - | - | - | - | - | - |
Net Income | -66.2% | 1.00 | 4.00 | 3.00 | 2.00 | 7.00 | 5.00 | 3.00 | 1.00 | 9.00 | 6.00 | 3.00 | -0.71 | 2.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 |
Net Income Margin | -38.6% | 0.05* | 0.09* | 0.10* | 0.10* | 0.11* | 0.12* | 0.14* | 0.14* | 0.13* | 0.09* | 0.05* | 0.06* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -35.2% | 6.00 | 9.00 | 1.00 | 2.00 | 5.00 | 7.00 | -0.32 | 2.00 | 7.00 | 4.00 | 1.00 | -5.60 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -9.6% | 137 | 151 | 153 | 111 | 116 | 115 | 120 | 132 | 133 | 91.00 | 84.00 | 70.00 | 72.00 | 65.00 | 37.00 | 33.00 | 28.00 | 25.00 | 22.00 | 19.00 | 19.00 |
Current Assets | -14.6% | 88.00 | 103 | 108 | 65.00 | 70.00 | 67.00 | 71.00 | 82.00 | 83.00 | 70.00 | 62.00 | 61.00 | 63.00 | 58.00 | 30.00 | 26.00 | 23.00 | 19.00 | 16.00 | 14.00 | 14.00 |
Cash Equivalents | 4.8% | 45.00 | 43.00 | 59.00 | 17.00 | 20.00 | 24.00 | 27.00 | 39.00 | 43.00 | 35.00 | 32.00 | 33.00 | 39.00 | 41.00 | 17.00 | 15.00 | 14.00 | 12.00 | 10.00 | 9.00 | 10.00 |
Inventory | -7.6% | 13.00 | 14.00 | 14.00 | 14.00 | 13.00 | 14.00 | 15.00 | 13.00 | 11.00 | 9.00 | 10.00 | 11.00 | 9.00 | 6.00 | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 |
Net PPE | 26.2% | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Goodwill | 0% | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities | -2.2% | 91.00 | 93.00 | 90.00 | 47.00 | 50.00 | 50.00 | 51.00 | 56.00 | 59.00 | 27.00 | 26.00 | 14.00 | 15.00 | 11.00 | 10.00 | 10.00 | 9.00 | 8.00 | 8.00 | 7.00 | 10.00 |
Current Liabilities | -6.6% | 19.00 | 20.00 | 14.00 | 21.00 | 21.00 | 20.00 | 19.00 | 22.00 | 23.00 | 10.00 | 9.00 | 9.00 | 10.00 | 7.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 7.00 |
Short Term Borrowings | - | - | - | - | 5.00 | 5.00 | 5.00 | 5.00 | - | 5.00 | - | - | - | - | - | - | - | - | - | - | - | - |
Long Term Debt | -100.0% | - | 57.00 | 57.00 | 4.00 | - | 7.00 | 8.00 | 9.00 | 11.00 | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | 0.4% | 58.00 | 57.00 | 57.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | -21.3% | 46.00 | 59.00 | 62.00 | 64.00 | 66.00 | 65.00 | 69.00 | 76.00 | 74.00 | 63.00 | 57.00 | 56.00 | 57.00 | 54.00 | 27.00 | 23.00 | 20.00 | 16.00 | 14.00 | 12.00 | 9.00 |
Retained Earnings | 4.8% | 27.00 | 26.00 | 22.00 | 19.00 | 17.00 | 10.00 | 5.00 | 1.00 | - | 32.00 | 26.00 | 23.00 | 23.00 | 22.00 | 20.00 | 17.00 | 14.00 | 11.00 | 9.00 | 7.00 | 5.00 |
Additional Paid-In Capital | 0.4% | 91.00 | 91.00 | 83.00 | 82.00 | 82.00 | 82.00 | 81.00 | 81.00 | 80.00 | 38.00 | 38.00 | 37.00 | 37.00 | 36.00 | 11.00 | 10.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 |
Shares Outstanding | -3.8% | 33.00 | 34.00 | 36.00 | 37.00 | 37.00 | 38.00 | 39.00 | 40.00 | 40.00 | 38.00 | 38.00 | 38.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 |
Float | - | - | - | - | - | - | - | 175 | - | - | - | 308 | - | - | - | 422 | - | - | - | 292 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -30.4% | 6,188 | 8,893 | 741 | 1,934 | 4,757 | 7,411 | -176 | 1,754 | 7,538 | 3,689 | 1,027 | -5,305 | -1,696 | -769 | 2,651 | 632 | 2,098 | 1,841 | 600 | 1,764 | 2,641 |
Share Based Compensation | 3.2% | 675 | 654 | 660 | 307 | 640 | 578 | 535 | 589 | 588 | 533 | 401 | 108 | 875 | 730 | 579 | 497 | 264 | 258 | 158 | 140 | - |
Cashflow From Investing | 194.2% | 9,424 | -10,006 | -210 | -174 | -86.00 | -120 | -140 | -72.00 | -16,186 | -66.00 | -55.00 | -299 | -226 | -105 | -357 | -297 | -28.00 | 9.00 | -95.00 | -46.00 | -191 |
Cashflow From Financing | 10.4% | -13,550 | -15,119 | 41,426 | -5,112 | -8,059 | -10,636 | -12,054 | -5,047 | 15,892 | -585 | -2,081 | -130 | -134 | 25,187 | 37.00 | 210 | 36.00 | 30.00 | 130 | -2,427 | -418 |
Dividend Payments | - | 2.00 | - | - | - | - | - | - | 3,613 | 1.00 | - | - | - | - | - | - | - | - | 3.00 | - | 2,259 | - |
Buy Backs | -6.2% | 14,003 | 14,934 | 6,115 | 3,353 | 6,615 | 9,156 | 10,655 | - | -1,039 | 547 | 2,045 | 75.00 | - | - | - | - | - | - | - | 171 | 387 |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
NET REVENUE | ||
Total net revenue | $ 184,322 | $ 158,167 |
COSTS OF REVENUE AND OPERATING EXPENSES | ||
Costs of revenue - devices and supplies | 38,366 | 32,005 |
Sales and marketing | 86,659 | 67,116 |
General and administrative | 48,517 | 36,108 |
Total costs of revenue and operating expenses | 173,542 | 135,229 |
Income from operations | 10,780 | 22,938 |
Other income (expense) | ||
Gain on sale of fixed assets | 39 | |
Gain (loss) on change in fair value of contingent consideration | 2,854 | (300) |
Interest expense, net | (1,094) | (440) |
Other income (expense), net | 1,799 | (740) |
Income from operations before income taxes | 12,579 | 22,198 |
Income tax expense | 2,847 | 5,150 |
Net income | $ 9,732 | $ 17,048 |
Net income per share: | ||
Basic | $ 0.27 | $ 0.44 |
Diluted | $ 0.27 | $ 0.44 |
Weighted average basic shares outstanding | 35,555,000 | 38,467,000 |
Weighted average diluted shares outstanding | 36,142,000 | 39,127,000 |
Devices | ||
NET REVENUE | ||
Total net revenue | $ 58,822 | $ 43,497 |
Supplies | ||
NET REVENUE | ||
Total net revenue | $ 125,500 | $ 114,670 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 44,579 | $ 20,144 |
Accounts receivable, net | 26,838 | 35,063 |
Inventory, net | 13,106 | 13,484 |
Prepaid expenses and other | 3,332 | 868 |
Total current assets | 87,855 | 69,559 |
Property and equipment, net | 3,114 | 2,175 |
Operating lease asset | 12,515 | 12,841 |
Finance lease asset | 587 | 270 |
Deposits | 409 | 591 |
Intangible assets, net of accumulated amortization | 8,158 | 9,067 |
Goodwill | 20,401 | 20,401 |
Deferred income taxes | 3,865 | 1,562 |
Total assets | 136,904 | 116,466 |
Current liabilities: | ||
Accounts payable and accrued expenses | 8,433 | 5,617 |
Operating lease liability | 3,729 | 2,476 |
Finance lease liability | 196 | 128 |
Income taxes payable | 633 | 1,995 |
Current portion of debt | 5,333 | |
Accrued payroll and related taxes | 5,541 | 5,537 |
Total current liabilities | 18,532 | 21,086 |
Long-term liabilities: | ||
Long-term portion of debt, less issuance costs | 5,293 | |
Convertible senior notes, less issuance costs | 57,605 | |
Contingent consideration | 10,000 | |
Operating lease liability | 14,181 | 13,541 |
Finance lease liability | 457 | 188 |
Total liabilities | 90,775 | 50,108 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of December 31, 2023 and December 31, 2022 | ||
Common stock, $0.001 par value; 100,000,000 shares authorized; 41,980,166 issued and 32,933,776 outstanding as of December 31, 2023, 41,658,132 issued and 36,825,081 outstanding as of December 31, 2022 | 33 | 39 |
Additional paid-in capital | 90,878 | 82,431 |
Treasury stock of 8,545,044 and 4,253,015 shares at December 31, 2023 and December 31, 2022, respectively, at cost | (71,562) | (33,160) |
Retained earnings | 26,780 | 17,048 |
Total stockholders' equity | 46,129 | 66,358 |
Total liabilities and stockholders' equity | $ 136,904 | $ 116,466 |