Last 7 days
3.6%
Last 30 days
1.5%
Last 90 days
4.5%
Trailing 12 Months
-15.6%
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.7B | 1.7B | 1.7B | 0 |
2022 | 1.5B | 1.6B | 1.6B | 1.7B |
2021 | 1.3B | 1.4B | 1.4B | 1.4B |
2020 | 1.3B | 1.3B | 1.3B | 1.3B |
2019 | 1.4B | 1.4B | 1.4B | 1.3B |
2018 | 1.4B | 1.4B | 1.4B | 1.4B |
2017 | 1.5B | 1.5B | 1.5B | 1.4B |
2016 | 1.5B | 1.4B | 1.4B | 1.4B |
2015 | 1.5B | 1.5B | 1.5B | 1.5B |
2014 | 1.4B | 1.5B | 1.5B | 1.5B |
2013 | 1.5B | 1.5B | 1.4B | 1.4B |
2012 | 1.6B | 1.6B | 1.6B | 1.5B |
2011 | 0 | 0 | 0 | 1.6B |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 01, 2023 | burke donald c | sold | -82,704 | 34.46 | -2,400 | - |
Nov 15, 2023 | kensok james m | sold | -24,325 | 34.75 | -700 | - |
Oct 02, 2023 | thies mark t | sold (taxes) | -49,774 | 31.07 | -1,602 | executive vice president |
Sep 01, 2023 | klein rebecca a | acquired | 1,664 | 33.29 | 50.00 | - |
Sep 01, 2023 | burke donald c | acquired | 1,664 | 33.29 | 50.00 | - |
Sep 01, 2023 | morris scott l | acquired | 1,664 | 33.29 | 50.00 | - |
Sep 01, 2023 | stanley heidi b | acquired | 1,664 | 33.29 | 50.00 | - |
Sep 01, 2023 | philipps jeffry l. | acquired | 1,664 | 33.29 | 50.00 | - |
Sep 01, 2023 | maw scott harlan | acquired | 1,664 | 33.29 | 50.00 | - |
Sep 01, 2023 | bentz julie a. | acquired | 1,664 | 33.29 | 50.00 | - |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Dec 06, 2023 | CITIGROUP INC | reduced | -32.73 | -1,342,270 | 1,670,880 | -% |
Nov 30, 2023 | Neo Ivy Capital Management | sold off | -100 | -232,000 | - | -% |
Nov 27, 2023 | TRUST CO OF VERMONT | reduced | -3.09 | -49,632 | 197,101 | 0.01% |
Nov 24, 2023 | DEUTSCHE BANK AG\ | added | 13.7 | -84,128 | 1,256,120 | -% |
Nov 22, 2023 | KBC Group NV | unchanged | - | - | 504,000 | -% |
Nov 22, 2023 | Public Sector Pension Investment Board | reduced | -0.01 | -24,258,500 | 113,733,000 | 0.81% |
Nov 22, 2023 | CHELSEA COUNSEL CO | unchanged | - | -2,070 | 9,711 | -% |
Nov 21, 2023 | COMERICA BANK | reduced | -31.06 | 1,275,910 | 1,275,910 | 0.01% |
Nov 17, 2023 | JACOBS LEVY EQUITY MANAGEMENT, INC | reduced | -1.82 | -172,022 | 729,814 | -% |
Nov 16, 2023 | Creative Planning | reduced | -2.36 | -82,366 | 339,613 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Aug 09, 2023 | state street corp | 6.21% | 4,703,510 | SC 13G/A | |
Feb 10, 2023 | state street corp | 16.4% | 12,100,235 | SC 13G | |
Feb 09, 2023 | vanguard group inc | 12.43% | 9,169,360 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 18.5% | 13,682,642 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 18.5% | 13,682,642 | SC 13G/A | |
May 10, 2022 | public sector pension investment board | 4.9% | 3,513,924 | SC 13G/A | |
Feb 14, 2022 | public sector pension investment board | 5.4% | 3,825,490 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 11.63% | 8,230,974 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 18.8% | 13,291,445 | SC 13G/A | |
Jan 25, 2022 | blackrock inc. | 18.8% | 13,291,445 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Dec 04, 2023 | 4 | Insider Trading | |
Dec 01, 2023 | 144 | Notice of Insider Sale Intent | |
Dec 01, 2023 | 8-K | Current Report | |
Nov 15, 2023 | 144 | Notice of Insider Sale Intent | |
Nov 15, 2023 | 4 | Insider Trading | |
Nov 01, 2023 | 10-Q | Quarterly Report | |
Nov 01, 2023 | 8-K | Current Report | |
Oct 04, 2023 | 4 | Insider Trading | |
Sep 07, 2023 | 8-K | Current Report | |
Sep 06, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AEP | 41.3B | 19.3B | 1.71% | -16.27% | 20.82 | 2.14 | 2.48% | -22.96% |
AWK | 25.8B | 4.1B | 4.49% | -13.81% | 28.09 | 6.25 | 8.42% | -30.20% |
AEE | 20.7B | 7.9B | 0.95% | -8.39% | 18.47 | 2.61 | 6.33% | 10.55% |
ATO | 17.0B | 4.3B | 4.25% | -1.83% | 19.2 | 3.98 | 1.75% | 14.39% |
AGR | 12.5B | 8.2B | 3.93% | -22.90% | 23.29 | 1.52 | 6.33% | -40.31% |
AES | 12.2B | 12.8B | 12.58% | -33.68% | -21.73 | 0.95 | 3.51% | -103.64% |
NRG | 10.9B | 29.9B | 4.51% | 43.24% | -5.3 | 0.36 | -2.81% | -159.74% |
MID-CAP | ||||||||
PNW | 8.6B | 4.7B | 5.29% | -2.05% | 20.39 | 1.83 | 14.58% | -25.26% |
ALE | 3.5B | 1.9B | 11.21% | -4.68% | 14.35 | 1.86 | 23.25% | 23.96% |
AVA | 2.7B | 1.7B | 1.47% | -15.64% | 16.49 | 1.59 | 5.10% | 28.81% |
SMALL-CAP | ||||||||
CPK | 1.8B | 672.6M | 13.17% | -16.54% | 20.31 | 2.66 | 2.88% | 2.37% |
CWCO | 572.9M | 155.4M | 13.64% | 146.68% | 26.88 | 3.69 | 88.76% | 276.04% |
CDZI | 213.8M | 1.9M | 1.26% | 55.07% | -6.78 | 111.38 | 79.73% | -32.32% |
VIA | 27.8M | 456.0M | 15.19% | -66.61% | 4.49 | 0.06 | 2.16% | 128.25% |
CREG | 9.3M | - | 6.36% | -59.38% | -2.41 | - | - | 73.79% |
Income Statement (Quarterly) | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | 0.4% | 375,946,000 | 374,285,000 | 474,631,000 | 490,476,500 | 365,142,000 | 384,214,000 | 462,046,000 | 420,640,500 | 306,398,000 | 298,255,000 | 412,182,000 | 377,231,500 | 276,351,000 | 278,592,000 | 390,230,000 | 364,559,000 | 283,770,000 | 300,812,000 | 396,481,000 | 372,221,000 | 296,013,000 |
Costs and Expenses | 1.6% | 341,539,000 | 336,129,000 | 398,030,000 | 446,561,000 | 340,044,000 | 354,283,000 | 379,077,000 | 361,433,000 | 271,793,000 | 266,503,000 | 310,975,000 | 293,340,000 | 244,148,000 | 243,666,000 | 308,037,000 | 291,252,000 | 253,527,000 | 261,044,000 | 329,410,000 | 295,037,000 | 259,569,000 |
EBITDA Margin | -100.0% | - | 0.15 | 0.13 | 0.14 | - | 0.08 | 0.09 | 0.11 | 0.12 | 0.12 | 0.20 | 0.18 | 0.18 | 0.17 | 0.18 | 0.25 | - | - | - | - | - |
Interest Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26,347,000 | 25,991,000 | 25,859,000 | 25,511,000 | 25,651,000 | 25,489,000 | 24,280,000 |
Income Taxes | 34.8% | -3,786,000 | -5,810,000 | -6,628,000 | -5,513,000 | 157,000 | -999,000 | -10,836,000 | 2,901,000 | -5,432,000 | 2,398,000 | 12,164,000 | 5,579,000 | 859,000 | -7,919,000 | 8,532,000 | 3,229,000 | -131,000 | -1,741,000 | 30,017,000 | 8,593,000 | 1,548,000 |
Earnings Before Taxes | -6.4% | 10,930,000 | 11,674,000 | 48,217,000 | 72,443,000 | -5,641,000 | 10,454,000 | 60,729,000 | 53,778,000 | 8,934,000 | 16,472,000 | 80,181,000 | 64,314,000 | 5,735,000 | 9,534,000 | 56,956,000 | 54,005,000 | 4,959,000 | 23,275,000 | 145,898,000 | 54,462,000 | 11,677,000 |
EBT Margin | -100.0% | - | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.09 | 0.11 | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.17 | - | - | - | - | - |
Net Income | -15.8% | 14,716,000 | 17,484,000 | 54,845,000 | 77,956,000 | -5,798,000 | 11,453,000 | 71,565,000 | 50,877,000 | 14,366,000 | 14,074,000 | 68,017,000 | 58,735,000 | 4,876,000 | 17,453,000 | 48,424,000 | 50,776,000 | 5,090,000 | 25,319,000 | 115,794,000 | 45,843,000 | 10,119,000 |
Net Income Margin | -100.0% | - | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.10 | 0.15 | - | - | - | - | - |
Free Cashflow | -100.0% | - | 49,059,000 | -6,244,000 | -206,891,000 | -116,192,000 | -70,568,000 | 65,863,000 | -78,707,000 | -70,128,000 | -71,651,000 | 47,887,000 | -57,996,000 | -25,714,000 | -29,341,000 | 39,749,000 | -63,825,000 | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | 1.3% | 7,470 | 7,371 | 7,394 | 7,417 | 7,056 | 6,938 | 7,036 | 6,854 | 6,731 | 6,646 | 6,399 | 6,402 | 6,283 | 6,303 | 6,174 | 6,082 | 5,965 | 5,878 | 5,890 | 5,783 | 5,557 |
Current Assets | 3.8% | 547 | 527 | 656 | 722 | 464 | 417 | 596 | 434 | 356 | 362 | 350 | 344 | 300 | 353 | 274 | 305 | 248 | 270 | 365 | 347 | 246 |
Cash Equivalents | -45.0% | 9.00 | 16.00 | 11.00 | 13.00 | 14.00 | 22.00 | 204 | 22.00 | 19.00 | 39.00 | 22.00 | 14.00 | 85.00 | 116 | 19.00 | 10.00 | 14.00 | 17.00 | 15.00 | 15.00 | 21.00 |
Inventory | 25.4% | 145 | 116 | 102 | 108 | 123 | 106 | 76.00 | 85.00 | 87.00 | 83.00 | 63.00 | 67.00 | 69.00 | 67.00 | 57.00 | 67.00 | 68.00 | 68.00 | 61.00 | 64.00 | 63.00 |
Goodwill | 0% | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 58.00 | 58.00 |
Liabilities | 1.8% | 5,060 | 4,971 | 5,009 | 5,083 | 4,821 | 4,700 | 4,803 | 4,699 | 4,630 | 4,576 | 4,331 | 4,372 | 4,300 | 4,328 | 4,215 | 4,143 | 4,071 | 3,994 | 4,022 | 4,009 | 3,807 |
Current Liabilities | 7.8% | 583 | 541 | 605 | 965 | 685 | 553 | 642 | 913 | 799 | 892 | 493 | 506 | 475 | 657 | 566 | 531 | 399 | 517 | 567 | 640 | 347 |
Short Term Borrowings | 9.1% | 222 | 203 | 231 | 463 | 268 | 158 | - | 284 | 199 | 296 | 193 | 203 | 150 | 321 | 185 | 186 | 119 | 169 | 119 | 190 | 35.00 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,844 | 1,844 | 1,879 | 1,701 | 1,701 | 1,756 | 1,861 |
LT Debt, Current | -100.0% | - | 7.00 | 14.00 | 14.00 | 14.00 | 7.00 | 250 | 250 | 250 | 250 | - | - | 52.00 | 52.00 | - | 52.00 | - | - | - | - | - |
LT Debt, Non Current | - | - | - | 2,530 | 2,281 | 2,281 | 2,288 | 2,294 | 1,898 | 1,898 | 1,759 | 2,009 | 2,009 | 2,009 | 1,844 | - | 1,844 | - | - | - | - | - |
Shareholder's Equity | 0.4% | 2,410 | 2,400 | 2,385 | 2,335 | 2,235 | 2,237 | 2,233 | 2,155 | 2,102 | 2,070 | 2,069 | 2,030 | 1,983 | 1,975 | 1,959 | 1,939 | 1,894 | 1,884 | 1,867 | 1,773 | 1,750 |
Retained Earnings | -2.6% | 793 | 814 | 832 | 812 | 767 | 805 | 826 | 786 | 765 | 780 | 797 | 758 | 727 | 750 | 760 | 739 | 714 | 735 | 735 | 645 | 623 |
Shares Outstanding | 1.1% | 77.00 | 77.00 | 76.00 | 75.00 | 74.00 | 73.00 | 72.00 | 71.00 | 70.00 | 69.00 | 69.00 | 69.00 | 68.00 | 67.00 | 67.00 | 67.00 | 66.00 | 66.00 | 66.00 | 66.00 | 66.00 |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.00 | 1.00 | 1.00 |
Cashflow (Quarterly) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | -29.4% | 124 | 175 | 94.00 | -86.20 | 4.00 | 44.00 | 162 | 38.00 | 39.00 | 45.00 | 145 | 48.00 | 83.00 | 65.00 | 135 | 58.00 | 88.00 | 56.00 | 197 | -3.91 | 90.00 |
Share Based Compensation | -49.4% | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 5.00 | 0.00 | 1.00 |
Cashflow From Investing | -5.2% | -134 | -127 | -106 | -119 | -120 | -123 | -95.68 | -117 | -116 | -114 | -96.46 | -109 | -109 | -96.63 | -95.13 | -125 | -130 | -92.37 | -97.66 | -132 | -114 |
Cashflow From Financing | 108.7% | 4.00 | -42.38 | 9.00 | 205 | 109 | -102 | 115 | 83.00 | 57.00 | 87.00 | -41.18 | -9.29 | -5.05 | 129 | -31.12 | 63.00 | 40.00 | 38.00 | -97.99 | 130 | 10.00 |
Dividend Payments | 0.9% | 35.00 | 35.00 | 35.00 | 33.00 | 32.00 | 32.00 | 32.00 | 30.00 | 30.00 | 29.00 | 29.00 | 28.00 | 28.00 | 27.00 | 27.00 | 26.00 | 26.00 | 26.00 | 26.00 | 24.00 | 24.00 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Utility revenues: | ||||
Utility revenues, exclusive of alternative revenue programs | $ 375,946 | $ 365,142 | $ 1,243,774 | $ 1,228,059 |
Alternative revenue programs | 3,578 | (5,850) | (9,947) | (28,420) |
Total utility revenues | 379,524 | 359,292 | 1,233,827 | 1,199,639 |
Non-utility revenues | 102 | 154 | 367 | 419 |
Total operating revenues | 379,626 | 359,446 | 1,234,194 | 1,200,058 |
Utility operating expenses: | ||||
Resource costs | 148,282 | 147,784 | 482,454 | 492,049 |
Other operating expenses | 102,469 | 101,701 | 310,518 | 300,710 |
Depreciation and amortization | 66,860 | 63,484 | 198,196 | 188,867 |
Taxes other than income taxes | 23,280 | 26,002 | 82,091 | 86,777 |
Non-utility operating expenses | 648 | 1,073 | 2,439 | 5,001 |
Total operating expenses | 341,539 | 340,044 | 1,075,698 | 1,073,404 |
Income from operations | 38,087 | 19,402 | 158,496 | 126,654 |
Capitalized interest | (926) | (828) | (2,634) | (2,853) |
Other income-net | (7,401) | (3,964) | (16,456) | (22,749) |
Income (loss) before income taxes | 10,930 | (5,641) | 70,821 | 65,542 |
Income tax expense (benefit) | (3,786) | 157 | (16,224) | (11,678) |
Net income (loss) | $ 14,716 | $ (5,798) | $ 87,045 | $ 77,220 |
Weighted-average common shares outstanding (thousands), basic | 76,734 | 73,229 | 75,962 | 72,547 |
Weighted-average common shares outstanding (thousands), diluted | 76,761 | 73,298 | 76,056 | 72,629 |
Earnings (loss) per common share: | ||||
Basic | $ 0.19 | $ (0.08) | $ 1.15 | $ 1.06 |
Diluted | $ 0.19 | $ (0.08) | $ 1.14 | $ 1.06 |
Non Affiliated Trusts [Member] | ||||
Utility operating expenses: | ||||
Interest expense | $ 34,827 | $ 29,533 | $ 104,929 | $ 86,118 |
Affiliated Trusts [Member] | ||||
Utility operating expenses: | ||||
Interest expense | $ 657 | $ 302 | $ 1,836 | $ 596 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 8,630 | $ 13,428 |
Accounts and notes receivable-less allowances of $3,900 and $6,473, respectively | 131,900 | 255,746 |
Inventory | 145,174 | 107,674 |
Regulatory assets | 167,927 | 193,787 |
Other current assets | 93,589 | 151,167 |
Total current assets | 547,220 | 721,802 |
Net utility property | 5,625,068 | 5,444,709 |
Goodwill | 52,426 | 52,426 |
Non-current regulatory assets | 855,099 | 833,328 |
Other property and investments-net and other non-current assets | 390,217 | 365,085 |
Total assets | 7,470,030 | 7,417,350 |
Current Liabilities: | ||
Accounts payable | 105,320 | 202,954 |
Current portion of long-term debt | 13,500 | |
Short-term borrowings | 221,500 | 463,000 |
Regulatory liabilities | 73,843 | 95,665 |
Other current liabilities | 182,801 | 189,415 |
Total current liabilities | 583,464 | 964,534 |
Pensions and other postretirement benefits | 92,228 | 93,901 |
Deferred income taxes | 726,265 | 674,995 |
Non-current regulatory liabilities | 863,717 | 840,837 |
Other non-current liabilities and deferred credits | 212,706 | 175,855 |
Total liabilities | 5,060,143 | 5,082,682 |
Commitments and Contingencies (See Notes to Condensed Consolidated Financial Statements) | ||
Shareholders' Equity: | ||
Common stock, no par value; 200,000,000 shares authorized; 77,364,125 and 74,945,948 shares issued and outstanding, respectively | 1,618,780 | 1,525,185 |
Accumulated other comprehensive loss | (2,114) | (2,058) |
Retained earnings | 793,221 | 811,541 |
Total shareholders’ equity | 2,409,887 | 2,334,668 |
Total liabilities and equity | 7,470,030 | 7,417,350 |
Non Affiliated Trusts [Member] | ||
Current Liabilities: | ||
Long-term debt | 2,530,216 | 2,281,013 |
Affiliated Trusts [Member] | ||
Current Liabilities: | ||
Long-term debt | $ 51,547 | $ 51,547 |
CEO | Mr. Dennis P. Vermillion |
---|---|
WEBSITE | www.avistacorp.com |