Last 7 days
-7.1%
Last 30 days
-17.6%
Last 90 days
-17.6%
Trailing 12 Months
-11.3%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
JPM | 369.9B | 128.7B | -9.85% | -8.96% | 9.82 | 2.87 | 5.79% | -22.05% |
BAC | 217.0B | 95.0B | -20.85% | -35.83% | 7.88 | 2.29 | 6.55% | -13.92% |
WFC | 137.5B | 54.0B | -21.26% | -28.08% | 10.43 | 2.55 | 36.10% | -38.82% |
USB | 52.4B | 17.9B | -26.59% | -35.86% | 8.99 | 2.92 | 33.05% | -26.85% |
PNC | 50.9B | 21.1B | -20.57% | -33.97% | 8.33 | 2.41 | 9.94% | 6.78% |
FHN | 9.0B | 2.7B | -32.58% | -27.06% | 9.98 | 3.35 | 24.33% | -9.91% |
MID-CAP | ||||||||
BOKF | 6.5B | 1.4B | -17.57% | -11.29% | 12.44 | 4.65 | 17.98% | -15.83% |
CFR | 6.4B | 1.5B | -21.33% | -29.27% | 11.11 | 4.36 | 46.29% | 30.71% |
ZION | 4.2B | 2.7B | -42.72% | -57.89% | 4.63 | 1.55 | 19.32% | -19.66% |
PNFP | 4.1B | 1.4B | -26.94% | -42.41% | 7.4 | 3.02 | 33.23% | 6.34% |
SMALL-CAP | ||||||||
PRK | 2.0B | 378.2M | -3.47% | -4.03% | 13.45 | 5.28 | 19.24% | -3.63% |
TRMK | 1.5B | 541.8M | -14.93% | -16.80% | 21.46 | 2.85 | 22.45% | -51.22% |
WABC | 1.2B | 221.8M | -17.39% | -21.75% | 10.21 | 5.62 | 27.86% | 41.07% |
HOPE | 1.2B | 716.1M | -20.51% | -35.13% | 5.6 | 1.71 | 26.40% | 6.70% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 12.9% | 1,392 | 1,233 | 1,163 | 1,165 | 1,180 |
EBITDA | 3.6% | 1,904 | 1,838 | 1,846 | 1,898 | - |
EBITDA Margin | -8.3% | 1.37* | 1.49* | 1.59* | 1.63* | - |
Earnings Before Taxes | 10.8% | 660 | 596 | 641 | 688 | 796 |
EBT Margin | -1.9% | 0.47* | 0.48* | 0.55* | 0.59* | - |
Interest Expenses | 3.3% | 1,136 | 1,100 | 1,106 | 1,118 | - |
Net Income | 10.9% | 520 | 469 | 501 | 535 | 618 |
Net Income Margin | -1.8% | 0.37* | 0.38* | 0.43* | 0.46* | - |
Free Cahsflow | 37.2% | 5,122 | 3,735 | 3,230 | 460 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | 9.5% | 47,791 | 43,645 | 45,377 | 46,827 | 50,249 |
Cash Equivalents | -12.9% | 1,402 | 1,609 | 2,037 | 1,368 | 2,837 |
Net PPE | -0.7% | 565 | 569 | 574 | 575 | 574 |
Goodwill | 0% | 1,045 | 1,045 | 1,045 | 1,045 | 1,045 |
Liabilities | 10.2% | 43,103 | 39,131 | 40,636 | 41,973 | 44,881 |
Shareholder's Equity | 3.9% | 4,687 | 4,510 | 4,742 | 4,854 | 5,364 |
Retained Earnings | 2.8% | 4,824 | 4,692 | 4,571 | 4,474 | 4,448 |
Additional Paid-In Capital | 0.4% | 1,390 | 1,385 | 1,382 | 1,382 | 1,379 |
Shares Outstanding | 0.0% | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 |
Minority Interest | 7.7% | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 37.2% | 5,122 | 3,735 | 3,230 | 460 | -3,692 |
Share Based Compensation | 7.8% | 12.00 | 11.00 | 9.00 | 10.00 | 10.00 |
Cashflow From Investing | -146.1% | -4,603 | -1,870 | 249 | 1,721 | 2,603 |
Cashflow From Financing | 9.0% | -1,954 | -2,146 | -2,701 | -2,232 | 2,747 |
Dividend Payments | -0.2% | 144 | 144 | 144 | 144 | 144 |
Buy Backs | 14.0% | 155 | 136 | 127 | 146 | 118 |
63.9%
46.5%
19.6%
Y-axis is the maximum loss one would have experienced if BOK Financial was unfortunately bought at previous high price.
5.6%
8.4%
-0.1%
30.2%
FIve years rolling returns for BOK Financial.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | reduced | -0.03 | 49,441 | 343,441 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 8.91 | 27,000 | 126,000 | -% |
2023-02-28 | Voya Investment Management LLC | reduced | -0.87 | 53,316 | 389,316 | -% |
2023-02-21 | MACQUARIE GROUP LTD | sold off | - | -52,000 | - | -% |
2023-02-17 | Coppell Advisory Solutions Corp. | new | - | 43,488 | 43,488 | 0.01% |
2023-02-15 | ALLIANCEBERNSTEIN L.P. | added | 20.3 | 343,330 | 1,189,330 | -% |
2023-02-15 | MetLife Investment Management, LLC | reduced | -0.66 | 8,274 | 62,274 | -% |
2023-02-15 | Steward Partners Investment Advisory, LLC | sold off | -100 | -68,000 | - | -% |
2023-02-15 | Virtu Financial LLC | new | - | 237,000 | 237,000 | 0.03% |
2023-02-15 | Probity Advisors, Inc. | reduced | -2.73 | 151,615 | 1,265,620 | 0.29% |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 42.28 -50.09% | 68.52 -19.11% | 127.31 50.29% | 196.24 131.66% | 244.23 188.31% |
Current Inflation | 38.45 -54.61% | 61.27 -27.67% | 111.28 31.37% | 169.35 99.92% | 209.81 147.68% |
Very High Inflation | 33.63 -60.30% | 52.43 -38.11% | 92.38 9.05% | 138.20 63.14% | 170.17 100.89% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 23, 2023 | DEF 14A | DEF 14A | |
Mar 17, 2023 | 4 | Insider Trading | |
Mar 17, 2023 | 4 | Insider Trading | |
Mar 09, 2023 | 3 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-15 | LYBARGER STANLEY A | bought | 250,726 | 85.281 | 2,940 | - |
2023-03-15 | ARMSTRONG ALAN S | bought | 130,602 | 87.0679 | 1,500 | - |
2023-03-01 | Wade Mark B. | acquired | - | - | 3,869 | evp, texas market executive |
2023-03-01 | Maun Marc | acquired | - | - | 6,292 | evp - regional banking |
2023-03-01 | KYMES STACY | acquired | - | - | 23,511 | president & ceo |
2023-03-01 | Grunst Martin E | acquired | - | - | 5,643 | evp, chief risk officer |
2023-03-01 | Vincent Brad A | acquired | - | - | 5,032 | evp - specialized industries |
2023-03-01 | NELL STEVEN E | acquired | - | - | 6,366 | evp, cfo |
2023-03-01 | Martin Derek | acquired | - | - | 3,517 | evp, chief information officer |
2023-03-01 | Keesling Rebecca D | acquired | - | - | 1,429 | evp, chief auditor |
Consolidated Statements of Earnings - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Interest and dividend revenue [Abstract] | |||
Loans | $ 976,653 | $ 769,357 | $ 889,507 |
Residential mortgage loans held for sale | 6,027 | 5,465 | 6,397 |
Trading securities | 115,048 | 155,989 | 67,689 |
Investment securities | 24,072 | 10,430 | 11,943 |
Available for sale securities | 248,323 | 230,383 | 261,196 |
Fair value option securities | 2,145 | 1,542 | 18,475 |
Restricted equity securities | 8,282 | 5,703 | 10,963 |
Interest-bearing cash and cash equivalents | 11,552 | 1,060 | 2,830 |
Total interest revenue | 1,392,102 | 1,179,929 | 1,269,000 |
Interest Expense [Abstract] | |||
Deposits | 121,749 | 33,484 | 89,996 |
Borrowed funds | 52,483 | 17,877 | 56,616 |
Subordinated debentures | 6,490 | 10,535 | 13,944 |
Total interest expense | 180,722 | 61,896 | 160,556 |
Net interest and dividend revenue | 1,211,380 | 1,118,033 | 1,108,444 |
Provision for credit losses | 30,000 | (100,000) | 222,592 |
Net interest and dividend revenue after provision for credit losses | 1,181,380 | 1,218,033 | 885,852 |
Total fees and commissions | 657,213 | 668,309 | 810,320 |
Other gains, net | 123 | 63,742 | 6,046 |
Gain (loss) on derivatives, net | (73,011) | (19,378) | 42,320 |
Gain (loss) on fair value option securities, net | (20,358) | (2,239) | 53,248 |
Change in fair value of mortgage servicing rights | 80,261 | 41,637 | (79,524) |
Gain (loss) on available for sale securities, net | (971) | 3,704 | 9,910 |
Total other operating revenue | 643,257 | 755,775 | 842,320 |
Other operating expense [Abstract] | |||
Personnel | 670,918 | 695,382 | 688,474 |
Business promotion | 26,435 | 16,289 | 14,511 |
Charitable contributions to BOKF Foundation | 2,500 | 9,000 | 9,000 |
Professional fees and services | 56,342 | 50,906 | 53,437 |
Net occupancy and equipment | 116,867 | 108,587 | 112,722 |
Insurance | 17,994 | 15,881 | 19,990 |
Data processing and communications | 165,907 | 151,614 | 135,497 |
Printing, postage and supplies | 15,857 | 14,218 | 15,061 |
Amortization of intangible assets | 15,692 | 18,311 | 20,443 |
Mortgage banking costs | 35,834 | 42,698 | 56,711 |
Other expense | 40,134 | 54,822 | 38,462 |
Total other operating expense | 1,164,480 | 1,177,708 | 1,164,308 |
Net income before taxes | 660,157 | 796,100 | 563,864 |
Federal and state income taxes | 139,864 | 179,775 | 128,793 |
Net income | 520,293 | 616,325 | 435,071 |
Net income (loss) attributable to Non-controlling interests | 20 | (1,796) | 41 |
Net income attributable to BOK Financial Corporation shareholders | $ 520,273 | $ 618,121 | $ 435,030 |
Earnings per share: [Abstract] | |||
Basic (in dollars per share) | $ 7.68 | $ 8.95 | $ 6.19 |
Diluted (in dollars per share) | $ 7.68 | $ 8.95 | $ 6.19 |
Average shares used in computation: [Abstract] | |||
Basic (in shares) | 67,212,728 | 68,591,920 | 69,840,977 |
Diluted (in shares) | 67,212,735 | 68,594,322 | 69,844,172 |
Dividends declared per share (in dollars per share) | $ 2.13 | $ 2.09 | $ 2.05 |
Brokerage and trading revenue [Member] | |||
Total fees and commissions | $ 140,978 | $ 112,989 | $ 221,833 |
Transaction card revenue [Member] | |||
Total fees and commissions | 104,266 | 96,983 | 90,182 |
Fiduciary and asset management revenue [Member] | |||
Total fees and commissions | 196,326 | 178,274 | 167,445 |
Deposit service charges and fees [Member] | |||
Total fees and commissions | 110,636 | 104,217 | 96,805 |
Mortgage banking revenue [Member] | |||
Total fees and commissions | 49,365 | 105,896 | 182,360 |
Other revenue [Member] | |||
Total fees and commissions | $ 55,642 | $ 69,950 | $ 51,695 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Assets [Abstract] | ||
Cash and due from banks | $ 943,810 | $ 712,067 |
Interest-bearing cash and cash equivalents | 457,906 | 2,125,343 |
Trading securities | 4,464,161 | 9,136,813 |
Investment securities | 2,513,687 | 210,444 |
Available for sale securities | 11,493,860 | 13,157,817 |
Fair value option securities | 296,590 | 43,770 |
Restricted equity securities | 299,651 | 83,113 |
Residential mortgage loans held for sale | 75,272 | 192,295 |
Loans | 22,557,150 | 20,205,680 |
Allowance for loan losses | (235,704) | (256,421) |
Loans, net of allowance | 22,321,446 | 19,949,259 |
Premises and equipment, net | 565,175 | 574,148 |
Receivables | 273,815 | 223,021 |
Goodwill | 1,044,749 | 1,044,749 |
Intangible assets, net | 76,131 | 91,778 |
Mortgage servicing rights | 277,608 | 163,198 |
Real estate and other repossessed assets, net of allowance | 14,304 | 24,589 |
Derivative contracts, net | 880,343 | 1,097,297 |
Cash surrender value of bank-owned life insurance | 406,751 | 405,607 |
Receivable on unsettled securities sales | 31,004 | 56,172 |
Other assets | 1,354,379 | 957,951 |
Total assets | 47,790,642 | 50,249,431 |
Deposits [Abstract] | ||
Noninterest-bearing demand deposits | 13,395,337 | 15,344,423 |
Interest-bearing Deposit Liabilities [Abstract] | ||
Transaction | 18,659,115 | 23,268,573 |
Savings | 964,411 | 924,735 |
Time | 1,461,842 | 1,704,328 |
Total deposits | 34,480,705 | 41,242,059 |
Funds purchased and repurchase agreements | 2,270,377 | 2,326,449 |
Other borrowings | 4,736,908 | 36,753 |
Subordinated debentures | 131,205 | 131,226 |
Accrued interest, taxes and expense | 296,870 | 273,041 |
Derivative contracts, net | 554,900 | 275,625 |
Due on unsettled securities purchases | 147,470 | 160,686 |
Other liabilities | 484,849 | 435,221 |
Total liabilities | 43,103,284 | 44,881,060 |
Shareholders' equity: [Abstract] | ||
Common stock | 5 | 5 |
Capital surplus | 1,390,395 | 1,378,794 |
Retained earnings | 4,824,164 | 4,447,691 |
Treasury stock | (694,960) | (535,129) |
Accumulated other comprehensive income (loss) | (836,955) | 72,371 |
Total shareholders’ equity | 4,682,649 | 5,363,732 |
Non-controlling interests | 4,709 | 4,639 |
Total equity | 4,687,358 | 5,368,371 |
Total liabilities and equity | $ 47,790,642 | $ 50,249,431 |