Last 7 days
-1.5%
Last 30 days
-8.9%
Last 90 days
-21.2%
Trailing 12 Months
-35.6%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-09-10 | Adams Edward B JR | acquired | - | - | 172 | evp and general counsel |
2023-09-10 | Piche Catherine | sold (taxes) | -73,834 | 99.24 | -744 | evp & coo-towers |
2023-09-10 | Adams Edward B JR | sold (taxes) | -4,168 | 99.24 | -42.00 | evp and general counsel |
2023-09-10 | Piche Catherine | acquired | - | - | 1,683 | evp & coo-towers |
2023-09-01 | POPE MARIA M | acquired | - | - | 902 | - |
2023-08-01 | KABAT KEVIN T | acquired | - | - | 831 | - |
2023-05-02 | Stephens Kevin A | bought | 117,996 | 117 | 1,000 | - |
2023-04-27 | Nichol Laura B | sold | -604,850 | 120 | -5,000 | evp - business support |
2023-04-25 | Nichol Laura B | sold | -612,820 | 122 | -5,000 | evp - business support |
2023-04-25 | Levendos Christopher | sold | -1,795,160 | 124 | -14,472 | evp & coo - fiber |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-26 | M Holdings Securities, Inc. | reduced | -1.6 | -591,000 | 3,053,000 | 0.63% |
2023-09-26 | DecisionPoint Financial, LLC | unchanged | - | -517 | 2,963 | -% |
2023-09-26 | BROOKFIELD Corp /ON/ | reduced | -0.11 | -26,472,700 | 150,416,000 | 0.59% |
2023-09-21 | Jefferies Group LLC | new | - | 434,084 | 434,084 | -% |
2023-09-21 | Baystate Wealth Management LLC | reduced | -2.96 | -9,435 | 44,798 | -% |
2023-09-20 | BARCLAYS PLC | added | 148 | 57,725,000 | 109,596,000 | 0.07% |
2023-09-14 | Proquility Private Wealth Partners, LLC | added | 3.8 | -237,914 | 1,806,690 | 0.71% |
2023-09-12 | Farther Finance Advisors, LLC | reduced | -9.47 | -27,208 | 91,546 | 0.02% |
2023-09-08 | TUCKER ASSET MANAGEMENT LLC | reduced | -0.2 | -20,427 | 115,421 | 0.03% |
2023-09-07 | ST GERMAIN D J CO INC | new | - | 27,346 | 27,346 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 13.19% | 57,123,369 | SC 13G/A | |
Feb 07, 2023 | blackrock inc. | 7.4% | 32,008,568 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 12.93% | 55,894,000 | SC 13G/A | |
Feb 01, 2022 | blackrock inc. | 8.6% | 37,010,877 | SC 13G/A | |
Feb 16, 2021 | capital world investors | 4.6% | 20,052,561 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 12.62% | 54,428,450 | SC 13G/A | |
Jan 29, 2021 | blackrock inc. | 7.0% | 30,092,470 | SC 13G/A | |
Feb 14, 2020 | capital world investors | 5.0% | 21,063,952 | SC 13G | |
Feb 11, 2020 | vanguard group inc | 13.18% | 54,824,555 | SC 13G/A | |
Feb 10, 2020 | blackrock inc. | 7.2% | 30,067,690 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 12, 2023 | 4 | Insider Trading | |
Sep 11, 2023 | 4 | Insider Trading | |
Sep 05, 2023 | 4 | Insider Trading | |
Sep 05, 2023 | 3 | Insider Trading | |
Aug 09, 2023 | 8-K/A | Current Report | |
Aug 04, 2023 | 8-K | Current Report | |
Aug 02, 2023 | 4 | Insider Trading | |
Aug 02, 2023 | 3 | Insider Trading | |
Aug 02, 2023 | 10-Q | Quarterly Report | |
Jul 24, 2023 | 8-K | Current Report |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AMT | 73.7B | 10.9B | -10.55% | -24.13% | 85.37 | 6.75 | 6.66% | -68.83% |
EQIX | 65.6B | 7.7B | -8.34% | 25.90% | 81.36 | 8.49 | 11.47% | 26.09% |
PSA | 48.1B | 4.4B | -0.64% | -17.74% | 11.24 | 10.95 | 14.80% | 87.79% |
CCI | 38.4B | 7.2B | -8.86% | -35.64% | 22.5 | 5.37 | 5.96% | 10.35% |
SBAC | 20.6B | 2.7B | -10.58% | -30.19% | 40.52 | 7.58 | 10.56% | 43.21% |
KIM | 10.3B | 1.8B | -9.43% | -7.12% | 25.57 | 5.88 | 6.75% | -42.80% |
MID-CAP | ||||||||
FRT | 7.1B | 1.1B | -9.72% | -1.76% | 18.22 | 6.38 | 8.31% | 38.10% |
KRG | 4.5B | 820.5M | -7.18% | 23.16% | 159.54 | 5.46 | 29.95% | 125.56% |
VNO | 4.0B | 1.8B | -10.24% | -2.78% | -10.71 | 2.19 | 5.60% | -286.96% |
MAC | 2.3B | 866.2M | -8.46% | 38.20% | -26.04 | 2.62 | 0.51% | -335.26% |
SMALL-CAP | ||||||||
SKT | 2.3B | 426.3M | -3.29% | 65.38% | 24.35 | 5.41 | 1.38% | 137.97% |
SLG | 2.2B | 882.0M | -7.85% | -1.63% | -5.09 | 2.55 | 11.76% | -239.94% |
AIV | 931.4M | 339.3M | -13.75% | -8.90% | -5.27 | 2.74 | 88.48% | -168.70% |
PGRE | 923.6M | 732.3M | -12.67% | -28.09% | -10.84 | 1.26 | -0.03% | -4012.90% |
6.0%
3.0%
-0.5%
-16.2%
51.5%
20.4%
1.9%
Y-axis is the maximum loss one would have experienced if Crown Castle International was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | 1.9% | 7,150 | 7,017 | 6,986 | 6,876 | 6,748 | 6,597 | 6,340 | 6,179 | 6,047 | 5,904 | 5,840 | 5,773 | 5,769 | 5,776 | 5,763 | 5,743 | 5,622 | 5,494 | 5,370 | 5,202 | 4,904 |
Costs and Expenses | 1.3% | 4,641 | 4,582 | 4,561 | 4,540 | 4,488 | 4,425 | 4,339 | 4,380 | 4,340 | 4,319 | 4,339 | 4,213 | 4,220 | 4,221 | 4,204 | 4,197 | 4,153 | 4,079 | 3,987 | 3,894 | 3,681 |
S&GA Expenses | 2.6% | 784 | 764 | 750 | 738 | 718 | 697 | 680 | 685 | 672 | 667 | 678 | 650 | 646 | 637 | 614 | 602 | 597 | 580 | 562 | 543 | 498 |
EBITDA | -100.0% | - | 4,153 | - | 4,062 | 3,946 | 3,807 | 3,401 | 3,392 | 3,137 | 2,970 | 3,049 | 4,070 | 4,163 | 4,164 | 3,157 | 2,813 | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.59* | - | 0.59* | 0.58* | 0.58* | 0.54* | 0.55* | 0.52* | 0.50* | 0.52* | 0.71* | 0.72* | 0.72* | 0.54* | 0.49* | - | - | - | - | - |
Interest Expenses | 5.8% | 780 | 737 | 699 | 670 | 656 | 652 | 657 | 662 | 667 | 684 | 689 | 694 | 699 | 690 | 683 | 346 | 13.00 | -314 | -642 | -637 | -636 |
Earnings Before Taxes | 2.8% | 1,745 | 1,697 | - | 1,700 | 1,615 | 1,499 | - | 1,100 | 847 | 669 | - | 752 | 857 | 876 | - | 885 | 807 | 772 | 690 | 585 | 534 |
EBT Margin | -100.0% | - | 0.24* | - | 0.25* | 0.24* | 0.23* | 0.17* | 0.18* | 0.14* | 0.11* | 0.13* | 0.13* | 0.15* | 0.15* | 0.16* | 0.16* | - | - | - | - | - |
Net Income | 2.0% | 1,706 | 1,672 | 1,675 | 1,614 | 1,546 | 1,459 | 1,096 | 1,251 | 1,063 | 929 | 1,056 | 756 | 835 | 851 | 860 | 852 | 761 | 715 | 622 | 519 | 483 |
Net Income Margin | -100.0% | - | 0.24* | 0.24* | 0.23* | 0.23* | 0.22* | 0.17* | 0.20* | 0.18* | 0.16* | 0.18* | 0.13* | 0.14* | 0.15* | 0.15* | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 2,926 | 2,878 | 2,772 | 2,755 | 2,763 | 2,789 | 3,040 | 3,017 | 2,986 | 3,055 | 2,877 | 2,880 | 2,839 | 2,698 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | 0.0% | 39,042 | 39,054 | 38,921 | 38,861 | 39,013 | 39,051 | 39,040 | 39,004 | 38,973 | 38,752 | 38,768 | 38,786 | 40,901 | 38,616 | 38,457 | 38,321 | 38,124 | 37,755 | 32,762 | 32,621 | 32,351 |
Current Assets | 1.8% | 1,349 | 1,325 | 1,217 | 1,182 | 1,290 | 1,261 | 1,254 | 1,332 | 1,329 | 1,176 | 1,104 | 1,184 | 3,436 | 1,247 | 1,204 | 1,253 | 1,294 | 1,193 | 1,229 | 1,249 | 1,164 |
Cash Equivalents | 47.6% | 276 | 187 | 156 | 174 | 446 | 482 | 466 | 542 | 525 | 438 | 232 | 421 | 2,673 | 472 | 338 | 325 | 429 | 408 | 413 | 323 | 206 |
Net PPE | 0.5% | 15,571 | 15,492 | 15,407 | 15,265 | 15,219 | 15,226 | 15,269 | 15,174 | 15,178 | 15,149 | 15,162 | 15,092 | 14,963 | 14,815 | 14,666 | 14,393 | 14,128 | 13,860 | 13,653 | 13,410 | 13,195 |
Goodwill | 0% | 10,085 | 10,085 | 10,085 | 10,087 | 10,087 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,078 | 10,074 | 10,075 |
Liabilities | 0.5% | 31,996 | 31,831 | 31,472 | 31,182 | 31,152 | 31,015 | 30,782 | 30,488 | 30,260 | 29,829 | 29,307 | 29,284 | 31,075 | 28,495 | 27,968 | 27,535 | 27,111 | 26,488 | 21,191 | 20,775 | 20,222 |
Current Liabilities | 7.5% | 2,725 | 2,535 | 2,731 | 2,584 | 1,871 | 1,776 | 2,026 | 1,987 | 2,018 | 1,933 | 1,969 | 1,925 | 1,964 | 2,669 | 1,920 | 1,847 | 1,802 | 1,661 | 1,506 | 1,388 | 1,364 |
Long Term Debt | 0.4% | 21,599 | 21,513 | 20,910 | 20,664 | 21,212 | 21,055 | 20,557 | 20,293 | 20,014 | 19,713 | 19,151 | 19,190 | 21,014 | 17,746 | 18,021 | 17,750 | 17,471 | 17,120 | 16,575 | 16,313 | 15,844 |
Shareholder's Equity | -2.5% | 7,046 | 7,223 | 7,449 | 7,679 | 7,861 | 8,036 | 8,258 | 8,516 | 8,713 | 8,923 | 9,461 | 9,502 | 9,826 | 10,121 | 10,489 | 10,786 | 11,013 | 11,267 | 11,571 | 11,846 | 12,129 |
Retained Earnings | -2.1% | -11,155 | -10,929 | -10,666 | -10,405 | -10,188 | -9,971 | -9,753 | -9,467 | -9,240 | -8,995 | -8,472 | -8,402 | -8,044 | -7,712 | -7,365 | -7,042 | -6,787 | -6,501 | -6,195 | -5,896 | -5,581 |
Additional Paid-In Capital | 0.3% | 18,202 | 18,154 | 18,116 | 18,087 | 18,050 | 18,006 | 18,011 | 17,982 | 17,951 | 17,917 | 17,933 | 17,904 | 17,872 | 17,835 | 17,855 | 17,829 | 17,801 | 17,769 | 17,767 | 17,743 | 17,711 |
Accumulated Depreciation | 2.3% | 13,683 | 13,377 | 13,071 | 12,780 | 12,517 | 12,220 | 11,937 | 11,660 | 11,365 | 11,090 | 10,803 | 10,523 | 10,236 | 9,953 | 9,668 | 9,394 | 9,121 | 8,843 | 8,566 | 8,292 | 8,023 |
Shares Outstanding | 0% | 434 | 434 | 433 | 433 | 433 | 433 | 432 | 432 | 432 | 432 | 431 | 427 | 417 | 416 | 416 | 416 | 416 | 415 | 415 | 415 | 415 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | 11.6% | 3,266 | 2,926 | 2,878 | 2,772 | 2,755 | 2,763 | 2,789 | 3,040 | 3,017 | 2,986 | 3,055 | 2,878 | 2,880 | 2,839 | 2,698 | 2,617 | 2,617 | 2,560 | 2,500 | 2,392 | 2,211 |
Share Based Compensation | 3.1% | 164 | 159 | 156 | 149 | 145 | 134 | 129 | 130 | 130 | 134 | 138 | 134 | 130 | 125 | 117 | 115 | 118 | 109 | 103 | 104 | 94.00 |
Cashflow From Investing | -5.4% | -1,549 | -1,470 | -1,352 | -1,367 | -1,325 | -1,310 | -1,332 | -1,316 | -1,467 | -1,584 | -1,741 | -1,868 | -1,961 | -2,060 | -2,081 | -2,063 | -2,026 | -1,898 | -1,793 | -8,790 | -8,584 |
Cashflow From Financing | -8.0% | -1,675 | -1,551 | -1,665 | -1,598 | -1,446 | -1,346 | -1,310 | -1,541 | -3,700 | -1,438 | -1,271 | -914 | 1,326 | -714 | -692 | -682 | -498 | -598 | -733 | 13.00 | 6,387 |
Dividend Payments | 1.6% | 2,679 | 2,638 | 2,602 | 2,559 | 2,497 | 2,435 | 2,373 | 2,312 | 2,254 | 2,180 | 2,105 | 2,028 | 3,870 | 2,902 | 1,912 | 4,512 | 1,717 | 1,748 | 1,782 | -3,906 | -3,084 |
Buy Backs | 0% | 31.00 | 31.00 | 65.00 | 66.00 | 66.00 | 66.00 | 70.00 | 70.00 | 70.00 | 70.00 | 76.00 | 75.00 | 75.00 | 73.00 | 44.00 | 26.00 | 24.00 | 24.00 | 34.00 | -81.00 | -80.00 |
Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | ||||||
Net revenues: | |||||||||
Site Rental | $ 1,728 | $ 1,567 | $ 3,352 | $ 3,143 | |||||
Services and other | 139 | 167 | 288 | 333 | |||||
Net Revenues | 1,867 | 1,734 | 3,640 | 3,476 | |||||
Operating expenses: | |||||||||
Site rental | [1] | 424 | 402 | 839 | 798 | ||||
Services and other | [1] | 98 | 112 | 202 | 225 | ||||
Selling, general and administrative | 210 | 190 | 405 | 371 | |||||
Asset write-down charges | 22 | 9 | 22 | 23 | |||||
Acquisition and integration costs | 1 | 1 | 1 | 1 | |||||
Depreciation, amortization and accretion | 445 | 427 | 876 | 847 | |||||
Total operating expenses | 1,200 | 1,141 | 2,345 | 2,265 | |||||
Operating income (loss) | 667 | 593 | 1,295 | 1,211 | |||||
Interest expense and amortization of deferred financing costs, net | (208) | (165) | (410) | (329) | |||||
Gains (losses) on retirement of long-term obligations | 0 | 0 | 0 | (26) | |||||
Interest income | 5 | 0 | 7 | 1 | |||||
Other income (expense) | (2) | (2) | (4) | (4) | |||||
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | 462 | 426 | 888 | 853 | |||||
Benefit (provision) for income taxes | (7) | (5) | (14) | (11) | |||||
Net Income (Loss) Attributable to Parent | 455 | 421 | 874 | 842 | |||||
Foreign currency translation adjustments | (1) | [2] | (2) | 0 | 1 | ||||
Total other comprehensive income (loss) | [2] | $ 1 | $ (2) | $ 0 | $ (1) | ||||
Weighted-average common shares outstanding, basic | 434 | 433 | 433 | 433 | |||||
Weighted-average common shares outstanding, diluted | 434 | 434 | 434 | 434 | |||||
Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $ 456 | $ 419 | $ 874 | $ 841 | |||||
Earnings Per Share, Basic | $ 1.05 | $ 0.97 | $ 2.02 | $ 1.95 | |||||
Earnings Per Share, Diluted | $ 1.05 | $ 0.97 | $ 2.01 | $ 1.94 | |||||
|
Condensed Consolidated Balance Sheet - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Assets, Current [Abstract] | ||
Cash and cash equivalents | $ 276 | $ 156 |
Restricted cash, current | 207 | 166 |
Receivables, net | 496 | 593 |
Prepaid expenses | 182 | 102 |
Deferred site rental receivables | 117 | 127 |
Other current assets | 71 | 73 |
Assets, Current, Total | 1,349 | 1,217 |
Deferred site rental receivables | 2,128 | 1,954 |
Property and equipment, net of accumulated depreciation of $13,683 and $13,071, respectively | 15,571 | 15,407 |
Operating lease right-of-use assets | 6,385 | 6,526 |
Goodwill | 10,085 | 10,085 |
Other intangible assets, net | 3,388 | 3,596 |
Other assets, net | 136 | 136 |
Assets, Total | 39,042 | 38,921 |
Liabilities, Current [Abstract] | ||
Accounts payable | 240 | 236 |
Accrued interest | 219 | 183 |
Deferred revenues | 793 | 736 |
Other accrued liabilities | 312 | 407 |
Current maturities of debt and other obligations | 819 | 819 |
Current portion of operating lease liabilities | 342 | 350 |
Liabilities, Current, Total | 2,725 | 2,731 |
Debt and other long-term obligations | 21,599 | 20,910 |
Operating lease liabilities | 5,750 | 5,881 |
Other long-term liabilities | 1,922 | 1,950 |
Liabilities, Total | $ 31,996 | $ 31,472 |
Common stock, par value | $ 0.01 | $ 0.01 |
Stockholders' Equity Attributable to Parent [Abstract] | ||
Common Stock, Value, Issued | $ 4 | $ 4 |
Additional Paid in Capital | 18,202 | 18,116 |
Accumulated Other Comprehensive Income (Loss), Net of Tax | (5) | (5) |
Retained Earnings (Accumulated Deficit) | (11,155) | (10,666) |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Total | 7,046 | 7,449 |
Liabilities and Equity, Total | $ 39,042 | $ 38,921 |