Grufity logoGrufity logo

CCI

141.71USD+0.28(+0.20%)Market Closed

Crown Castle International Corp

Market Summary

USD141.71+0.28Market Closed
0.20%

CCI Alerts

CCI Stock Price

RSI Chart

Valuation

Market Cap

57.4B

Price/Earnings

37.11

Price/Sales

8.5

Price/Cashflow

20.83

MarketCap/EBT

35.54

Price/Sales

Profitability

EBT Margin

23.93%

Return on Equity

19.67%

Return on Assets

3.96%

Fundamentals

Revenue

Revenue (TTM)

6.9B

Revenue Y/Y

7.91%

Revenue Q/Q

0.69%

Earnings

Earnings (TTM)

1.5B

Earnings Y/Y

26.05%

Price Action

52 Week Range

121.71206.25
(Low)(High)

Last 7 days

1.1%

Last 30 days

7.2%

Last 90 days

-15.5%

Trailing 12 Months

-19.5%

Financial Health

Current Ratio

0.69

Debt/Equity

2.7

Debt/Cashflow

0.13

Investor Care

Dividend Yield

4.31%

Dividend/Share (TTM)

5.46

Shares Dilution (1Y)

0.20%

Peers (Alternatives to Crown Castle International)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
95.3B
10.5B
6.46% -12.51%
32.83
9.12
15.69% 17.08%
57.4B
6.9B
7.15% -19.54%
37.11
8.5
11.28% 45.44%
54.7B
4.0B
-3.95% -3.86%
24.01
14.3
23.61% 170.44%
51.7B
7.1B
26.52% -11.50%
80.93
7.46
9.32% 63.32%
29.1B
2.5B
9.49% -10.43%
82.09
11.86
12.52% 31.78%
13.1B
1.7B
5.25% 5.46%
50.71
7.62
41.60% -73.28%
MID-CAP
7.3B
1.0B
8.15% -6.36%
26.1
7.17
16.50% 74.49%
4.6B
392.5M
9.42% -32.13%
22.95
13.26
-74.80% 441.99%
4.3B
760.3M
12.87% 20.67%
-39.09
6.74
172.75% -1136.68%
2.5B
796.4M
5.10% -34.63%
8.02
3.21
-9.94% -109.68%
2.4B
860.3M
9.24% -24.88%
63.8
2.74
5.87% 46.68%
2.1B
-
0.33% 22.89%
32.23
11.01
- -
SMALL-CAP
1.9B
432.4M
5.18% 5.04%
23.11
4.36
3.91% 1705.32%
1.5B
740.6M
-2.03% -18.22%
538.82
1.96
2.16% 107.41%
1.2B
-
4.66% 15.10%
5
3.44
120.87% 1462.96%

Financials for Crown Castle International

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue1.9%6,8766,7486,5976,3406,179
  S&GA Expenses2.8%738718697680685
Earnings Before Taxes5.3%1,7001,6151,4991,100
Net Income6.0%1,5461,4591,0961,251
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets-0.4%38,86139,01339,05139,04039,004
  Current Assets-8.4%1,1821,2901,2611,2541,332
    Cash Equivalents-38.1%174281312292357
  Net PPE0.3%15,26515,21915,22615,26915,174
  Goodwill0%10,08710,08710,07810,07810,078
Liabilities0.1%31,18231,15231,01530,78230,488
  Current Liabilities38.1%2,5841,8711,7762,0261,987
  Long Term Debt-2.6%20,66421,21221,05520,55720,293
Shareholder's Equity-2.3%7,6797,8618,0368,2588,516
  Retained Earnings-2.1%-10,405.00-10,188.00-9,971.00-9,753.00-9,467.00
  Additional Paid-In Capital0.2%18,08718,05018,00618,01117,982
Accumulated Depreciation2.1%12,78012,51712,22011,93711,660
Shares Outstanding0%433433433432432
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations0.6%2,7722,7552,7632,7893,040
  Share Based Compensation2.8%149145134129130
Cashflow From Investing-3.2%-1,367.00-1,325.00-1,310.00-1,332.00-1,316.00
Cashflow From Financing-10.5%-1,598.00-1,446.00-1,346.00-1,310.00-1,541.00
  Dividend Payments2.5%2,5592,4972,4352,3732,312
  Buy Backs0%6666667070

Risks

What is the probability of a big loss on CCI?

34.6%


Probability that Crown Castle International stock will be more than 20% underwater in next one year

3.5%


Probability that Crown Castle International stock will be more than 30% underwater in next one year.

0%


Probability that Crown Castle International stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does CCI drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Crown Castle International was unfortunately bought at previous high price.

Returns

Cumulative Returns on CCI

10.9%


10-Year Cumulative Returns

11.4%


7-Year Cumulative Returns

8.1%


5-Year Cumulative Returns

5.7%


3-Year Cumulative Returns

What are the long-term rolling returns for CCI?

FIve years rolling returns for Crown Castle International.

Which funds bought or sold CCI recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-29
Bridgefront Capital, LLC
NEW
-
248,000
248,000
0.25%
2022-11-23
Invst, LLC
SOLD OFF
-100
-252,000
-
-%
2022-11-23
Toroso Investments, LLC
ADDED
3.14
-636,000
4,912,000
0.20%
2022-11-23
Gould Capital, LLC
SOLD OFF
-
-
-
-%
2022-11-23
Eagle Bay Advisors LLC
REDUCED
-5.96
-17,977
78,000
0.05%
2022-11-22
CVA Family Office, LLC
REDUCED
-15.53
-74,000
197,000
0.05%
2022-11-22
B. Riley Wealth Advisors, Inc.
ADDED
143.92
3,520,000
6,740,000
0.20%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
5,952,000
5,952,000
0.07%
2022-11-22
IHT Wealth Management, LLC
ADDED
41.76
76,000
426,000
0.03%
2022-11-22
CONTINENTAL INVESTORS SERVICES, INC.
NEW
-
263,000
263,000
0.01%

1–10 of 46

Latest Funds Activity

Are funds buying CCI calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own CCI

Crown Castle International News

GuruFocus.com

Cell Tower REITs Are Finally o.14 hours ago

Seeking Alpha

Yahoo Finance

CCI Fair Value

Recent SEC filings of Crown Castle International

View All Filings
Date Filed Form Type Document
Nov 14, 2022
8-K
Current Report
Nov 04, 2022
10-Q
Quarterly Report
Oct 25, 2022
4
Insider Trading
Oct 24, 2022
4
Insider Trading
Oct 20, 2022
8-K
Current Report
Oct 19, 2022
8-K
Current Report
Sep 13, 2022
4
Insider Trading

Latest Insider Trading transactions for CCI

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-10-24
Stephens Kevin A
BOUGHT
247,000
123.5
2,000
-
2022-10-21
Thornton Matthew III
BOUGHT
150,398
123.784
1,215
-
2022-09-10
Piche Catherine
SOLD (Taxes)
-130,563
174.55
-748
EVP & COO-Towers
2022-09-10
Piche Catherine
ACQUIRED
-
-
1,683
EVP & COO-Towers
2022-07-22
Stephens Kevin A
BOUGHT
121,344
173.597
699
-
2022-05-19
Bartolo P Robert
ACQUIRED
61,897.9
178.38
347
-
2022-05-03
Collins Robert Sean
SOLD
-185,435
185.435
-1,000
Vice President and Controller
2022-04-29
Kavanagh Michael Joseph
SOLD
-955,110
191.022
-5,000
EVP & Chief Commercial Officer
2022-04-25
Levendos Christopher
SOLD
-2,120,730
192.794
-11,000
EVP & COO - Fiber
2022-03-17
Piche Catherine
SOLD
-441,028
176.411
-2,500
EVP & COO-Towers

1–10 of 50

Jay A. Brown
5000
Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them. For more information on Crown Castle, please visit www.crowncastle.com.

CCI Income Statement

2022-09-30
Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) - USD ($)
shares in Millions, $ in Millions
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Net revenues:    
Site Rental$ 1,568$ 1,451$ 4,711$ 4,245
Services and other178167511441
Net Revenues1,7461,6185,2224,686
Operating expenses:    
Site rental[1]4053971,2041,168
Services and other[1]119115344301
Selling, general and administrative187167558500
Asset write-down charges30269
Acquisition and integration costs0011
Depreciation, amortization and accretion4304131,2761,229
Total operating expenses1,1441,0923,4093,208
Operating income (loss)6025261,8131,478
Interest expense and amortization of deferred financing costs(177)(163)(506)(493)
Gains (losses) on retirement of long-term obligations(2)(1)(28)[2](145)
Interest income1011
Other income (expense)(2)(4)(5)(16)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest4223581,275825
Benefit (provision) for income taxes(3)(7)(14)(20)
Income (loss) from continuing operations4193511,261805
Net gain (loss) from disposal of discontinued operations, net of tax000(62)
Income (loss) from discontinued operations, net of tax000(62)
Net income (loss)4193511,261743
Foreign currency translation adjustments(2)[3]$ (1)[3](3)[3]1
Total other comprehensive income (loss)$ (2) $ (3)$ 1
Income (loss) from continuing operations, per share - basic$ 0.97$ 0.81$ 2.91$ 1.86
Income (loss) from discontinued operations, per share - basic000(0.14)
Income (loss) from continuing operations, per share - diluted0.970.812.911.85
Income (loss) from discontinued operations, per share - diluted$ 0$ 0$ 0$ (0.14)
Weighted-average common shares outstanding, basic433432433432
Weighted-average common shares outstanding, diluted434434434434
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$ 417$ 350$ 1,258$ 744
[1]Exclusive of depreciation, amortization and accretion shown separately.
[2]Inclusive of the write off of respective deferred financing costs.
[3]See the condensed consolidated statement of operations and other comprehensive income (loss) for the components of other comprehensive income (loss).

CCI Balance Sheet

2022-09-30
Condensed Consolidated Balance Sheet - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
Assets, Current [Abstract]  
Cash and cash equivalents$ 174$ 292
Restricted cash, current168169
Receivables, net535543
Prepaid expenses111105
Other current assets194145
Assets, Current, Total1,1821,254
Deferred site rental receivables1,8801,588
Property and equipment, net of accumulated depreciation of $12,780 and $11,937, respectively15,26515,269
Operating lease right-of-use assets6,6136,682
Goodwill10,08710,078
Other intangible assets, net3,6994,046
Other assets, net135123
Assets, Total38,86139,040
Liabilities, Current [Abstract]  
Accounts payable229246
Accrued interest119182
Deferred revenues686776
Other accrued liabilities387401
Current maturities of debt and other obligations81972
Current portion of operating lease liabilities344349
Liabilities, Current, Total2,5842,026
Debt and other long-term obligations20,66420,557
Operating lease liabilities5,9416,031
Other long-term liabilities1,9932,168
Liabilities, Total$ 31,182$ 30,782
Common stock, par value$ 0.01$ 0.01
Stockholders' Equity Attributable to Parent [Abstract]  
Common Stock, Value, Issued$ 4$ 4
Additional Paid in Capital18,08718,011
Accumulated Other Comprehensive Income (Loss), Net of Tax(7)(4)
Retained Earnings (Accumulated Deficit)(10,405)(9,753)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Total7,6798,258
Liabilities and Equity, Total$ 38,861$ 39,040