CODI RSI Chart
Last 7 days
3.6%
Last 30 days
-2.9%
Last 90 days
5.2%
Trailing 12 Months
22.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 2.0B | 2.0B | 2.0B | 2.1B |
2022 | 2.0B | 2.0B | 2.0B | 2.0B |
2021 | 1.6B | 1.7B | 1.8B | 1.9B |
2020 | 1.4B | 1.4B | 1.4B | 1.5B |
2019 | 1.4B | 1.4B | 1.4B | 1.5B |
2018 | 1.1B | 1.2B | 1.3B | 1.4B |
2017 | 1.0B | 1.0B | 1.0B | 1.0B |
2016 | 759.6M | 774.1M | 841.5M | 978.3M |
2015 | 853.8M | 784.5M | 828.0M | 745.7M |
2014 | 990.0M | 1.0B | 889.1M | 920.5M |
2013 | 931.0M | 946.7M | 971.0M | 985.5M |
2012 | 657.3M | 754.2M | 826.8M | 884.7M |
2011 | 530.2M | 555.7M | 581.1M | 606.6M |
2010 | 0 | 503.8M | 504.2M | 504.7M |
2009 | 0 | 0 | 0 | 503.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 02, 2024 | faulkingham ryan j | bought | 99,725 | 23.4648 | 4,250 | - |
Mar 08, 2024 | cgi magyar holdings llc | sold | -187,149 | 24.92 | -7,510 | - |
Feb 01, 2024 | maciariello patrick a | bought | 278,032 | 22.2426 | 12,500 | - |
Jan 31, 2024 | locke simon heidi | bought | 54,981 | 22.0987 | 2,488 | - |
Jan 31, 2024 | maciariello patrick a | bought | 223,500 | 22.35 | 10,000 | - |
Jan 26, 2024 | sabo elias | bought | 688,572 | 22.9524 | 30,000 | - |
Jan 25, 2024 | sabo elias | bought | 684,288 | 22.8096 | 30,000 | - |
Jan 24, 2024 | sabo elias | bought | 662,955 | 22.0985 | 30,000 | - |
Jan 19, 2024 | faulkingham ryan j | bought | 48,897 | 21.2596 | 2,300 | - |
Jan 18, 2024 | shaffer teri | bought | 109,619 | 21.3974 | 5,123 | - |
Which funds bought or sold CODI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Principle Wealth Partners LLC | added | 100 | 259,726 | 486,696 | 0.02% |
Apr 23, 2024 | Sweet Financial Partners, LLC | added | 30.00 | 88,410 | 312,910 | 0.07% |
Apr 23, 2024 | RATIONAL ADVISORS LLC | sold off | -100 | -792,305 | - | -% |
Apr 23, 2024 | TrueWealth Advisors, LLC | unchanged | - | 27,702 | 411,597 | 0.16% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -61.48 | -72,000 | 51,000 | -% |
Apr 22, 2024 | SHIKIAR ASSET MANAGEMENT INC | added | 10.32 | 241,000 | 2,410,000 | 0.70% |
Apr 22, 2024 | SHIKIAR ASSET MANAGEMENT INC | added | 7.9 | 248,000 | 2,428,000 | 0.71% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | added | 0.5 | 249,465 | 3,468,350 | -% |
Apr 22, 2024 | Oakworth Capital, Inc. | unchanged | - | 787 | 11,698 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 121,775 | 742,893 | -% |
Unveiling Compass Diversified Holdings's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Compass Diversified Holdings)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
HON | 127.0B | 36.7B | 22.45 | 3.47 | ||||
MMM | 50.8B | 32.7B | -7.27 | 1.56 | ||||
MID-CAP | ||||||||
MDU | 5.0B | 4.8B | 12.03 | 1.04 | ||||
GFF | 3.5B | 2.7B | 48.59 | 1.29 | ||||
SEB | 3.2B | 9.6B | 14.05 | 0.33 | ||||
VRTV | 2.3B | 6.1B | 8.49 | 0.38 | ||||
SMALL-CAP | ||||||||
CODI | 1.7B | 2.1B | 7.1 | 0.85 | ||||
MATW | 825.7M | 1.9B | 24.81 | 0.44 | ||||
SPLP | 775.7M | 1.9B | 5.15 | 0.41 | ||||
NNBR | 197.2M | 489.3M | -3.93 | 0.4 | ||||
RCMT | 151.2M | 263.2M | 8.98 | 0.57 |
Compass Diversified Holdings News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 8.8% | 567 | 521 | 487 | 484 | 530 | 533 | 488 | 458 | 560 | 488 | 454 | 430 | 475 | 388 | 334 | 333 | 387 | 388 | 336 | 339 | 371 |
Gross Profit | 9.3% | 246 | 225 | 217 | 205 | 202 | 205 | 199 | 177 | 213 | 192 | 184 | 178 | 156 | 135 | 101 | 103 | 141 | 137 | 123 | 120 | 123 |
S&GA Expenses | -27.5% | 107 | 148 | 148 | 146 | 94.00 | 144 | 126 | 121 | 84.00 | 119 | 107 | 104 | 104 | 91.00 | 84.00 | 84.00 | 65.00 | 82.00 | 80.00 | 81.00 | 64.00 |
EBITDA Margin | -42.2% | 0.01* | 0.02* | 0.06* | 0.07* | 0.07* | 0.08* | 0.09* | 0.07* | 0.06* | 0.05* | 0.05* | 0.06* | 0.05* | - | - | - | - | - | - | - | - |
Income Taxes | -81.4% | 1.00 | 6.00 | 4.00 | 10.00 | 0.00 | 20.00 | 6.00 | 10.00 | -8.67 | 10.00 | 8.00 | 5.00 | 7.00 | 0.00 | 7.00 | 0.00 | -0.46 | 4.00 | 5.00 | 1.00 | 3.00 |
Earnings Before Taxes | -6506.6% | -58.49 | 1.00 | 17.00 | 23.00 | -37.79 | 18.00 | 33.00 | 28.00 | -12.61 | 28.00 | -13.26 | 18.00 | 9.00 | 17.00 | -0.72 | 5.00 | -25.16 | -24.18 | 1.00 | -11.50 | -9.10 |
EBT Margin | -618.0% | -0.01* | 0.00* | 0.03* | 0.04* | 0.04* | 0.05* | 0.06* | 0.04* | 0.03* | 0.02* | 0.02* | 0.03* | 0.02* | - | - | - | - | - | - | - | - |
Net Income | 1453.5% | 137 | -10.15 | 14.00 | 105 | -11.97 | -1.77 | 26.00 | 24.00 | 22.00 | 88.00 | -14.63 | 19.00 | 8.00 | 19.00 | -8.44 | 4.00 | 4.00 | -27.78 | 217 | 109 | -7.18 |
Net Income Margin | 149.6% | 0.12* | 0.05* | 0.05* | 0.05* | 0.02* | 0.03* | 0.08* | 0.06* | 0.06* | 0.05* | 0.02* | 0.02* | 0.01* | - | - | - | - | - | - | - | - |
Free Cashflow | 18.3% | 9.00 | 8.00 | 6.00 | -0.53 | -13.17 | -19.62 | -15.85 | -43.92 | -25.65 | 26.00 | 64.00 | 29.00 | 26.00 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | 0.2% | 3,817 | 3,811 | 3,796 | 3,758 | 3,850 | 3,841 | 3,203 | 3,138 | 3,144 | 2,840 | 2,661 | 3,291 | 2,599 | 2,192 | 2,142 | 2,045 | 1,892 | 2,134 | 2,370 | 2,372 | 2,438 |
Current Assets | 21.9% | 1,604 | 1,315 | 1,247 | 1,209 | 1,210 | 1,195 | 1,230 | 1,151 | 1,061 | 864 | 773 | 1,381 | 708 | 801 | 748 | 814 | 644 | 881 | 705 | 681 | 712 |
Cash Equivalents | 595.9% | 450 | 65.00 | 67.00 | 54.00 | 57.00 | 61.00 | 103 | 97.00 | 161 | 70.00 | 110 | 63.00 | 60.00 | 177 | 205 | 291 | 100 | 286 | 40.00 | 49.00 | 36.00 |
Inventory | -7.7% | 740 | 802 | 788 | 764 | 681 | 726 | 696 | 617 | 566 | 487 | 387 | 384 | 351 | 344 | 317 | 306 | 317 | 332 | 314 | 307 | 329 |
Net PPE | -5.4% | 193 | 204 | 205 | 203 | 185 | 194 | 183 | 179 | 186 | 170 | 176 | 177 | 154 | 156 | 150 | 144 | 146 | 142 | 204 | 147 | 226 |
Goodwill | -13.4% | 901 | 1,041 | 1,073 | 1,067 | 991 | 1,194 | 335 | 791 | 708 | 912 | 786 | 786 | 1,067 | 508 | 506 | 439 | 339 | 438 | 612 | 471 | - |
Liabilities | -5.1% | 2,298 | 2,421 | 2,378 | 2,313 | 2,488 | 2,449 | 1,848 | 1,834 | 1,860 | 1,642 | 1,488 | 2,080 | 1,378 | 1,001 | 945 | 910 | 726 | 1,054 | 1,369 | 1,453 | 1,484 |
Current Liabilities | -11.8% | 312 | 354 | 331 | 345 | 360 | 377 | 365 | 356 | 362 | 344 | 313 | 904 | 295 | 284 | 231 | 196 | 209 | 255 | 250 | 259 | 283 |
Long Term Debt | -6.4% | 1,662 | 1,776 | 1,758 | 1,676 | 1,824 | 1,784 | 1,286 | 1,285 | 1,285 | 1,123 | 988 | 986 | 899 | 592 | 592 | 595 | 394 | 681 | 955 | 1,099 | 1,104 |
LT Debt, Current | - | 10.00 | - | - | - | 10.00 | - | - | - | - | - | - | 600 | - | - | - | - | - | 5.00 | 5.00 | 5.00 | 5.00 |
LT Debt, Non Current | -6.4% | 1,662 | 1,776 | 1,758 | 1,676 | 1,824 | 1,784 | 1,286 | 1,285 | 1,285 | 1,123 | 988 | 986 | 899 | 592 | 592 | 595 | 394 | 681 | 955 | 1,099 | 1,104 |
Shareholder's Equity | 16.4% | 1,327 | 1,140 | 1,418 | 1,445 | 1,137 | 1,392 | 1,355 | 1,303 | 1,285 | 1,199 | 1,173 | 1,211 | 1,220 | 1,191 | 1,197 | 1,135 | 1,166 | 1,080 | 1,001 | 919 | 954 |
Retained Earnings | 31.3% | -249 | -362 | -328 | -291 | -372 | -336 | -311 | -313 | -314 | -289 | -270 | -226 | -211 | -188 | -177 | -141 | -109 | -78.73 | -165 | -249 | -216 |
Shares Outstanding | 4.8% | 75.00 | 72.00 | 72.00 | 72.00 | 72.00 | 72.00 | 71.00 | 69.00 | 65.00 | 66.00 | 65.00 | 65.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | -23.0% | 193 | 250 | 241 | 230 | 203 | 220 | 178 | 172 | 15.00 | 159 | 127 | 128 | 8.00 | 67.00 | 65.00 | 54.00 | 48.00 | 47.00 | 43.00 | 40.00 | 38.00 |
Float | - | - | - | 1,344 | - | - | - | 1,308 | - | 1,395 | - | - | - | 993 | - | - | - | 955 | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 7.2% | 21,128 | 19,713 | 21,694 | 15,545 | 11,632 | -4,586 | -1,808 | -33,529 | -13,097 | 37,714 | 73,044 | 36,390 | 35,753 | 24,542 | 54,344 | 33,986 | 52,978 | 22,930 | 17,590 | -8,936 | 55,680 |
Cashflow From Investing | 3543.7% | 466,212 | -13,538 | -36,895 | 154,724 | -27,774 | -576,713 | -13,946 | -8,292 | -115,067 | -149,733 | -10,429 | -42,267 | -464,332 | -23,512 | -206,344 | -6,646 | -17,022 | 42,148 | 549,056 | 168,944 | -9,375 |
Cashflow From Financing | -1130.6% | -102,236 | -8,308 | 28,827 | -178,446 | 14,757 | 538,531 | 18,049 | -14,452 | 218,334 | 72,195 | -15,830 | -1,493 | 321,330 | -30,200 | 66,210 | 164,385 | -222,404 | -264,368 | -120,302 | -172,448 | -31,177 |
Buy Backs | 27.2% | 1,950 | 1,533 | 1,902 | 3,954 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Cost of revenues | $ 1,165,553 | $ 1,226,078 | $ 1,061,922 |
Gross profit | 893,323 | 783,052 | 661,580 |
Other income (expense): | |||
Interest expense, net | (105,179) | (83,492) | (58,834) |
Amortization of debt issuance costs | (4,038) | (3,740) | (2,979) |
Loss on debt extinguishment | 0 | (534) | (33,305) |
Other income (expense), net | 1,743 | (2,321) | (1,303) |
Income Before Income Taxes | (17,405) | 40,751 | 26,663 |
Operating expenses: | |||
Selling, general and administrative expense | 549,589 | 484,369 | 418,378 |
Management fees | 68,445 | 62,604 | 46,443 |
Amortization expense | 95,820 | 84,689 | 73,675 |
Impairment expense | 89,400 | 20,552 | 0 |
Operating income | 90,069 | 130,838 | 123,084 |
Provision for income taxes | 21,331 | 37,093 | 15,267 |
Income (loss) from continuing operations | (38,736) | 3,658 | 11,396 |
Income from continuing operations before income taxes | 18,116 | 38,387 | 42,643 |
Gain on sale of discontinued operations, net of income tax | 283,025 | 9,393 | 72,770 |
Net income | 262,405 | 51,438 | 126,809 |
Less: Net income from continuing operations attributable to noncontrolling interest | 15,945 | 10,367 | 6,938 |
Less: Net income from discontinued operations attributable to noncontrolling interest | 174 | 4,684 | 5,319 |
Net income attributable to Holdings | 246,286 | 36,387 | 114,552 |
Amounts attributable to common shares of Holdings: | |||
Income (loss) from continuing operations | (54,681) | (6,709) | 4,458 |
Income from discontinued operations, net of income tax | 17,942 | 33,703 | 37,324 |
Gain on sale of discontinued operations, net of income tax | $ 283,025 | $ 9,393 | $ 72,770 |
Basic and fully diluted income (loss) per share attributable to Holdings (refer to Note K) | |||
Continuing operations (in dollars per share) | $ (1.71) | $ (0.66) | $ (0.95) |
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share | 4.17 | 0.56 | 1.68 |
Weighted average number of shares outstanding - basic and fully diluted | $ 2.46 | $ (0.10) | $ 0.73 |
Weighted Average Number of Shares Outstanding, Diluted | 72,105,000 | 70,715,000 | 65,362,000 |
Cash distribution declared per share (refer to Note K) | $ 1.00 | $ 1.00 | $ 2.21 |
Revenue from Contract with Customer, Excluding Assessed Tax | $ 2,058,876 | $ 2,009,130 | $ 1,723,502 |
Consolidated Balance Sheets - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Current assets: | ||
Cash and cash equivalents | $ 450,477 | $ 56,599 |
Accounts receivable, net | 318,241 | 297,722 |
Inventories, net | 740,387 | 680,545 |
Prepaid expenses and other current assets | 94,715 | 73,200 |
Total current assets | 1,603,820 | 1,210,185 |
Property, plant and equipment, net | 192,562 | 184,501 |
Goodwill | 901,428 | 991,007 |
Intangible assets, net | 923,905 | 1,015,497 |
Total assets | 3,816,981 | 3,849,631 |
Current liabilities: | ||
Accounts payable | 93,412 | 82,942 |
Accrued expenses | 157,456 | 184,338 |
Other current liabilities | 35,465 | 35,286 |
Total current liabilities | 312,358 | 359,832 |
Deferred income taxes | 120,131 | 142,627 |
Long-term debt | 1,661,879 | 1,824,468 |
Other non-current liabilities | 203,232 | 139,267 |
Total liabilities | $ 2,297,600 | $ 2,487,669 |
Class of Stock [Line Items] | ||
Document Period End Date | Dec. 31, 2023 | |
Preferred Stock, Shares Outstanding | 12,600,000 | 12,600,000 |
Preferred Stock, Shares Issued | 12,600,000 | 12,600,000 |
Trust shares, par value (in dollars per share) | $ 0 | |
Trust shares, issued (in shares) | 75,753,000 | 72,203,000 |
Trust shares, authorized (in shares) | 500,000,000 | |
Treasury Stock, Common, Value | $ (9,339) | $ 0 |
Preferred Stock, Shares Authorized | 50,000,000 | |
Trust shares, outstanding (in shares) | 75,270,000 | 72,203,000 |
Prepaid expenses and other current assets | $ 94,715 | $ 73,200 |
Current assets of discontinued operations | 0 | 102,119 |
Deferred Revenue | 7,350 | 7,093 |
Due to related parties | 16,025 | 15,495 |
Long-term Debt, Current Maturities | 10,000 | 10,000 |
Other Assets | 195,266 | 162,392 |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent, Total | 0 | 286,049 |
Current liabilities of discontinued operations | 0 | 31,771 |
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent | 0 | 21,475 |
Noncontrolling interest | 192,631 | 203,464 |
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations | 0 | 21,578 |
Trust common shares, no par value, 500,000 authorized; 75,753 shares issued and 75,270 shares outstanding at December 31, 2023 and 72,203 shares issued and outstanding at December 31, 2022 | 1,281,303 | 1,207,044 |
Accumulated other comprehensive income (loss) | 111 | (1,136) |
Accumulated deficit | (249,243) | (372,906) |
Total stockholders’ equity attributable to Holdings | 1,326,750 | 1,136,920 |
Noncontrolling interest | 192,631 | 203,464 |
Stockholders' Equity Attributable to Noncontrolling Interest, Discontinued Operations | 0 | 21,578 |
Total stockholders’ equity | 1,519,381 | 1,361,962 |
Total liabilities and stockholders’ equity | $ 3,816,981 | $ 3,849,631 |
Series A Preferred Stock [Member] | ||
Class of Stock [Line Items] | ||
Preferred Stock, Shares Outstanding | 4,000,000 | 4,000,000 |
Preferred Stock, No Par Value | $ 0 | |
Preferred Stock, Shares Issued | 4,000,000 | 4,000,000 |
Preferred Stock, Value, Issued | $ 96,417 | $ 96,417 |
Preferred Stock, Value, Issued | $ 96,417 | $ 96,417 |
Series B Preferred Stock [Member] | ||
Class of Stock [Line Items] | ||
Preferred Stock, Shares Outstanding | 4,000,000 | 4,000,000 |
Preferred Stock, No Par Value | $ 0 | |
Preferred Stock, Shares Issued | 4,000,000 | 4,000,000 |
Preferred Stock, Value, Issued | $ 96,504 | $ 96,504 |
Preferred Stock, Value, Issued | $ 96,504 | $ 96,504 |
Series C Preferred Stock [Member] | ||
Class of Stock [Line Items] | ||
Preferred Stock, Shares Outstanding | 4,600,000 | 4,600,000 |
Preferred Stock, No Par Value | $ 0 | |
Preferred Stock, Shares Issued | 4,600,000 | 4,600,000 |
Preferred Stock, Value, Issued | $ 110,997 | $ 110,997 |
Preferred Stock, Value, Issued | $ 110,997 | $ 110,997 |