Grufity logoGrufity logo

CSGP

81.78USD-1.68(-2.01%)Market Closed

CoStar Group Inc

Market Summary

USD81.78-1.68Market Closed
-2.01%

CSGP Alerts

CSGP Stock Price

RSI Chart

Valuation

Market Cap

32.8B

Price/Earnings

97.1

Price/Sales

15.51

Price/Cashflow

73.89

MarketCap/EBT

71.29

Price/Sales

Profitability

Operating Margin

88.09%

EBT Margin

21.75%

Return on Equity

5.04%

Return on Assets

4.12%

Fundamentals

Revenue

Revenue (TTM)

2.1B

Revenue Y/Y

11.54%

Revenue Q/Q

3.84%

Earnings

Earnings (TTM)

338.0M

Earnings Y/Y

12.42%

Earnings Q/Q

-13.4%

Price Action

52 Week Range

49.0085.37
(Low)(High)

Last 7 days

3.9%

Last 30 days

2.3%

Last 90 days

7.3%

Trailing 12 Months

3.8%

Financial Health

Current Ratio

15.36

Debt/Equity

0.05

Debt/Cashflow

1.54

Investor Care

Shares Dilution (1Y)

2.98%

Diluted EPS (TTM)

0.85

Peers (Alternatives to CoStar Group)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
43.3B
-
-3.01% 21.03%
35.92
9.31
- -
32.8B
2.1B
2.26% 3.82%
97.1
15.51
12.44% 43.54%
28.4B
3.0B
9.99% -17.26%
27.15
9.33
2.96% 47.71%
20.9B
5.2B
18.99% -30.90%
29.45
4.04
8.11% 1.95%
10.1B
3.5B
0.43% 43.61%
18.72
2.84
-17.23% -31.38%
MID-CAP
8.4B
7.3B
1.81% -28.41%
12.44
1.16
21.44% 29.16%
4.3B
4.5B
4.24% -29.38%
9.9
0.99
12.82% -21.77%
4.1B
20.4B
11.28% -5.51%
9.62
0.2
0.02% 62.48%
4.1B
4.9B
16.03% -25.50%
10.78
0.83
11.90% 29.55%
2.6B
1.4B
5.89% 34.73%
23.99
1.89
26.70% 33.35%
SMALL-CAP
1.8B
593.7M
-4.82% -67.14%
-18.34
2.96
25.77% -192.87%
1.3B
1.7B
-0.97% -22.87%
15.46
0.81
11.67% 21.97%
672.8M
2.3B
7.73% -23.09%
8.92
0.29
11.98% 52.55%
620.6M
805.0M
7.33% 16.53%
9.24
0.77
27.88% 166.26%
567.4M
1.1B
6.06% -32.19%
7.47
0.5
28.14% 15.67%

Financials for CoStar Group

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue2.8%2,1162,0582,0021,9441,882
Gross Profit2.5%1,7251,6831,6381,5871,533
Operating Expenses3.8%1,2611,2141,1791,1551,186
  S&GA Expenses0.8%649644627622617
Earnings Before Taxes3.1%460446432404317
Net Income2.4%338330308293235
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets10.6%8,2067,4217,3577,2577,131
  Current Assets19.8%5,0074,1814,1003,9883,915
    Cash Equivalents20.4%4,7743,9643,9293,8273,762
  Net PPE2.7%306298284271239
  Goodwill-0.5%2,3022,3142,3202,3212,294
Liabilities-2.4%1,4991,5361,5601,5451,528
  Current Liabilities-6.9%326350370339322
    LT Debt, Non Current0.0%989989988988988
Shareholder's Equity14.0%6,7075,8845,7975,7125,603
  Retained Earnings-1,460----
  Additional Paid-In Capital-4,253----
Shares Outstanding0.1%393393395392-
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations-3.8%444462513470450
  Share Based Compensation2.7%7169666460
Cashflow From Investing-3.9%-160.32-154.26-259.42-381.34-537.79
Cashflow From Financing5295.9%733-14.11-12.89-15.68-17.94

Risks

What is the probability of a big loss on CSGP?

55.8%


Probability that CoStar Group stock will be more than 20% underwater in next one year

17.3%


Probability that CoStar Group stock will be more than 30% underwater in next one year.

12.7%


Probability that CoStar Group stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does CSGP drawdown profile look like?

Y-axis is the maximum loss one would have experienced if CoStar Group was unfortunately bought at previous high price.

Returns

Cumulative Returns on CSGP

25.2%


10-Year Cumulative Returns

21.7%


7-Year Cumulative Returns

22.8%


5-Year Cumulative Returns

11.4%


3-Year Cumulative Returns

What are the long-term rolling returns for CSGP?

FIve years rolling returns for CoStar Group.

Which funds bought or sold CSGP recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-29
Bridgefront Capital, LLC
SOLD OFF
-100
-217,000
-
-%
2022-11-23
Repertoire Partners LP
SOLD OFF
-100
-6,000
-
-%
2022-11-23
Gould Capital, LLC
REDUCED
-0.21
131,000
998,000
0.86%
2022-11-23
Toroso Investments, LLC
NEW
-
275,000
275,000
0.01%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
13,936,000
13,936,000
0.16%
2022-11-22
CVA Family Office, LLC
ADDED
43.42
15,000
38,000
0.01%
2022-11-22
Seaport Global Advisors, LLC
REDUCED
-3.63
40,000
405,000
1.65%
2022-11-21
Kalos Management, Inc.
UNCHANGED
-
47,000
297,000
0.73%
2022-11-21
FourThought Financial, LLC
ADDED
232.31
22,000
30,000
-%
2022-11-21
Integrated Investment Consultants, LLC
ADDED
0.02
42,000
322,000
0.13%

1–10 of 44

Latest Funds Activity

Are funds buying CSGP calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own CSGP

CoStar Group News

Marketscreener.com

CoStar Group, Inc. - Apartments.com Publishes November 2022 Growth Report.19 hours ago

CSGP Fair Value

CoStar Group fair value in different scenarios

The table shows the Fair Value estimates for CoStar Group for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

21.19

-74.09%

30.39

-62.84%

46.49

-43.15%

57.52

-29.66%

68.10

-16.73%

Current Inflation

19.47

-76.19%

27.23

-66.70%

40.63

-50.32%

49.86

-39.03%

58.60

-28.34%

Very High Inflation

17.39

-78.74%

23.51

-71.25%

33.88

-58.57%

41.12

-49.72%

47.81

-41.54%

Historical CoStar Group Fair Value Estimates


Recent SEC filings of CoStar Group

View All Filings
Date Filed Form Type Document
Nov 04, 2022
4
Insider Trading
Oct 31, 2022
4
Insider Trading
Oct 26, 2022
10-Q
Quarterly Report
Oct 25, 2022
8-K
Current Report
Oct 11, 2022
SC 13G/A
Major Ownership Report
Oct 04, 2022
4
Insider Trading
Sep 20, 2022
8-K
Current Report
Sep 19, 2022
424B2
Prospectus Filed
Sep 15, 2022
4
Insider Trading
Sep 15, 2022
4
Insider Trading

Latest Insider Trading transactions for CSGP

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-11-03
Hill John W
SOLD
-288,058
78.92
-3,650
-
2022-10-28
DESMARAIS MICHAEL J
SOLD
-107,322
82.81
-1,296
Chief Human Resources Officer
2022-09-14
Glosserman Michael J
ACQUIRED
-
-
3,745
-
2022-09-14
Hill John W
ACQUIRED
-
-
3,786
-
2022-09-14
Musslewhite Robert W
ACQUIRED
-
-
3,380
-
2022-09-14
Kaplan Laura Cox
ACQUIRED
-
-
3,542
-
2022-09-14
FLORANCE ANDREW C
ACQUIRED
-
-
48
President and CEO
2022-09-14
NASSETTA CHRISTOPHER J
ACQUIRED
-
-
3,880
-
2022-09-14
KLEIN MICHAEL R
ACQUIRED
-
-
3,880
-
2022-09-14
Sams Louise S
ACQUIRED
-
-
3,583
-

1–10 of 50

Andrew C. Florance
4740
CoStar Group, Inc. provides information, analytics, and online marketplace services to the commercial real estate, hospitality, residential, and related professionals industries in the United States, Canada, Europe, the Asia Pacific, and Latin America. It offers CoStar Property that provides inventory of office, industrial, retail, multifamily, hospitality, and student housing properties and land; CoStar COMPS, a robust database of comparable commercial real estate sales transactions; CoStar Market Analytics to view and report on aggregated market and submarket trends; and CoStar Tenant, an online business-to-business prospecting and analytical tool that provides tenant information. The company also provides Lease Comps and Analysis, a tool to capture, manage, and maintain lease data; CoStar Lease Analysis; Public Record, a searchable database of commercially-zoned parcels; CoStar Real Estate Manager, a real estate lease administration, portfolio management, and lease accounting compliance software solution; and CoStar Risk Analytics and CoStar Investment Analysis that provides market research, consulting and analysis, portfolio and debt analysis, and management and reporting services, as well as STAR Report that offers benchmarking and analytics services for the hospitality industry. In addition, it offers apartment marketing sites, such as ApartmentFinder.com, ForRent.com, ApartmentHomeLiving.com, WestsideRentals.com, AFTER55.com, CorporateHousing.com, ForRentUniversity.com, Apartamentos.com, and Off Campus Partners; LoopNet Premium Lister; LoopNet Diamond, Platinum, and Gold Ads; LandsofAmerica.com, LandAndFarm.com, and LandWatch.com for rural land for-sale; BizBuySell.com, BizQuest.com, and FindaFranchise.com for operating businesses and franchises for-sale; Ten-X, an online auction platform for commercial real estate; and HomeSnap, an online and mobile software platform, as well as Homes.com, a homes for sale listings site. CoStar Group, Inc. was founded in 1987 and is headquartered in Washington, the District of Columbia.

CSGP Income Statement

2022-09-30
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]    
Revenues$ 556,921$ 499,319$ 1,609,054$ 1,437,349
Cost of revenues108,36492,597304,814270,911
Gross profit448,557406,7221,304,2401,166,438
Operating expenses:    
Selling and marketing (excluding customer base amortization)185,395180,055510,736483,354
Software development56,91253,143162,520148,500
General and administrative91,27064,671246,576186,747
Customer base amortization29,65119,12160,62155,885
Total operating expenses363,228316,990980,453874,486
Income from operations85,32989,732323,787291,952
Interest income (expense), net10,656(7,943)(461)(23,698)
Other income, net1,3891,5463,5962,343
Income before income taxes97,37483,335326,922270,597
Income tax expense25,08419,03181,84170,933
Net income$ 72,290$ 64,304$ 245,081$ 199,664
Net income per share - basic (in dollars per share)$ 0.18$ 0.16$ 0.62$ 0.51
Net income per share - diluted (in dollars per share)$ 0.18$ 0.16$ 0.62$ 0.51
Weighted-average outstanding shares - basic (in shares)394,712392,419393,650392,101
Weighted-average outstanding shares - diluted (in shares)396,209394,295394,973394,036

CSGP Balance Sheet

2022-09-30
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets:  
Cash, cash equivalents and restricted cash$ 4,774,465$ 3,827,126
Accounts receivable157,104138,191
Less: Allowance for credit losses(9,334)(13,374)
Accounts receivable, net147,770124,817
Income tax receivable9,2780
Prepaid expenses and other current assets75,07436,182
Total current assets5,006,5873,988,125
Deferred income taxes, net5,0325,034
Property and equipment, net306,319271,431
Lease right-of-use assets94,262100,680
Goodwill2,301,7392,321,015
Intangible assets, net343,232435,662
Deferred commission costs, net129,815101,879
Deposits and other assets16,87221,762
Income tax receivable2,00511,283
Total assets8,205,8637,256,871
Current liabilities:  
Accounts payable31,43522,244
Accrued wages and commissions83,04181,794
Accrued expenses77,27581,676
Income taxes payable3931,236
Lease liabilities34,06326,268
Deferred revenue100,05395,471
Total current liabilities325,906338,689
Long-term debt, net988,890987,944
Deferred income taxes, net80,61198,656
Income taxes payable14,60312,496
Lease and other long-term liabilities88,941107,414
Total liabilities1,498,9511,545,199
Total stockholders' equity6,706,9125,711,672
Total liabilities and stockholders' equity$ 8,205,863$ 7,256,871