Grufity logoGrufity logo
StocksFundsSearch FilingsAPI

Dropbox Inc Stock Research

DBX

27.30USD+0.07(+0.26%)Market Closed
Watchlist

Market Summary

USD27.30+0.07
Market Closed
0.26%

DBX Alerts

  • 1 major insider sales recently.

DBX Stock Price

DBX RSI Chart

DBX Valuation

Market Cap

9.3B

Price/Earnings (Trailing)

17.8

Price/Sales (Trailing)

3.85

EV/EBITDA

52.94

Price/Free Cashflow

12.44

DBX Price/Sales (Trailing)

DBX Profitability

EBT Margin

7.86%

Return on Equity

-178.8%

Return on Assets

18.12%

Free Cashflow Yield

8.04%

DBX Fundamentals

DBX Revenue

Revenue (TTM)

2.4B

Revenue Y/Y

8.7%

Revenue Q/Q

1.87%

DBX Earnings

Earnings (TTM)

523.7M

Earnings Y/Y

-30.32%

Earnings Q/Q

-37.39%

Price Action

52 Week Range

18.7128.68
(Low)(High)

Last 7 days

0.2%

Last 30 days

-2.0%

Last 90 days

2.5%

Trailing 12 Months

31.8%

DBX Financial Health

Current Ratio

1.21

DBX Investor Care

Buy Backs (1Y)

6.23%

Diluted EPS (TTM)

1.47

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales

Latest Insider Trading transactions for DBX

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-09-15
Regan Timothy
sold
-81,270
27.0902
-3,000
chief financial officer
2023-09-15
Volkmer Bart
sold
-191,437
27.1388
-7,054
chief legal officer
2023-09-05
Volkmer Bart
sold
-196,165
27.6756
-7,088
chief legal officer
2023-09-05
Volkmer Bart
acquired
-
-
5,360
chief legal officer
2023-08-30
Regan Timothy
sold
-83,141
27.7137
-3,000
chief financial officer
2023-08-15
Regan Timothy
sold (taxes)
-751,048
28.35
-26,492
chief financial officer
2023-08-15
Volkmer Bart
sold (taxes)
-478,179
28.35
-16,867
chief legal officer
2023-08-15
Regan Timothy
sold
-84,495
28.1653
-3,000
chief financial officer
2023-08-10
Houston Andrew
sold
-4,498,800
27.6849
-162,500
chief executive officer
2023-08-10
Regan Timothy
sold
-2,081,840
27.7578
-75,000
chief financial officer

1–10 of 50

Which funds bought or sold DBX recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-09-21
Jefferies Group LLC
added
108
376,386
731,789
0.01%
2023-09-20
BARCLAYS PLC
added
23.32
13,758,000
40,161,000
0.03%
2023-09-13
CGC Financial Services, LLC
new
-
1,334
1,334
-%
2023-09-12
Farther Finance Advisors, LLC
added
4.79
924
4,081
-%
2023-09-11
BLUEFIN CAPITAL MANAGEMENT, LLC
reduced
-99.00
176,188
1,913,000
0.36%
2023-08-29
Garde Capital, Inc.
new
-
108,000
108,000
0.01%
2023-08-24
Alberta Investment Management Corp
reduced
-18.61
12,699
3,133,000
0.03%
2023-08-23
WOLVERINE TRADING, LLC
added
13.83
149,536
482,536
-%
2023-08-22
Asset Dedication, LLC
unchanged
-
-
1,000
-%
2023-08-22
VIRGINIA RETIREMENT SYSTEMS ET AL
added
58.82
15,928,600
32,535,900
0.31%

1–10 of 36

Latest Funds Activity

Are funds buying DBX calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own DBX
No. of Funds

Schedule 13G FIlings of Dropbox

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Jul 07, 2023
blackrock inc.
14.0%
37,423,675
SC 13G/A
Feb 14, 2023
ameriprise financial inc
6.00%
16,814,632
SC 13G
Feb 13, 2023
houston andrew
25.0%
90,377,357
SC 13G/A
Feb 09, 2023
vanguard group inc
10.57%
29,649,959
SC 13G/A
Jan 31, 2023
blackrock inc.
7.1%
19,920,526
SC 13G/A
Mar 11, 2022
blackrock inc.
6.5%
20,133,494
SC 13G
Feb 11, 2022
houston andrew
23.5%
91,867,582
SC 13G/A
Feb 09, 2022
vanguard group inc
10.07%
31,220,139
SC 13G/A
Feb 08, 2022
blackrock inc.
6.5%
20,133,494
SC 13G
Dec 09, 2021
vanguard group inc
10.21%
31,634,548
SC 13G/A

Recent SEC filings of Dropbox

View All Filings
Date Filed Form Type Document
Oct 02, 2023
144
Notice of Insider Sale Intent
Sep 29, 2023
144
Notice of Insider Sale Intent
Sep 19, 2023
4
Insider Trading
Sep 19, 2023
4
Insider Trading
Sep 15, 2023
144
Notice of Insider Sale Intent
Sep 15, 2023
144
Notice of Insider Sale Intent
Sep 07, 2023
4
Insider Trading
Sep 05, 2023
144
Notice of Insider Sale Intent
Sep 01, 2023
4
Insider Trading
Aug 30, 2023
144
Notice of Insider Sale Intent

DBX Fair Value

Loading...

Peers (Alternatives to Dropbox)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
2.4T
211.9B
-2.09% 38.56%
33.05
11.29
6.88% -0.52%
237.6B
18.9B
-7.47% 89.36%
46.4
12.58
9.86% 6.40%
-
-
4.66% -14.69%
-
-
- -
292.3B
51.0B
-11.76% 75.63%
31.17
5.74
15.41% 61.40%
198.6B
33.1B
-8.04% 41.62%
125.87
6.01
14.81% 194.40%
21.0B
4.5B
-2.24% -4.73%
147.96
4.7
3.92% -85.69%
MID-CAP
3.3B
506.6M
-10.09% 9.11%
-20.65
6.42
20.13% -27.36%
12.3B
848.2M
-1.16% 49.49%
84.02
14.46
19.21% 23.01%
7.4B
905.3M
4.13% 46.31%
-47.54
8.14
11.41% -3.11%
SMALL-CAP
1.1B
415.3M
-11.29% 10.70%
-5.96
2.68
11.66% -68.02%
779.1M
403.2M
-31.24% 40.13%
-32.52
1.93
0.77% 74.48%
144.3M
309.9M
19.14% -45.63%
-0.78
0.47
-0.26% -219.50%

Dropbox News

Seeking Alpha
Dropbox: A Mature Business With Strong Free Cash Flows ....
Seeking Alpha,
85 minutes ago
InvestorsObserver
Fast Company
The Motley Fool
英为财情 Investing.com
Yahoo Finance

Returns for DBX

Cumulative Returns on DBX

0.8%


5-Year Cumulative Returns

12.5%


3-Year Cumulative Returns

Risks for DBX

What is the probability of a big loss on DBX?

85%


Probability that Dropbox stock will be more than 20% underwater in next one year

48.1%


Probability that Dropbox stock will be more than 30% underwater in next one year.

13.1%


Probability that Dropbox stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does DBX drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Dropbox was unfortunately bought at previous high price.

Drawdowns

Financials for Dropbox

Income Statement (Last 12 Months)
Income Statement (Last 12 Months)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Revenue2.1%2,423,400,0002,373,600,0002,324,900,0002,291,600,0002,250,800,0002,208,700,0002,157,900,0002,096,500,0002,033,700,0001,970,500,0001,913,900,0001,855,800,0001,796,600,0001,730,700,0001,661,300,0001,591,200,0001,523,300,0001,461,000,0001,391,700,0001,321,300,0001,247,700,000
Gross Profit1.8%1,961,000,0001,925,500,0001,880,700,0001,847,400,0001,804,300,0001,760,900,0001,713,700,0001,662,300,0001,608,300,0001,549,700,0001,499,300,0001,442,100,0001,381,300,0001,315,000,0001,250,300,0001,190,700,0001,137,400,0001,088,500,000997,000,000929,300,000854,400,000
Operating Expenses3.5%1,811,500,0001,749,600,0001,699,400,0001,515,500,0001,484,400,0001,439,500,0001,439,300,0001,804,700,0001,798,000,0001,811,000,0001,776,300,0001,379,100,0001,366,900,0001,347,400,0001,330,800,0001,276,600,0001,213,600,0001,137,900,0001,491,000,0001,448,600,0001,381,100,000
  S&GA Expenses3.7%448,800,000432,900,000409,400,000412,600,000424,700,000420,500,000427,500,000429,100,000419,200,000421,200,000422,800,000419,200,000421,600,000426,100,000423,300,000417,200,000404,000,000384,100,000439,600,000442,300,000422,000,000
  R&D Expenses5.2%964,100,000916,300,000891,900,000855,300,000815,000,000785,500,000755,900,000730,600,000726,600,000726,900,000727,500,000727,800,000717,300,000693,900,000662,100,000622,000,000582,400,000539,700,000768,200,000735,400,000699,400,000
EBITDA-100.0%-194,700,000200,900,000-477,100,000494,800,000443,500,000---234,000,000-240,600,000102,700,00053,700,00011,000,000-42,200,000-48,700,000-39,300,000-21,500,000-471,800,000-500,600,000-508,200,000
EBITDA Margin-100.0%-0.080.09-0.210.220.21---0.12-0.130.060.030.01-0.03-0.03-0.03-0.01-0.34-0.38-0.41
Interest Expenses---8,200,000---8,500,000---9,600,000---9,800,000---8,300,000--
Earnings Before Taxes-10.8%166,400,000186,500,000192,700,000356,900,000334,800,000346,700,000299,300,000-132,000,000-174,500,000-243,600,000-250,200,00092,900,00043,900,0001,200,000-52,000,000-57,000,000-47,600,000-29,800,000-480,100,000-511,400,000-519,000,000
EBT Margin-100.0%-0.080.080.160.150.160.14-0.06-0.09-0.12-0.130.050.020.00-0.03-0.04-0.03-0.02-0.34-0.39-0.42
Net Income-3.5%523,700,000542,500,000553,200,000349,500,000341,900,000367,900,000335,800,000-134,600,000-177,500,000-248,000,000-256,300,00082,900,00033,200,000-5,700,000-52,700,000-55,600,000-44,400,000-27,100,000-484,900,000-513,100,000-521,400,000
Net Income Margin-100.0%-0.230.240.150.150.170.16-0.06-0.09-0.13-0.130.040.020.00-0.03-0.03-0.03-0.02-0.35-0.39-0.42
Free Cashflow-100.0%-770,800,000763,500,000743,200,000719,500,000729,600,000707,700,000704,700,000670,200,000574,000,000490,700,000493,600,000409,100,000384,400,000392,400,000319,400,000336,900,000344,000,000362,400,000331,900,000320,200,000
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Assets-1.8%2,9392,9943,1102,7032,7592,8523,0913,3393,3283,3072,3872,8622,7422,7172,6992,4872,3652,1291,6941,6231,602
  Current Assets-1.4%1,3811,4001,4901,5801,5931,6231,8502,0562,0672,0341,2281,3301,2221,1951,2431,1341,0681,0081,2101,1641,100
    Cash Equivalents53.4%510333233372352446533689885846315453334486551443344359519536504
  Net PPE-2.8%299307308281296316322346343331339488476473445417369341311296331
  Goodwill-0.1%40240340335335435635734734711023723423523323523223123097.0098.0098.00
Liabilities-0.3%3,3513,3593,4203,2943,3023,3153,3853,5023,4233,3902,0532,0111,9391,9171,8911,7241,6351,4241,017980972
  Current Liabilities2.1%1,1771,1531,1971,1561,1361,1171,1761,1751,1251,0751,0881,0279829711,015948903866838815793
Shareholder's Equity-----------334851803800808763730705677644631
  Retained Earnings-2.4%-2,895-2,827-2,772-2,972-2,926-2,854-2,739-2,635-2,547-2,507-2,241-1,764-1,764-1,726-1,726-1,718-1,700-1,674-1,659-1,643-1,619
  Additional Paid-In Capital0.8%2,5222,5022,5122,4392,4242,4202,4482,4682,4472,4202,5642,6092,5602,5292,5312,4792,4282,3782,3382,2852,248
Shares Outstanding-1.6%341347-358364371-386388398414414414417412414412411359404311
Cashflow (Last 12 Months)
(In Millions)
Cashflow (Last 12 Months)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Cashflow From Operations-2.8%774796797765746756730738707633571587536519529465444427425373356
  Share Based Compensation3.1%345334331316303221287214217290262261254245261245232219650644629
Cashflow From Investing502.9%30951.00-48.5092.00-98.50-25.00-524-602-421-620-233-232-239-158-320-383-406-614-633-542-513
Cashflow From Financing3.0%-925-954-1,041-1,160-1,171-1,12716.0099.00261341-577-347-305-230-176-171-196-115301284266
  Buy Backs-4.9%6767117959169268871,05998484076539817714064.00-------

DBX Income Statement

2023-06-30
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]    
Revenue$ 622.5$ 572.7$ 1,233.6$ 1,135.1
Cost of revenue[1],[2]120.1105.8236.9218.7
Gross profit502.4466.9996.7916.4
Operating expenses    
Research and development[1],[2]262.8215.0498.0425.8
Sales and marketing[1],[2]120.9105.0240.1200.7
General and administrative[1],[2]60.055.3115.8108.8
Impairment related to real estate assets[1],[2],[3]2.28.72.28.7
Total operating expenses[1],[2]445.9384.0856.1744.0
Income from operations56.582.9140.6172.4
Interest income (expense), net3.7(0.5)7.6(1.9)
Other (loss) income, net(1.2)(3.3)(1.6)2.4
Income before income taxes59.079.1146.6172.9
Provision for income taxes(15.8)(17.1)(34.4)(31.2)
Net income$ 43.2$ 62.0$ 112.2$ 141.7
Basic net income per share (in dollars per share)$ 0.13$ 0.17$ 0.33$ 0.39
Diluted net income per share (in dollars per share)$ 0.13$ 0.17$ 0.32$ 0.38
Weighted-average shares used in computing net income per share attributable to common stockholders, basic (in shares)341.4364.1344.2367.4
Weighted-average shares used in computing net income per share attributable to common stockholders, diluted (in shares)343.8365.7346.8369.6
[1]Includes expenses related to the Company's reduction in workforce such as severance, benefits and other related items during the three and six months ended June 30, 2023.
[2]Includes stock-based compensation as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
Cost of revenue$6.4 $6.7 $11.8 $12.4 
Research and development(4)
67.4 58.5 120.3 109.0 
Sales and marketing6.3 5.9 11.8 10.4 
General and administrative15.2 13.9 27.4 25.5 
[3]Includes impairment charges related to real estate assets as a result of the Company's Virtual First work model.

DBX Balance Sheet

2023-06-30
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 30, 2023
Dec. 31, 2022
Current assets:  
Cash and cash equivalents$ 510.3$ 232.8
Short-term investments717.21,110.6
Trade and other receivables, net60.353.8
Prepaid expenses and other current assets92.792.6
Total current assets1,380.51,489.8
Property and equipment, net298.5308.4
Operating lease right-of-use asset238.9260.6
Intangible assets, net73.588.3
Goodwill402.1403.3
Deferred tax assets491.2498.7
Other assets53.961.0
Total assets2,938.63,110.1
Current liabilities:  
Accounts payable44.338.6
Accrued and other current liabilities151.1139.9
Accrued compensation and benefits66.5131.7
Operating lease liability67.468.9
Finance lease obligation113.4114.8
Deferred revenue734.5702.6
Total current liabilities1,177.21,196.5
Operating lease liability, non-current553.8585.2
Finance lease obligation, non-current157.1151.7
Convertible senior notes, net, non-current1,375.91,374.0
Other non-current liabilities86.5112.1
Total liabilities3,350.53,419.5
Commitments and contingencies (Note 10)
Stockholders' deficit:  
Additional paid-in-capital2,521.92,511.6
Accumulated deficit(2,895.6)(2,772.1)
Accumulated other comprehensive loss(38.2)(48.9)
Total stockholders' deficit(411.9)(309.4)
Total liabilities and stockholders' deficit$ 2,938.6$ 3,110.1
Andrew W. Houston
2670
Dropbox, Inc. provides a content collaboration platform worldwide. Its platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. As of December 31, 2021, the company had approximately 700 million registered users. It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.