Grufity logoGrufity logo

DLR

110.85USD-0.85(-0.76%)Market Closed

Digital Realty Trust Inc

Market Summary

USD110.85-0.85Market Closed
-0.76%

DLR Alerts

DLR Stock Price

RSI Chart

Valuation

Market Cap

29.1B

Price/Earnings

21.77

Price/Sales

6.46

Price/Cashflow

17.82

Price/Sales

Profitability

Return on Equity

7.81%

Return on Assets

3.72%

Fundamentals

Revenue

Revenue (TTM)

4.6B

Revenue Y/Y

5.2%

Revenue Q/Q

4.63%

Earnings

Earnings (TTM)

1.4B

Earnings Y/Y

76.56%

Earnings Q/Q

273.78%

Price Action

52 Week Range

85.76174.92
(Low)(High)

Last 7 days

-0.4%

Last 30 days

17.6%

Last 90 days

-6.3%

Trailing 12 Months

-31.4%

Financial Health

Debt/Equity

0.01

Debt/Cashflow

12.61

Investor Care

Shares Dilution (1Y)

1.32%

Diluted EPS (TTM)

4.89

Peers (Alternatives to Digital Realty Trust)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
54.7B
4.0B
4.52% -6.45%
24.01
14.3
23.61% 170.44%
36.1B
5.2B
6.93% -18.34%
14.04
7.05
10.93% 41.97%
29.1B
4.6B
17.64% -31.38%
21.77
6.46
4.35% 106.20%
23.9B
2.5B
7.68% -22.22%
44.1
9.58
24.72% -42.18%
23.7B
2.7B
3.65% -22.62%
20.74
8.86
10.21% 8.14%
13.1B
1.7B
8.55% 0.13%
50.71
7.62
41.60% -73.28%
MID-CAP
7.3B
1.0B
10.36% -10.60%
26.1
7.17
16.50% 74.49%
4.6B
392.5M
9.12% -36.63%
22.95
13.26
-74.80% 441.99%
4.3B
760.3M
15.26% 15.23%
-39.09
6.74
172.75% -1136.68%
2.5B
796.4M
6.39% -39.17%
8.02
3.21
-9.94% -109.68%
2.4B
860.3M
11.48% -28.89%
63.8
2.74
5.87% 46.68%
2.1B
-
0.33% 22.89%
32.23
11.01
- -
SMALL-CAP
1.9B
432.4M
9.20% 0.38%
23.11
4.36
3.91% 1705.32%
1.5B
740.6M
-3.48% -25.18%
538.82
1.96
2.16% 107.41%
1.2B
-
10.74% 8.70%
5
3.44
120.87% 1462.96%

Financials for Digital Realty Trust

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue1.3%4,5704,5114,4654,4284,379
Operating Expenses2.2%3,9693,8833,8223,7343,657
  S&GA Expenses-0.2%406407399401398
Net Income7.7%1,4421,3391,3971,709699
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets9.1%39,21535,95636,68136,37035,848
    Cash Equivalents78.3%17799158143116
  Goodwill15.7%8,7287,5457,8027,9378,063
Liabilities10.6%20,23018,28518,42917,84618,040
Shareholder's Equity-0.4%17,06417,13917,69818,00517,274
  Retained Earnings-3.0%-4,336.20-4,211.69-3,916.85-3,631.93-4,359.03
  Additional Paid-In Capital2.1%21,52821,09121,06921,07621,010
Shares Outstanding1.0%288285285284284
Minority Interest-0.1%491492510472492
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations1.2%1,6551,6351,6521,7021,776
Cashflow From Investing-87.0%-3,609.84-1,930.91-1,966.27-1,061.72-2,259.64
Cashflow From Financing546.3%2,054318304-590.63-372.63
  Dividend Payments1.5%1,4501,4291,4101,3791,383

Risks

What is the probability of a big loss on DLR?

16.5%


Probability that Digital Realty Trust stock will be more than 20% underwater in next one year

8.1%


Probability that Digital Realty Trust stock will be more than 30% underwater in next one year.

4.2%


Probability that Digital Realty Trust stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does DLR drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Digital Realty Trust was unfortunately bought at previous high price.

Returns

Cumulative Returns on DLR

9.6%


10-Year Cumulative Returns

9.8%


7-Year Cumulative Returns

1.9%


5-Year Cumulative Returns

0.9%


3-Year Cumulative Returns

What are the long-term rolling returns for DLR?

FIve years rolling returns for Digital Realty Trust.

Which funds bought or sold DLR recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-23
Toroso Investments, LLC
ADDED
0.98
-112,000
380,000
0.02%
2022-11-23
Eagle Bay Advisors LLC
REDUCED
-61.29
-3,025
1,000
-%
2022-11-22
CVA Family Office, LLC
NEW
-
4,000
4,000
-%
2022-11-22
B. Riley Wealth Advisors, Inc.
ADDED
13.95
-43,000
282,000
0.01%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
6,633,000
6,633,000
0.08%
2022-11-22
IHT Wealth Management, LLC
ADDED
35.23
7,000
233,000
0.02%
2022-11-21
DEARBORN PARTNERS LLC
ADDED
0.77
-3,217,000
10,760,000
0.48%
2022-11-21
Ninepoint Partners LP
REDUCED
-9.85
-83,000
182,000
0.02%
2022-11-21
Parallax Volatility Advisers, L.P.
NEW
-
9,164,000
9,164,000
0.01%
2022-11-21
FourThought Financial, LLC
UNCHANGED
-
-1,000
4,000
-%

1–10 of 45

Latest Funds Activity

Are funds buying DLR calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own DLR

Digital Realty Trust News

MarketBeat

Digital Realty Trust, Inc. (NYSE:DLR) Short Interest Down 14.1% in November.37 hours ago

DLR Fair Value

Recent SEC filings of Digital Realty Trust

View All Filings
Date Filed Form Type Document
Nov 29, 2022
4
Insider Trading
Nov 29, 2022
424B5
Prospectus Filed
Nov 29, 2022
8-K
Current Report
Nov 29, 2022
FWP
Prospectus Filed
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 04, 2022
10-Q
Quarterly Report
Nov 01, 2022
8-K
Current Report
Oct 26, 2022
8-K
Current Report
Oct 04, 2022
4
Insider Trading

Latest Insider Trading transactions for DLR

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-11-25
Lee Jeannie
SOLD FOR TAXES
-222.54
111.27
-2
EVP, GENERAL COUNSEL
2022-11-18
Lee Jeannie
SOLD FOR TAXES
-1,104.6
110.46
-10
EVP, GENERAL COUNSEL
2022-11-18
MANDEVILLE JEAN F H P
SOLD
-111,010
111.01
-1,000
-
2022-09-15
Stein A William
BOUGHT
566,100
113.22
5,000
CHIEF EXECUTIVE OFFICER
2022-08-31
Sanchack Erich
SOLD (Taxes)
-865.41
123.63
-7
EVP, CHIEF OPERATING OFFICER
2022-08-31
Sanchack Erich
ACQUIRED
17,760.2
105.09
169
EVP, CHIEF OPERATING OFFICER
2022-08-25
Lee Jeannie
SOLD (Taxes)
-256.98
128.49
-2
EVP, GENERAL COUNSEL
2022-08-19
Lee Jeannie
SOLD (Taxes)
-1,824.9
130.35
-14
EVP, GENERAL COUNSEL
2022-08-17
Corey Dyer
SOLD
-827,897
132.4
-6,253
EVP, CHIEF REVENUE OFFICER
2022-08-11
Corey Dyer
ACQUIRED
-
-
6,253
EVP, CHIEF REVENUE OFFICER

1–10 of 50

Arthur W. Stein
3030
Digital Realty supports the world's leading enterprises and service providers by delivering the full spectrum of data center, colocation and interconnection solutions. PlatformDIGITALR, the company's global data center platform, provides customers a trusted foundation and proven Pervasive Datacenter Architecture PDxTM solution methodology for scaling digital business and efficiently managing data gravity challenges. Digital Realty's global data center footprint gives customers access to the connected communities that matter to them with more than 284 facilities in 48 metros across 23 countries on six continents.

DLR Income Statement

2022-09-30
CONDENSED CONSOLIDATED INCOME STATEMENTS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Operating Revenues:    
Operating Revenues$ 1,192,083$ 1,133,136$ 3,458,727$ 3,316,715
Operating Expenses:    
Rental property operating and maintenance477,731406,3291,334,8261,151,324
Property taxes and insurance43,86260,633145,135161,634
Depreciation and amortization388,704369,0351,147,8031,107,749
General and administrative97,44798,460301,736295,946
Transactions and integration25,86213,80451,41634,999
Other1,0965108,8232,551
Total operating expenses1,034,702948,7712,989,7392,754,203
Operating income157,381184,365468,988562,512
Other Income (Expenses):    
Equity in (loss) earnings of unconsolidated entities(12,254)40,88414,61669,996
Gain (loss) on disposition of properties, net173,990(635)176,760333,785
Other income (expenses), net15,752(2,947)31,811(9)
Interest expense(76,502)(71,417)(212,250)(222,084)
Loss from early extinguishment of debt  (51,135)(18,347)
Income tax expense(19,576)(13,709)(49,226)(68,838)
Net income238,791136,541379,564657,015
Net income attributable to noncontrolling interests(1,716)(2,266)(5,781)(15,566)
Net income attributable to Digital Realty Trust, Inc.237,075134,275373,783641,449
Preferred stock dividends/Preferred units distribution(10,181)(10,181)(30,543)(35,580)
Gain on redemption of preferred stock   18,000
Net income available to common stockholders$ 226,894$ 124,094$ 343,240$ 623,869
Net income per share/unit available to common stockholders/unitholders:    
Basic (in dollars per share/unit)$ 0.79$ 0.44$ 1.20$ 2.21
Diluted (in dollars per share/unit)$ 0.75$ 0.44$ 1.15$ 2.21
Weighted average common shares/ units outstanding:    
Basic (shares/units)286,693283,106285,312282,005
Diluted (shares/units)296,415283,800294,257282,673
Digital Realty Trust, L.P.    
Operating Revenues:    
Operating Revenues$ 1,192,083$ 1,133,136$ 3,458,727$ 3,316,715
Operating Expenses:    
Rental property operating and maintenance477,731406,3291,334,8261,151,324
Property taxes and insurance43,86260,633145,135161,634
Depreciation and amortization388,704369,0351,147,8031,107,749
General and administrative97,44798,460301,736295,946
Transactions and integration25,86213,80451,41634,999
Other1,0965108,8232,551
Total operating expenses1,034,702948,7712,989,7392,754,203
Operating income157,381184,365468,988562,512
Other Income (Expenses):    
Equity in (loss) earnings of unconsolidated entities(12,254)40,88414,61669,996
Gain (loss) on disposition of properties, net173,990(635)176,760333,785
Other income (expenses), net15,752(2,947)31,811(9)
Interest expense(76,502)(71,417)(212,250)(222,084)
Loss from early extinguishment of debt  (51,135)(18,347)
Income tax expense(19,576)(13,709)(49,226)(68,838)
Net income238,791136,541379,564657,015
Net income attributable to noncontrolling interests3,6847342,719434
Net income attributable to Digital Realty Trust, Inc.242,475137,275382,283657,449
Preferred stock dividends/Preferred units distribution(10,181)(10,181)(30,543)(35,580)
Gain on redemption of preferred stock   18,000
Net income available to common stockholders$ 232,294$ 127,094$ 351,740$ 639,869
Net income per share/unit available to common stockholders/unitholders:    
Basic (in dollars per share/unit)$ 0.79$ 0.44$ 1.20$ 2.21
Diluted (in dollars per share/unit)$ 0.75$ 0.44$ 1.15$ 2.21
Weighted average common shares/ units outstanding:    
Basic (shares/units)292,536289,535291,084288,897
Diluted (shares/units)302,258290,229300,028289,565
Rental and other services    
Operating Revenues:    
Operating Revenues$ 1,184,165$ 1,110,904$ 3,437,252$ 3,288,205
Rental and other services | Digital Realty Trust, L.P.    
Operating Revenues:    
Operating Revenues1,184,1651,110,9043,437,2523,288,205
Fee income and other    
Operating Revenues:    
Operating Revenues7,91822,23221,47528,510
Fee income and other | Digital Realty Trust, L.P.    
Operating Revenues:    
Operating Revenues$ 7,918$ 22,232$ 21,475$ 28,510

DLR Balance Sheet

2022-09-30
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Investments in real estate:  
Investments in properties, net$ 22,306,537$ 20,762,241
Investments in unconsolidated entities1,912,9581,807,689
Net investments in real estate24,219,49522,569,930
Operating lease right-of-use assets, net1,253,3931,405,441
Cash and cash equivalents176,969142,698
Accounts and other receivables, net861,117671,721
Deferred rent, net556,198547,385
Goodwill8,728,1057,937,440
Customer relationship value, deferred leasing costs and intangibles, net3,035,8612,735,486
Other assets384,079359,459
Total assets39,215,21736,369,560
LIABILITIES AND EQUITY/CAPITAL  
Global revolving credit facilities, net2,255,139398,172
Unsecured term loans, net729,976 
Unsecured senior notes, net12,281,41012,903,370
Secured and other debt, including premiums491,984146,668
Operating lease liabilities1,363,7121,512,187
Accounts payable and other accrued liabilities1,621,4061,543,623
Deferred tax liabilities, net1,145,097666,451
Accrued dividends and distributions 338,729
Security deposits and prepaid rents341,552336,578
Total liabilities20,230,27617,845,778
Redeemable noncontrolling interests1,429,92046,995
Commitments and contingencies
Stockholders' Equity:  
Preferred stock/ units731,690731,690
Common Stock: $0.01 par value per share, 392,000 shares authorized; 287,508 and 284,415 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively2,8512,824
Partners' capital:  
Additional paid-in capital21,528,38421,075,863
Accumulated dividends in excess of earnings(4,336,201)(3,631,929)
Accumulated other comprehensive loss(862,804)(173,880)
Total stockholders' equity17,063,92018,004,568
Noncontrolling interests491,101472,219
Total equity17,555,02118,476,787
Total liabilities and equity/capital39,215,21736,369,560
Digital Realty Trust, L.P.  
Investments in real estate:  
Investments in properties, net22,306,53720,762,241
Investments in unconsolidated entities1,912,9581,807,689
Net investments in real estate24,219,49522,569,930
Operating lease right-of-use assets, net1,253,3931,405,441
Cash and cash equivalents176,969142,698
Accounts and other receivables, net861,117671,721
Deferred rent, net556,198547,385
Goodwill8,728,1057,937,440
Customer relationship value, deferred leasing costs and intangibles, net3,035,8612,735,486
Other assets384,079359,459
Total assets39,215,21736,369,560
LIABILITIES AND EQUITY/CAPITAL  
Global revolving credit facilities, net2,255,139398,172
Unsecured term loans, net729,976 
Unsecured senior notes, net12,281,41012,903,370
Secured and other debt, including premiums491,984146,668
Operating lease liabilities1,363,7121,512,187
Accounts payable and other accrued liabilities1,621,4061,543,623
Deferred tax liabilities, net1,145,097666,451
Accrued dividends and distributions 338,729
Security deposits and prepaid rents341,552336,578
Total liabilities20,230,27617,845,778
Redeemable noncontrolling interests1,429,92046,995
Commitments and contingencies
Stockholders' Equity:  
Preferred stock/ units731,690731,690
Partners' capital:  
Common units, 284,734 and 284,415 units issued and outstanding as of June 30, 2022 and December 31, 2021, respectively17,191,48617,446,758
Limited Partners, 6,299 and 5,932 units issued and outstanding as of June 30, 2022 and December 31, 2021, respectively448,876432,902
Accumulated other comprehensive loss(886,648)(181,445)
Total partners' capital17,485,40418,429,905
Noncontrolling interests in consolidated entities69,61746,882
Total capital17,555,02118,476,787
Total liabilities and equity/capital$ 39,215,217$ 36,369,560