DORM RSI Chart
Last 7 days
1.4%
Last 30 days
-3.8%
Last 90 days
7.0%
Trailing 12 Months
4.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.8B | 1.9B | 1.9B | 1.9B |
2022 | 1.5B | 1.6B | 1.6B | 1.7B |
2021 | 1.1B | 1.2B | 1.2B | 1.3B |
2020 | 1.0B | 984.3M | 1.0B | 1.1B |
2019 | 990.0M | 1.0B | 1.0B | 991.3M |
2018 | 908.9M | 917.7M | 936.4M | 973.7M |
2017 | 873.1M | 892.8M | 904.6M | 903.2M |
2016 | 822.6M | 833.5M | 835.3M | 859.6M |
2015 | 756.4M | 759.0M | 772.1M | 803.0M |
2014 | 693.5M | 727.5M | 747.3M | 751.5M |
2013 | 590.0M | 608.1M | 629.7M | 664.5M |
2012 | 528.0M | 545.2M | 571.0M | 570.4M |
2011 | 459.5M | 471.4M | 482.8M | 513.4M |
2010 | 0 | 397.7M | 417.9M | 438.2M |
2009 | 0 | 0 | 0 | 377.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 06, 2024 | long donna m. | sold (taxes) | -32,854 | 91.01 | -361 | svp, cio |
Mar 06, 2024 | olsen kevin m. | sold (taxes) | -80,452 | 91.01 | -884 | president and ceo |
Mar 04, 2024 | darby jeffery | acquired | - | - | 3,059 | svp, sales and marketing |
Mar 04, 2024 | borradaile brian | acquired | - | - | 2,709 | svp, strategy & corp dev |
Mar 04, 2024 | mcknight john | acquired | - | - | 3,134 | president, heavy duty |
Mar 04, 2024 | hession david | acquired | - | - | 3,390 | svp and cfo |
Mar 04, 2024 | long donna m. | acquired | - | - | 3,658 | svp, cio |
Mar 04, 2024 | luftig eric | acquired | - | - | 2,109 | senior vice president, product |
Mar 04, 2024 | braun joseph p. | acquired | - | - | 3,709 | svp and general counsel |
Mar 04, 2024 | hunt lindsay | acquired | - | - | 1,978 | pres & ceo, specialty vehicle |
Which funds bought or sold DORM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | RICE HALL JAMES & ASSOCIATES, LLC | new | - | 3,828,610 | 3,828,610 | 0.22% |
Apr 23, 2024 | REGIONS FINANCIAL CORP | reduced | -3.52 | 32,949 | 319,629 | -% |
Apr 23, 2024 | FIFTH THIRD BANCORP | added | 4.17 | 1,223 | 7,229 | -% |
Apr 23, 2024 | Louisiana State Employees Retirement System | reduced | -1.41 | 165,038 | 1,349,460 | 0.03% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -24.68 | -128,000 | 860,000 | 0.01% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | reduced | -1.08 | 336,470 | 2,687,540 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 107,659 | 1,173,830 | 0.01% |
Apr 19, 2024 | Leeward Investments, LLC - MA | reduced | -0.89 | 1,621,380 | 12,781,200 | 0.57% |
Apr 19, 2024 | State of Alaska, Department of Revenue | reduced | -0.98 | 210,000 | 1,664,000 | 0.02% |
Apr 19, 2024 | Maryland State Retirement & Pension System | reduced | -0.85 | 39,635 | 898,758 | 0.02% |
Unveiling Dorman Products Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Dorman Products Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
TSLA | 516.4B | 96.8B | 34.43 | 5.34 | ||||
F | 52.2B | 176.2B | 11.97 | 0.3 | ||||
GM | 51.4B | 174.9B | 4.8 | 0.29 | ||||
APTV | 19.9B | 20.1B | 6.78 | 0.99 | ||||
KMX | 11.1B | 26.5B | 23.08 | 0.42 | ||||
MID-CAP | ||||||||
BWA | 7.7B | 15.0B | 12.37 | 0.51 | ||||
ALSN | 7.0B | 3.0B | 10.37 | 2.3 | ||||
ABG | 4.5B | 14.8B | 7.5 | 0.31 | ||||
GT | 3.4B | 20.1B | -4.92 | 0.17 | ||||
ADNT | 2.7B | 15.4B | 12.71 | 0.18 | ||||
SMALL-CAP | ||||||||
BLBD | 1.1B | 1.2B | 18.39 | 0.93 | ||||
AXL | 883.9M | 6.1B | -26.31 | 0.15 | ||||
CAAS | 107.5M | 576.4M | 2.85 | 0.19 | ||||
WKHS | 50.4M | 13.1M | -0.41 | 3.85 | ||||
AYRO | 7.2M | 498.9K | -0.21 | 14.35 |
Dorman Products Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 1.3% | 494 | 488 | 481 | 467 | 501 | 413 | 417 | 402 | 398 | 348 | 311 | 288 | 301 | 301 | 233 | 258 | 240 | 254 | 254 | 244 | 260 |
Gross Profit | 6.0% | 194 | 183 | 164 | 144 | 158 | 132 | 142 | 133 | 131 | 117 | 110 | 105 | 111 | 108 | 79.00 | 85.00 | 78.00 | 87.00 | 87.00 | 87.00 | 97.00 |
S&GA Expenses | -1.7% | 117 | 119 | 108 | 126 | 125 | 90.00 | 92.00 | 87.00 | 86.00 | 73.00 | 70.00 | 63.00 | 65.00 | 63.00 | 62.00 | 60.00 | 56.00 | 60.00 | 60.00 | 58.00 | 52.00 |
EBITDA Margin | 20.2% | 0.14* | 0.12* | 0.11* | 0.11* | 0.12* | 0.14* | 0.14* | 0.15* | 0.15* | 0.17* | 0.17* | 0.16* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -7.3% | 11.00 | 12.00 | 13.00 | 12.00 | 10.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Taxes | 33.1% | 16.00 | 12.00 | 10.00 | 1.00 | 5.00 | 9.00 | 10.00 | 10.00 | 10.00 | 10.00 | 9.00 | 9.00 | 10.00 | 10.00 | 3.00 | 5.00 | 4.00 | 6.00 | 6.00 | 6.00 | 10.00 |
Earnings Before Taxes | 26.2% | 66.00 | 53.00 | 43.00 | 7.00 | 23.00 | 40.00 | 48.00 | 46.00 | 44.00 | 44.00 | 41.00 | 42.00 | 46.00 | 45.00 | 17.00 | 28.00 | 22.00 | 27.00 | 27.00 | 30.00 | 44.00 |
EBT Margin | 35.2% | 0.09* | 0.06* | 0.06* | 0.07* | 0.09* | 0.11* | 0.12* | 0.12* | 0.13* | 0.14* | 0.14* | 0.13* | - | - | - | - | - | - | - | - | - |
Net Income | 24.1% | 50.00 | 41.00 | 33.00 | 6.00 | 18.00 | 31.00 | 38.00 | 35.00 | 34.00 | 33.00 | 32.00 | 33.00 | 36.00 | 34.00 | 14.00 | 23.00 | 18.00 | 21.00 | 21.00 | 23.00 | 35.00 |
Net Income Margin | 34.0% | 0.07* | 0.05* | 0.05* | 0.05* | 0.07* | 0.08* | 0.09* | 0.09* | 0.10* | 0.11* | 0.11* | 0.10* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 4.4% | 49.00 | 47.00 | 54.00 | 16.00 | -1.76 | -15.72 | 5.00 | 16.00 | 18.00 | 33.00 | 14.00 | 15.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 1.4% | 2,292 | 2,260 | 2,257 | 2,261 | 2,342 | 1,801 | 1,761 | 1,724 | 1,673 | 1,616 | 1,269 | 1,264 | 1,221 | 1,159 | 1,180 | 1,153 | 1,041 | 1,017 | 1,016 | 927 | 978 |
Current Assets | 3.2% | 1,234 | 1,195 | 1,189 | 1,190 | 1,269 | 1,177 | 1,131 | 1,088 | 72.00 | 1,013 | 975 | 967 | 923 | 871 | 887 | 854 | 755 | 725 | 724 | 635 | 720 |
Cash Equivalents | 15.2% | 37.00 | 32.00 | 36.00 | 33.00 | 46.00 | 35.00 | 52.00 | 53.00 | 59.00 | 57.00 | 156 | 167 | 156 | 171 | 360 | 162 | 68.00 | 54.00 | 38.00 | 41.00 | 43.00 |
Inventory | 1.9% | 637 | 626 | 643 | 687 | 756 | 678 | 635 | 565 | 532 | 475 | 357 | 338 | 299 | 283 | 275 | 258 | 281 | 282 | 292 | 289 | 271 |
Net PPE | 1.5% | 160 | 158 | 157 | 152 | 148 | 122 | 118 | 116 | 115 | 116 | 88.00 | 91.00 | 91.00 | 94.00 | 96.00 | 99.00 | 102 | 103 | 102 | 101 | 99.00 |
Goodwill | 0.2% | 444 | 443 | 444 | 443 | 443 | 247 | 197 | 198 | 197 | 200 | 91.00 | 91.00 | 91.00 | 91.00 | 91.00 | 91.00 | 17.00 | 74.00 | 73.00 | 73.00 | 73.00 |
Current Liabilities | 2.6% | 547 | 533 | 570 | 607 | 678 | 674 | 660 | 653 | 665 | 623 | 333 | 335 | 323 | 279 | 326 | 315 | 221 | 196 | 214 | 134 | 232 |
Long Term Debt | -1.3% | 467 | 473 | 476 | 479 | 482 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Current | 25.0% | 16.00 | 13.00 | 13.00 | 13.00 | 13.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | -1.3% | 467 | 473 | 476 | 479 | 482 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | 3.6% | 1,168 | 1,128 | 1,086 | 1,049 | 1,043 | 1,021 | 991 | 959 | 933 | 905 | 893 | 884 | 854 | 831 | 807 | 791 | 774 | 773 | 750 | 742 | 728 |
Retained Earnings | 3.4% | 1,069 | 1,034 | 994 | 962 | 957 | 939 | 910 | 880 | 856 | 831 | 821 | 816 | 789 | 774 | 751 | 738 | 721 | 720 | 698 | 691 | 679 |
Additional Paid-In Capital | 3.8% | 101 | 97.00 | 94.00 | 90.00 | 89.00 | 85.00 | 82.00 | 79.00 | 77.00 | 73.00 | 72.00 | 68.00 | 64.00 | 57.00 | 55.00 | 53.00 | 53.00 | 53.00 | 52.00 | 50.00 | 48.00 |
Shares Outstanding | -0.6% | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 32.00 | 32.00 | 32.00 | 32.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 1,727 | - | - | - | 1,968 | - | - | - | 2,214 | - | - | - | 1,412 | - | - | - | 1,964 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 6.1% | 59,648 | 56,224 | 66,676 | 26,210 | 12,344 | -8,042 | 14,172 | 23,214 | 22,737 | 38,514 | 18,067 | 21,020 | 6,247 | -73,682 | 200,811 | 18,590 | 35,656 | 23,102 | 20,117 | 16,431 | 12,899 |
Share Based Compensation | 3.5% | 3,077 | 2,972 | 3,101 | 2,334 | 2,628 | 2,472 | 2,118 | 2,152 | 2,016 | 1,721 | 2,380 | 2,111 | 3,517 | 1,351 | 1,504 | 1,214 | 44.00 | 986 | 1,132 | 915 | 331 |
Cashflow From Investing | -14.1% | -11,032 | -9,667 | -12,932 | -10,270 | -503,654 | -7,680 | -8,853 | -6,652 | -4,566 | -350,604 | -3,946 | -6,207 | -3,889 | -4,918 | -3,484 | -17,967 | -4,904 | -7,321 | -8,497 | -8,838 | -13,007 |
Cashflow From Financing | 12.8% | -43,804 | -50,214 | -51,428 | -28,663 | 501,906 | -723 | -6,724 | -21,963 | -16,620 | 213,826 | -25,185 | -3,786 | -17,284 | -110,456 | 453 | 92,802 | -16,569 | -35.00 | -13,990 | -10,257 | -9,314 |
Buy Backs | 8502.8% | 15,485 | 180 | 395 | 433 | 217 | 1,522 | 7,278 | 10,917 | 8,143 | 23,364 | 27,275 | 3,974 | 21,363 | 11,448 | 86.00 | 5,780 | 17,000 | - | 14,704 | 9,635 | 10,127 |
Consolidated Statements of Operations and Comprehensive Income - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 25, 2021 | |
Income Statement [Abstract] | |||
Net sales | $ 1,929,788 | $ 1,733,749 | $ 1,345,249 |
Cost of goods sold | 1,244,365 | 1,169,299 | 882,333 |
Gross profit | 685,423 | 564,450 | 462,916 |
Selling, general and administrative expenses | 470,663 | 393,402 | 291,365 |
Income from operations | 214,760 | 171,048 | 171,551 |
Interest expense, net | 48,061 | 15,582 | 2,162 |
Other income, net | (1,804) | (735) | (377) |
Income before income taxes | 168,503 | 156,201 | 169,766 |
Provision for income taxes | 39,244 | 34,652 | 38,234 |
Net income | 129,259 | 121,549 | 131,532 |
Other comprehensive income: | |||
Change in foreign currency translation adjustment | 713 | (1,863) | (1,440) |
Comprehensive Income | $ 129,972 | $ 119,686 | $ 130,092 |
Earnings per share: | |||
Basic (dollars per share) | $ 4.11 | $ 3.87 | $ 4.13 |
Diluted (dollars per share) | $ 4.10 | $ 3.85 | $ 4.12 |
Weighted average shares outstanding: | |||
Basic (in shares) | 31,455 | 31,434 | 31,810 |
Diluted (in shares) | 31,533 | 31,543 | 31,961 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 36,814 | $ 46,034 |
Accounts receivable, less allowance for doubtful accounts of $3,518 and $1,363 | 526,867 | 427,385 |
Inventories | 637,375 | 755,901 |
Prepaids and other current assets | 32,653 | 39,800 |
Total current assets | 1,233,709 | 1,269,120 |
Property, plant and equipment, net | 160,113 | 148,477 |
Operating lease right-of-use assets | 103,476 | 109,977 |
Goodwill | 443,889 | 443,035 |
Intangible assets, net | 301,556 | 322,409 |
Other assets | 49,664 | 48,768 |
Total assets | 2,292,407 | 2,341,786 |
Current liabilities: | ||
Accounts payable | 176,664 | 179,819 |
Accrued compensation | 23,971 | 19,490 |
Accrued customer rebates and returns | 204,495 | 192,116 |
Revolving credit facility | 92,760 | 239,363 |
Current portion of long-term debt | 15,625 | 12,500 |
Other accrued liabilities | 33,636 | 35,007 |
Total current liabilities | 547,151 | 678,295 |
Long-term debt | 467,239 | 482,464 |
Long-term operating lease liabilities | 91,262 | 98,221 |
Other long-term liabilities | 9,627 | 28,349 |
Deferred tax liabilities, net | 8,925 | 11,826 |
Commitments and contingencies (Note 10) | ||
Shareholders' equity: | ||
Common stock, par value $0.01; authorized 50,000,000 shares; issued and outstanding 31,299,770 and 31,430,632 shares in 2023 and 2022, respectively | 313 | 314 |
Additional paid-in capital | 101,045 | 88,750 |
Retained earnings | 1,069,435 | 956,870 |
Accumulated other comprehensive loss | (2,590) | (3,303) |
Total shareholders' equity | 1,168,203 | 1,042,631 |
Total liabilities and shareholders' equity | $ 2,292,407 | $ 2,341,786 |
 | Mr. Kevin M. Olsen |
---|---|
 | dormanproducts.com |
 | Autos |
 | 3786 |