Grufity logoGrufity logo
StocksFundsSearch FilingsAPI

Exelon Corp Stock Research

EXC

36.81USD+0.20(+0.55%)Delayedas of 03 Oct 2023, 01:20 pm
Watchlist

Market Summary

USD36.81+0.20
Delayedas of 03 Oct 2023, 01:20 pm
0.55%

EXC Stock Price

EXC RSI Chart

EXC Valuation

Market Cap

36.4B

Price/Earnings (Trailing)

17.18

Price/Sales (Trailing)

1.83

EV/EBITDA

6.42

Price/Free Cashflow

-9.26

EXC Price/Sales (Trailing)

EXC Profitability

EBT Margin

12.98%

Return on Equity

8.94%

Return on Assets

2.31%

Free Cashflow Yield

-10.8%

EXC Fundamentals

EXC Revenue

Revenue (TTM)

19.9B

Revenue Y/Y

13.66%

Revenue Q/Q

-13.39%

EXC Earnings

Earnings (TTM)

2.1B

Earnings Y/Y

-26.24%

Earnings Q/Q

-48.73%

Price Action

52 Week Range

34.8844.37
(Low)(High)

Last 7 days

-9.2%

Last 30 days

-8.5%

Last 90 days

-10.8%

Trailing 12 Months

-1.4%

EXC Financial Health

Current Ratio

0.96

EXC Investor Care

Dividend Yield

3.86%

Dividend/Share (TTM)

1.41

Shares Dilution (1Y)

1.43%

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
Get all data in R, Python etc through our Historical Stock Data APIs

Latest Insider Trading transactions for EXC

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-06-30
Jojo Linda P
acquired
41,242
40.08
1,029
-
2023-06-30
YOUNG JOHN F
acquired
41,242
40.08
1,029
-
2023-06-30
BOWERS WILLIAM P
acquired
41,242
40.08
1,029
-
2023-06-30
Rogers Matthew C
acquired
30,380
40.08
758
-
2023-06-30
Lillie Charisse R
acquired
30,380
40.08
758
-
2023-06-30
Cheshire Marjorie Rodgers
acquired
41,242
40.08
1,029
-
2023-06-30
Anderson Anthony
acquired
41,242
40.08
1,029
-
2023-03-31
Jojo Linda P
acquired
41,264
40.18
1,027
-
2023-03-31
BERZIN ANN C
acquired
41,264
40.18
1,027
-
2023-03-31
YOUNG JOHN F
acquired
41,264
40.18
1,027
-

1–10 of 50

Which funds bought or sold EXC recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-09-26
BROOKFIELD Corp /ON/
added
1,558
151,241,000
161,236,000
 0.64%
2023-09-21
Baystate Wealth Management LLC
unchanged
-
-472
16,743
 -%
2023-09-20
BARCLAYS PLC
added
34.00
26,876,000
115,512,000
 0.07%
2023-09-12
Farther Finance Advisors, LLC
added
2.86
24.00
60,010
 0.01%
2023-09-07
ST GERMAIN D J CO INC
new
-
51,821
51,821
 -%
2023-09-05
Westshore Wealth, LLC
reduced
-22.19
-103,004
320,420
 0.16%
2023-09-05
Delos Wealth Advisors, LLC
unchanged
-
-17.00
612
 -%
2023-08-30
CHAPIN DAVIS, INC.
sold off
-100
-243,736
-
 -%
2023-08-28
DT Investment Partners, LLC
unchanged
-
-91.00
2,198
 -%
2023-08-24
Alberta Investment Management Corp
added
94.15
4,643,430
9,871,300
 0.10%

1–10 of 47

Latest Funds Activity

Are funds buying EXC calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own EXC
No. of Funds

Schedule 13G FIlings of Exelon

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 13, 2023
capital international investors
1.1%
10,466,297
SC 13G/A
Feb 09, 2023
vanguard group inc
9.25%
91,771,885
SC 13G/A
Feb 06, 2023
wellington management group llp
9.71%
96,329,140
SC 13G/A
Feb 06, 2023
state street corp
5.93%
58,786,029
SC 13G/A
Jan 30, 2023
blackrock inc.
8.4%
83,420,998
SC 13G/A
Feb 14, 2022
state street corp
6.16%
60,171,829
SC 13G/A
Feb 11, 2022
capital international investors
6.2%
60,667,665
SC 13G
Feb 09, 2022
vanguard group inc
8.65%
84,497,206
SC 13G/A
Feb 04, 2022
wellington management group llp
7.94%
77,569,364
SC 13G/A
Feb 03, 2022
blackrock inc.
7.7%
75,376,410
SC 13G/A

Recent SEC filings of Exelon

View All Filings
Date Filed Form Type Document
Oct 02, 2023
4
Insider Trading
Oct 02, 2023
4
Insider Trading
Oct 02, 2023
4
Insider Trading
Oct 02, 2023
4
Insider Trading
Oct 02, 2023
4
Insider Trading
Oct 02, 2023
4
Insider Trading
Oct 02, 2023
4
Insider Trading
Oct 02, 2023
4
Insider Trading
Oct 02, 2023
4
Insider Trading
Sep 28, 2023
8-K
Current Report

Peers (Alternatives to Exelon)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
DUK
65.9B
29.0B
 -2.83% -6.25%
49.2
2.27
 9.50% -63.85%
EXC
36.4B
19.9B
 -8.45% -1.42%
17.18
1.83
 5.51% -20.90%
XEL
30.3B
15.2B
 -2.62% -14.02%
17.5
1.99
 12.13% 8.04%
LNT
11.7B
4.2B
 -7.13% -12.00%
17.79
2.79
 5.55% -6.81%
EVRG
11.1B
5.8B
 -10.26% -18.18%
14.55
1.9
 7.96% -7.58%
MID-CAP
NRG
8.7B
30.4B
 -2.29% -1.05%
-4.21
0.28
 5.56% -159.74%
PNW
8.1B
4.5B
 -6.19% 11.90%
19.11
1.78
 15.02% -25.26%
OGE
6.4B
3.1B
 -5.45% -11.38%
14.55
2.03
 10.79% -52.42%
IDA
4.5B
1.8B
 -6.96% -8.90%
16.63
2.54
 20.17% 13.21%
ALE
2.9B
1.9B
 -8.68% 1.79%
14.83
1.51
 27.41% 0.88%
SJW
1.9B
641.5M
 -10.71% 1.95%
20.98
2.89
 10.61% 68.66%
SMALL-CAP
UTL
680.8M
595.3M
 -13.65% -8.21%
15.72
1.14
 12.45% 5.87%
GNE
374.8M
361.4M
 -4.95% 57.18%
5.77
1.04
 16.69% -15.66%
MSEX
1.1M
167.5M
 -12.84% -16.38%
0.03
0.01
 11.84% -6.17%

Exelon News

Best Stocks
Duke Energy Corporation Hits 52Week Low Analyzing Price Trends ....
Best Stocks,
2 hours ago
MarketBeat
Miller Howard Investments Inc. NY Sells 18969 Shares of Exelon Co ....
MarketBeat,
2 hours ago
Barchart
Dollar Strengthens on Positive U.S. Economic News and Higher ....
Barchart,
21 hours ago
InvestorsObserver
Does Exelon Corp (EXC) Have What it Takes to be in Your Portfolio Monday?.
InvestorsObserver,
22 hours ago
Barchart
Does the Selloff in Gold Mark the End of the Bull Market for the ....
Barchart,
24 hours ago
Best Stocks
Xcel Energy NASDAQXEL Hits New 52Week Low.
Best Stocks,
25 hours ago
Marketscreener.com
Pepco and Exelon's Racial Equity Capital Fund Invests Nearly $3 ....
Marketscreener.com,
25 hours ago
Nasdaq
Top Stock Reports for Intel, Anheuser-Busch & HCA Healthcare.
Nasdaq,
25 hours ago
Nasdaq
Stocks Mixed on Higher Bond Yields and Strength in Big Tech.
Nasdaq,
25 hours ago
Barchart
The UAE Holds A Major Oil And Gas Conference Just Ahead Of ....
Barchart,
26 hours ago
Nasdaq
Energy Sector Update for 09/29/2023: XOM, NFE, SUN, EXC.
Nasdaq,
3 days ago
Barchart
Will Slowing Eurozone Inflation Allow the ECB to Pause Rate Hikes?.
Barchart,
4 days ago
openPR
Wind Energy Market in a Changing Energy Landscape | CAGR of 9.3%.
openPR,
4 days ago
InvestorPlace
Don't Miss the Boom: 7 Utilities Stocks Set to Explode Higher.
InvestorPlace,
4 days ago
Best Stocks
Kaleyra Inc to be Acquired by Tata Communications Limited.
Best Stocks,
4 days ago

Returns for EXC

Cumulative Returns on EXC

9.3%

10-Year Cumulative Returns

9.9%

7-Year Cumulative Returns

6.6%

5-Year Cumulative Returns

15.5%

3-Year Cumulative Returns

Risks for EXC

What is the probability of a big loss on EXC?

38.5%

Probability that Exelon stock will be more than 20% underwater in next one year

19.2%

Probability that Exelon stock will be more than 30% underwater in next one year.

0%

Probability that Exelon stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does EXC drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Exelon was unfortunately bought at previous high price.

Drawdowns

Financials for Exelon

Income Statement (Last 12 Months)
(In Millions)
Income Statement (Last 12 Months)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Revenue3.0%19,89219,31319,07818,83518,85318,63417,9385,2539,24312,54516,66333,26533,34133,70834,43834,90735,37935,76435,97835,55034,917
Costs and Expenses3.6%16,36215,79115,76115,70315,97615,87715,2563,4577,43710,76214,48513,75513,22713,33914,07330,80931,50231,75932,14331,34530,368
Operating Expenses---15,761--9,60315,25610,58411,55410,76214,48513,75513,22713,33914,07330,80931,50231,75932,14332,05131,572
EBITDA-100.0%-5,6685,7281,7574,6726,2926,192--11,16210,4709,2899,4049,31411,3569,6859,5369,4789,7258,4919,163
EBITDA Margin-100.0%-0.29*0.30*0.09*-0.49*0.47*0.35*--0.33*0.32*0.28*0.28*0.28*0.33*0.28*0.27*0.26*0.27*0.24*0.26*
Interest Expenses----------1,5871,6101,6121,6171,5991,5911,6131,5971,5611,5291,4781,468
Earnings Before Taxes-3.8%2,4122,5072,4032,2491,9731,7911,6548121,1061,5711,0922755914411,6382,9902,8352,8042,2253,4833,859
EBT Margin-100.0%-0.13*0.13*0.12*-0.33*0.20*0.09*0.08*0.06*0.06*0.07*0.08*0.09*0.08*0.12*0.09*0.08*0.08*0.06*0.10*0.11*
Net Income-5.4%2,1202,2422,1712,1272,6802,6911,8291,8761,2161,3141,9542,2922,4832,4032,9932,3722,3432,3862,0033,7313,823
Net Income Margin-100.0%-0.12*0.11*0.11*-0.28*0.20*0.10*0.06*0.04*0.04*0.06*0.07*0.07*0.07*0.09*0.07*0.07*0.07*0.06*0.11*0.11*
Free Cashflow100.0%--3,534-2,277-4,178-2,334-1,708-4,969-4,258-5,622-6,278-3,813-2,113-1,008-699-5899.003115991,050957908
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Assets1.2%98,08096,92595,34993,45592,29592,698133,013132,621129,396130,000129,317127,767126,313124,677124,977122,738121,596121,593119,634119,485117,249
  Current Assets-3.0%7,5427,7777,3367,0557,3428,14513,95714,87712,34812,99712,56212,31212,53312,47612,03712,20611,65512,47613,32813,47311,489
    Cash Equivalents-23.6%3995224074468162,4766722,9571,5781,9084321,8582,1291,4575871,6837358801,3491,918694
  Net PPE1.7%71,30070,11769,07667,57266,45665,46564,55882,85282,12082,58860,33282,56181,74881,01780,23378,59378,03077,46076,70775,84075,284
  Goodwill0%6,6306,6306,6306,6306,6306,6306,6306,6776,6776,6776,6306,6776,6776,6776,6776,6776,6776,6776,6776,6776,677
Liabilities1.6%73,00171,85970,60568,87368,63969,20798,21898,36294,89695,68794,44992,66491,44290,06190,40488,38687,68987,88986,58786,09784,410
  Current Liabilities-1.9%7,9368,09210,6118,7178,0318,63516,11115,82613,91913,58012,77111,26211,06511,77414,18513,08512,93412,22911,40410,1409,626
  Short Term Borrowings-5.4%1,2361,3062,5861,6902,0031,9001,2482,6671,8653,1281,1911,1811,1191,9791,3701,0191,0591,2547148341,252
    LT Debt, Non Current2.0%39,49238,73235,27235,28335,78935,00830,74935,26935,07736,24829,52735,51236,11234,80831,32932,05631,90932,96034,07534,51933,179
Shareholder's Equity0.1%25,07925,06624,74424,58223,65623,49134,79534,25934,50034,31334,86835,10334,87134,61634,57334,35233,90733,70433,04733,38832,839
  Retained Earnings-0.3%4,8914,9074,5974,5024,1614,02816,94216,92616,09816,07216,73516,74916,62216,47516,26715,87115,45215,32114,74314,94914,551
Accumulated Depreciation2.7%16,81916,38415,93015,51715,24214,87814,43030,04928,78328,12113,34625,58224,79824,44923,97923,59024,266-22,902--
Shares Outstanding0.1%9959949949949819819799799789779761,3721,3721,3701,3671,3671,3661,3651,3601,3601,359
Minority Interest-------4024082,3602,2982,2832,2192,1682,1342,3492,3292,3592,3472,3062,3682,324
Cashflow (Last 12 Months)
(In Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Cashflow From Operations-5.1%3,3913,5724,8703,0125,1146,0553,0124,1542,6931,8944,2355,4826,4416,6956,6597,3687,6738,1868,6448,4828,454
Cashflow From Investing-3.9%-7,319-7,042-6,990-6,092-5,473-5,231-3,317-3,435-2,807-2,166-4,336-5,157-6,520-7,549-7,260-7,440-7,447-7,763-7,834-7,837-7,836
Cashflow From Financing101.1%3,1271,5551,591869186-160758285-557614145-23.001,5811,532-58.00-71.00-76.00-208-219131-401
  Dividend Payments2.1%1,3881,3601,3341,3751,4131,4551,4971,4941,4931,4931,4921,4721,4501,4291,4081,3881,3701,3511,3321,3141,295

EXC Income Statement

2023-06-30
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating revenues    
Revenues from alternative revenue programs$ 126$ (2)$ 404$ 27
Total operating revenues4,8184,23910,3809,566
Operating expenses    
Depreciation and amortization8668301,7271,647
Taxes other than income taxes324330679684
Total operating expenses4,1143,5438,5717,971
Gain (loss) on sale of assets and businesses0(2)0(2)
Operating income (loss)7046941,8091,593
Other income and (deductions)    
Interest expense, net(421)(352)(828)(684)
Other, net139175249313
Total other income and (deductions)(288)(183)(591)(384)
Income (Loss) before income taxes4165111,2181,209
Income taxes7346206263
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest3434651,012946
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest000117
Net income (loss)3434651,0121,063
Net income (loss) attributable to noncontrolling interests0001
Net Income (Loss) Available to Common Stockholders, Basic3434651,0121,062
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic3434651,012946
Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Basic000116
Other comprehensive income, net of income taxes    
Prior service benefit reclassified to periodic benefit cost0202
Actuarial loss reclassified to periodic benefit cost310624
Pension and non-pension postretirement benefit plans valuation adjustment(3)0(13)0
Unrealized Gain (Loss) on Cash Flow Hedging Instruments90150
Other comprehensive income912826
Comprehensive income3524771,0201,089
Comprehensive income attributable to noncontrolling interests0001
Comprehensive income attributable to common shareholders/membership interest$ 352$ 477$ 1,020$ 1,088
Average shares of common stock outstanding:    
Basic average shares of common stock outstanding995981995981
Assumed exercise and/or distributions of stock-based awards1111
Diluted average shares of common stock outstanding996982996982
Earnings Per Share [Abstract]    
Income (Loss) from Continuing Operations, Per Basic Share$ 0.34$ 0.47$ 1.02$ 0.96
Income (Loss) from Continuing Operations, Per Diluted Share0.340.471.020.96
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share0000.12
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share$ 0$ 0$ 0$ 0.12
Related Party    
Operating expenses    
Purchased power and/or fuel from affiliates$ 0$ 0$ 0$ 159
Other income and (deductions)    
Interest Expense, Other(6)(6)(12)(13)
Nonrelated Party    
Operating expenses    
Operating and maintenance1,1971,1092,3472,288
Commonwealth Edison Co [Member]    
Operating revenues    
Revenues from alternative revenue programs1183527075
Total operating revenues1,9011,4253,5683,158
Operating expenses    
Depreciation and amortization350328688649
Taxes other than income taxes8890182185
Total operating expenses1,4781,0392,7342,444
Gain (loss) on sale of assets and businesses0(2)0(2)
Operating income (loss)423384834712
Other income and (deductions)    
Interest expense, net(117)(101)(230)(197)
Other, net17133426
Total other income and (deductions)(103)(91)(203)(178)
Income (Loss) before income taxes320293631534
Income taxes7166142119
Net income (loss)249227489415
Other comprehensive income, net of income taxes    
Comprehensive income249227489415
Commonwealth Edison Co [Member] | Related Party    
Operating revenues    
Revenues from Related Parties2358
Operating expenses    
Purchased power and/or fuel from affiliates00059
Operating and maintenance8880171166
Other income and (deductions)    
Interest Expense, Other(3)(3)(7)(7)
Commonwealth Edison Co [Member] | Nonrelated Party    
Operating expenses    
Operating and maintenance267258521523
PECO Energy Co [Member]    
Operating revenues    
Revenues from alternative revenue programs(5)0(10)6
Total operating revenues8288161,9401,863
Operating expenses    
Depreciation and amortization9993197185
Taxes other than income taxes47489795
Total operating expenses6876391,5901,432
Operating income (loss)141177350431
Other income and (deductions)    
Interest expense, net(45)(40)(90)(78)
Other, net681516
Total other income and (deductions)(42)(35)(82)(68)
Income (Loss) before income taxes99142268363
Income taxes29524
Net income (loss)97133263339
Other comprehensive income, net of income taxes    
Comprehensive income97133263339
PECO Energy Co [Member] | Related Party    
Operating revenues    
Revenues from Related Parties2142
Operating expenses    
Purchased power and/or fuel from affiliates00033
Operating and maintenance534710599
Other income and (deductions)    
Interest Expense, Other(3)(3)(7)(6)
PECO Energy Co [Member] | Nonrelated Party    
Operating expenses    
Operating and maintenance186168405364
Baltimore Gas and Electric Company [Member]    
Operating revenues    
Revenues from alternative revenue programs4(20)70(32)
Total operating revenues7977862,0531,940
Operating expenses    
Depreciation and amortization158152325322
Taxes other than income taxes7671159148
Total operating expenses7047171,6671,636
Operating income (loss)9369386304
Other income and (deductions)    
Interest expense, net(44)(36)(88)(71)
Other, net55811
Total other income and (deductions)(39)(31)(80)(60)
Income (Loss) before income taxes5438306244
Income taxes1216510
Net income (loss)4237241234
Other comprehensive income, net of income taxes    
Comprehensive income4237241234
Baltimore Gas and Electric Company [Member] | Related Party    
Operating revenues    
Revenues from Related Parties23410
Operating expenses    
Purchased power and/or fuel from affiliates00018
Operating and maintenance5451108102
Baltimore Gas and Electric Company [Member] | Nonrelated Party    
Operating expenses    
Operating and maintenance144154311321
Pepco Holdings LLC [Member]    
Operating revenues    
Revenues from alternative revenue programs9(17)74(22)
Total operating revenues1,3051,2212,8412,626
Operating expenses    
Depreciation and amortization243240484459
Taxes other than income taxes112114232233
Total operating expenses1,1261,0662,4232,282
Operating income (loss)179155418344
Other income and (deductions)    
Interest expense, net(81)(73)(157)(143)
Other, net25195137
Total other income and (deductions)(56)(54)(106)(106)
Income (Loss) before income taxes123101312238
Income taxes201548
Net income (loss)103100258230
Other comprehensive income, net of income taxes    
Comprehensive income attributable to common shareholders/membership interest103100258230
Pepco Holdings LLC [Member] | Related Party    
Operating revenues    
Revenues from Related Parties2246
Operating expenses    
Purchased power and/or fuel from affiliates00050
Operating and maintenance44478698
Pepco Holdings LLC [Member] | Nonrelated Party    
Operating expenses    
Operating and maintenance260245527493
Potomac Electric Power Company [Member]    
Operating revenues    
Revenues from alternative revenue programs7(1)46(7)
Total operating revenues6425811,3511,195
Operating expenses    
Depreciation and amortization109105216213
Taxes other than income taxes8892183186
Total operating expenses5414871,1511,034
Operating income (loss)10194200161
Other income and (deductions)    
Interest expense, net(43)(38)(81)(74)
Other, net16133326
Total other income and (deductions)(27)(25)(48)(48)
Income (Loss) before income taxes7469152113
Income taxes10(1)22(3)
Net income (loss)6470130116
Other comprehensive income, net of income taxes    
Comprehensive income6470130116
Potomac Electric Power Company [Member] | Related Party    
Operating revenues    
Revenues from Related Parties2232
Operating expenses    
Purchased power and/or fuel from affiliates00039
Operating and maintenance5856115115
Potomac Electric Power Company [Member] | Nonrelated Party    
Operating expenses    
Operating and maintenance8272175145
Delmarva Power and Light Company [Member]    
Operating revenues    
Revenues from alternative revenue programs3(2)12(3)
Total operating revenues349332823763
Operating expenses    
Depreciation and amortization6056121113
Taxes other than income taxes18173735
Total operating expenses305296693653
Operating income (loss)4436130110
Other income and (deductions)    
Interest expense, net(18)(17)(36)(33)
Other, net4486
Total other income and (deductions)(14)(13)(28)(27)
Income (Loss) before income taxes302310283
Income taxes52176
Net income (loss)25218577
Other comprehensive income, net of income taxes    
Comprehensive income25218577
Delmarva Power and Light Company [Member] | Related Party    
Operating revenues    
Revenues from Related Parties2233
Operating expenses    
Purchased power and/or fuel from affiliates00010
Operating and maintenance43438484
Delmarva Power and Light Company [Member] | Nonrelated Party    
Operating expenses    
Operating and maintenance45459197
Atlantic City Electric Company [Member]    
Operating revenues    
Revenues from alternative revenue programs(1)(15)16(12)
Total operating revenues317309670658
Operating expenses    
Depreciation and amortization6872135118
Taxes other than income taxes3244
Total operating expenses280283577593
Operating income (loss)37269365
Other income and (deductions)    
Interest expense, net(17)(17)(34)(32)
Other, net4295
Total other income and (deductions)(13)(15)(25)(27)
Income (Loss) before income taxes24116838
Income taxes60171
Net income (loss)18115137
Other comprehensive income, net of income taxes    
Comprehensive income18115137
Atlantic City Electric Company [Member] | Related Party    
Operating revenues    
Revenues from Related Parties1112
Operating expenses    
Purchased power and/or fuel from affiliates0002
Operating and maintenance37367473
Atlantic City Electric Company [Member] | Nonrelated Party    
Operating expenses    
Operating and maintenance48509197
Electricity, US Regulated    
Operating revenues    
Revenue from Contract with Customer, Including Assessed Tax4,4343,9348,8968,415
Operating expenses    
Purchased power and/or fuel1,6691,1673,4022,748
Electricity, US Regulated | Commonwealth Edison Co [Member]    
Operating revenues    
Revenue from Contract with Customer, Including Assessed Tax1,7811,3873,2933,075
Operating expenses    
Purchased power and/or fuel6852831,172862
Electricity, US Regulated | PECO Energy Co [Member]    
Operating revenues    
Revenue from Contract with Customer, Including Assessed Tax7237071,5211,441
Operating expenses    
Purchased power and/or fuel267244597472
Electricity, US Regulated | Baltimore Gas and Electric Company [Member]    
Operating revenues    
Revenue from Contract with Customer, Including Assessed Tax6706421,4491,377
Operating expenses    
Pu

EXC Balance Sheet

2023-06-30
Consolidated Balance Sheets (Unaudited) - USD ($)
shares in Millions, $ in Millions
Jun. 30, 2023
Dec. 31, 2022
Current Assets  
Cash and cash equivalents$ 399$ 407
Restricted cash and cash equivalents435566
Accounts receivable  
Customer accounts receivable2,3332,544
Customer allowance for credit losses(323)(327)
Customer accounts receivable, net2,0102,217
Other accounts receivable1,1071,426
Other allowance for credit losses(87)(82)
Other accounts receivable, net1,0201,344
Inventories, net  
Fossil fuel and emission allowances88208
Materials and supplies622547
Regulatory assets, current2,5051,641
Other463406
Total current assets7,5427,336
Accumulated depreciation and amortization16,81915,930
Property, plant and equipment, net71,30069,076
Deferred debits and other assets  
Regulatory assets, noncurrent7,9728,037
Goodwill6,6306,630
Receivable related to Regulatory Agreement Units3,1202,897
Investments238232
Other1,2781,141
Total deferred debits and other assets19,23818,937
Total assets98,08095,349
Current Liabilities  
Short-term borrowings1,2362,586
Long-term debt due within one year1,5051,802
Accrued expenses1,2201,226
Regulatory liabilities, current439437
Mark-to-market derivative liabilities, current318
Unamortized energy contract liabilities, current810
Other9861,155
Total current liabilities7,93610,611
Long-term debt39,49235,272
Long-term debt to Financing Trusts390390
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits11,54711,250
Regulatory liabilities, noncurrent9,4069,112
Asset retirement obligations, noncurrent273269
Pension obligations1,0611,109
Non-pension postretirement benefit obligations510507
Mark-to-market derivative liabilities, noncurrent10983
Unamortized energy contract liabilities, noncurrent3035
Other2,2471,967
Total deferred credits and other liabilities25,18324,332
Total Liabilities73,00170,605
Commitments and contingencies
Common Stock, No Par Value$ 0$ 0
Common stock, shares authorized2,0002,000
Common stock, shares outstanding995994
Shareholders' equity  
Common stock$ 20,941$ 20,908
Treasury Stock, Common, Shares22
Treasury stock, at cost$ (123)$ (123)
Accumulated other comprehensive loss, net(630)(638)
Retained earnings/Undistributed earnings (losses)4,8914,597
Total shareholders’ equity25,07924,744
Members' Equity [Abstract]  
Total liabilities and shareholders’ equity98,08095,349
Related Party  
Current Liabilities  
Accounts payable55
Long-term debt to Financing Trusts390390
Nonrelated Party  
Current Liabilities  
Accounts payable2,5063,382
Commonwealth Edison Co [Member]  
Current Assets  
Cash and cash equivalents7467
Restricted cash and cash equivalents361327
Accounts receivable  
Customer accounts receivable786558
Customer allowance for credit losses(67)(59)
Customer accounts receivable, net719499
Other accounts receivable234441
Other allowance for credit losses(18)(17)
Other accounts receivable, net216424
Inventories, net  
Inventories, net238196
Regulatory assets, current1,609775
Other10592
Total current assets3,3252,383
Accumulated depreciation and amortization6,9856,673
Property, plant and equipment, net28,28327,513
Deferred debits and other assets  
Regulatory assets, noncurrent2,6122,667
Goodwill2,6252,625
Receivable related to Regulatory Agreement Units2,8572,660
Investments66
Prepaid pension asset1,2221,206
Total deferred debits and other assets10,0649,765
Total assets41,67239,661
Current Liabilities  
Short-term borrowings697577
Accrued expenses396415
Customer deposits112108
Regulatory liabilities, current196226
Mark-to-market derivative liabilities, current245
Total current liabilities2,4342,606
Long-term debt11,48210,518
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits5,1785,021
Regulatory liabilities, noncurrent7,2656,913
Asset retirement obligations, noncurrent150148
Non-pension postretirement benefit obligations170165
Mark-to-market derivative liabilities, noncurrent10979
Other827642
Total deferred credits and other liabilities13,69912,968
Total Liabilities27,82026,297
Commitments and contingencies
Shareholders' equity  
Common stock1,5881,588
Other paid-in capital10,1189,746
Retained earnings/Undistributed earnings (losses)2,1462,030
Total shareholders’ equity13,85213,364
Members' Equity [Abstract]  
Total liabilities and shareholders’ equity41,67239,661
Commonwealth Edison Co [Member] | Related Party  
Accounts receivable  
Customer accounts receivable, net33
Accounts and Other Receivables, Net, Current33
Current Liabilities  
Accounts payable7174
Long-term debt to Financing Trusts205205
Commonwealth Edison Co [Member] | Nonrelated Party  
Deferred debits and other assets  
Other742601
Current Liabilities  
Accounts payable7281,010
Other210191
PECO Energy Co [Member]  
Current Assets  
Cash and cash equivalents8259
Restricted cash and cash equivalents99
Accounts receivable  
Customer accounts receivable448635
Customer allowance for credit losses(101)(105)
Customer accounts receivable, net347530
Other accounts receivable127153
Other allowance for credit losses(8)(9)
Other accounts receivable, net119144
Inventories, net  
Fossil fuel and emission allowances4799
Materials and supplies5252
Prepaid utility taxes680
Regulatory assets, current10280
Other4538
Total current assets1,0971,015
Accumulated depreciation and amortization4,1824,078
Property, plant and equipment, net12,65112,125
Deferred debits and other assets  
Regulatory assets, noncurrent717652
Receivable related to Regulatory Agreement Units263237
Investments3230
Prepaid pension asset421413
Total deferred debits and other assets1,4591,362
Total assets15,20714,502
Current Liabilities  
Short-term borrowings0239
Long-term debt due within one year050
Accrued expenses165142
Customer deposits7263
Regulatory liabilities, current11675
Total current liabilities9791,311
Long-term debt5,1324,562
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits2,2632,213
Regulatory liabilities, noncurrent295270
Asset retirement obligations, noncurrent2828
Non-pension postretirement benefit obligations287286
Other8585
Total deferred credits and other liabilities2,9582,882
Total Liabilities9,2538,939
Commitments and contingencies
Shareholders' equity  
Common stock4,0323,702
Retained earnings/Undistributed earnings (losses)1,9221,861
Total shareholders’ equity5,9545,563
Members' Equity [Abstract]  
Total liabilities and shareholders’ equity15,20714,502
PECO Energy Co [Member] | Related Party  
Accounts receivable  
Customer accounts receivable, net14
Accounts and Other Receivables, Net, Current14
Receivable from Exelon/PHI intercompany money pool2250
Current Liabilities  
Accounts payable3642
Long-term debt to Financing Trusts184184
PECO Energy Co [Member] | Nonrelated Party  
Deferred debits and other assets  
Other2630
Current Liabilities  
Accounts payable530668
Other6032
Baltimore Gas and Electric Company [Member]  
Current Assets  
Cash and cash equivalents8943
Restricted cash and cash equivalents124
Accounts receivable  
Customer accounts receivable440617
Customer allowance for credit losses(50)(54)
Customer accounts receivable, net390563
Other accounts receivable114132
Other allowance for credit losses(8)(10)
Other accounts receivable, net106122
Inventories, net  
Fossil fuel and emission allowances3491
Materials and supplies7165
Prepaid utility taxes052
Regulatory assets, current241177
Other1813
Total current assets9501,150
Accumulated depreciation and amortization4,7374,583
Property, plant and equipment, net11,67311,338
Deferred debits and other assets  
Regulatory assets, noncurrent541527
Investments97
Prepaid pension asset269291
Total deferred debits and other assets865862
Total assets13,48813,350
Current Liabilities  
Short-term borrowings0408
Long-term debt due within one year0300
Accrued expenses139159
Customer deposits109105
Regulatory liabilities, current4247
Total current liabilities6701,575
Long-term debt4,6013,907
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits1,8961,832
Regulatory liabilities, noncurrent789816
Asset retirement obligations, noncurrent3030
Non-pension postretirement benefit obligations161166
Other8588
Total deferred credits and other liabilities2,9612,932
Total Liabilities8,2328,414
Commitments and contingencies
Shareholders' equity  
Common stock3,0982,861
Retained earnings/Undistributed earnings (losses)2,1582,075
Total shareholders’ equity5,2564,936
Members' Equity [Abstract]  
Total liabilities and shareholders’ equity13,48813,350
Baltimore Gas and Electric Company [Member] | Related Party  
Accounts receivable  
Customer accounts receivable, net00
Current Liabilities  
Accounts payable3239
Baltimore Gas and Electric Company [Member] | Nonrelated Party  
Deferred debits and other assets  
Other4637
Current Liabilities  
Accounts payable316462
Other3255
Pepco Holdings LLC [Member]  
Current Assets  
Cash and cash equivalents110198
Restricted cash and cash equivalents26175
Accounts receivable  
Customer accounts receivable659734
Customer allowance for credit losses(105)(109)
Customer accounts receivable, net554625
Other accounts receivable304300
Other allowance for credit losses(53)(46)
Other accounts receivable, net251254
Inventories, net  
Fossil fuel and emission allowances718
Materials and supplies261236
Regulatory assets, current400455
Other8496
Total current assets1,6952,059
Accumulated depreciation and amortization2,9012,618
Property, plant and equipment, net18,27917,686
Deferred debits and other assets  
Regulatory assets, noncurrent1,5891,610
Goodwill4,0054,005
Investments141138
Prepaid pension asset311353
Total deferred debits and other assets6,2676,337
Total assets26,24126,082
Current Liabilities  
Short-term borrowings37414
Long-term debt due within one year996591
Accrued expenses258260
Customer deposits9588
Regulatory liabilities, current7376
Unamortized energy contract liabilities, current810
PPA termination obligation7487
Total current liabilities2,4402,737
Long-term debt7,5547,529
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits2,9672,895
Regulatory liabilities, noncurrent9581,011
Asset retirement obligations, noncurrent6059
Non-pension postretirement benefit obligations4550
Unamortized energy contract liabilities, noncurrent3035
Other506536
Total deferred credits and other liabilities4,5664,586
Total Liabilities14,56014,852
Commitments and contingencies
Shareholders' equity  
Retained earnings/Undistributed earnings (losses)(306)(352)
Members' Equity [Abstract]  
Membership interest11,98711,582
Total members' equity11,68111,230
Total liabilities and shareholders’ equity26,24126,082
Pepco Holdings LLC [Member] | Related Party  
Accounts receivable  
Accounts and Other Receivables, Net, Current22
Current Liabilities  
Accounts payable5866
Other5244
Pepco Holdings LLC [Member] | Nonrelated Party  
Deferred debits and other assets  
Other221231
Current Liabilities  
Accounts payable657771
Other132330
Potomac Electric Power Company [Member]  
Current Assets  
Cash and cash equivalents1645
Restricted cash and cash equivalents2654
Accounts receivable  
Customer accounts receivable337351
Customer allowance for credit losses(50)(47)
Customer accounts receivable, net287304
Other accounts receivable178180
Other allowance for credit losses(31)(25)
Other accounts receivable, net147155
Inventories, net  
Inventories, net145135
Regulatory assets, current212235
Other1353
Total current assets846981
Accumulated depreciation and amortization4,1714,067
Property, plant and equipment, net9,1118,794
Deferred debits and other assets  
Regulatory assets, noncurrent443437
Investments122119
Prepaid pension asset259273
Total deferred debits and other assets881882
Total assets10,83810,657
Current Liabilities  
Short-term borrowings0299
Long-term debt due within one year4054
Accrued expenses126125
Customer deposits4339
Regulatory liabilities, current116
Merger related obligation2726
Total current liabilities1,0641,008
Long-term debt3,5933,747
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits1,4211,382
Regulatory liabilities, noncurrent421455
Asset retirement obligations, noncurrent4039
Other260244
Total deferred credits and other liabilities2,1422,120
Total Liabilities6,7996,875
Commitments and contingencies
Shareholders' equity  
Common stock3,0102,767
Retained earnings/Undistributed earnings (losses)1,0291,015
Total shareholders’ equity4,0393,782
Members' Equity [Abstract]  
Total liabilities and shareholders’ equity<

About Exelon

Christopher M. Crane
www.exeloncorp.com
31500
Exelon Corporation, a utility services holding company, engages in the energy generation, delivery, and marketing businesses in the United States and Canada. It owns nuclear, fossil, wind, hydroelectric, biomass, and solar generating facilities. The company also sells electricity to wholesale and retail customers; and sells natural gas, renewable energy, and other energy-related products and services. Additionally, it is involved in the purchase and regulated retail sale of electricity and natural gas; and transmission and distribution of electricity, and distribution of natural gas to retail customers. Further, the company offers support services, including legal, human resources, information technology, financial, supply management, accounting, engineering, customer operations, distribution and transmission planning, asset management, system operations, and power procurement services. It serves distribution utilities, municipalities, cooperatives, and financial institutions, as well as commercial, industrial, governmental, and residential customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.
Grufity logoGrufity logo
Discover the joy of investing.
All the financial data and tools you need, at one place.
Resources
  • Stock
  • Funds
  • Economy
  • Data Explorer
  • Watchlists
Copyright © 2023 Knowtilus Technologies Pvt. Ltd.