Grufity logoGrufity logo

EXC

42.87USD+1.12(+2.68%)Market Closed

Exelon Corp

Market Summary

USD42.87+1.12Market Closed
2.68%

EXC Stock Price

RSI Chart

Valuation

Market Cap

38.0B

Price/Earnings

14.17

Price/Sales

3.92

Price/Cashflow

7.43

MarketCap/EBT

14.64

Price/Sales

Profitability

EBT Margin

26.76%

Return on Equity

11.33%

Return on Assets

2.9%

Fundamentals

Revenue

Revenue (TTM)

9.7B

Revenue Y/Y

-46.44%

Revenue Q/Q

-20.42%

Earnings

Earnings (TTM)

2.7B

Earnings Y/Y

-2.31%

Earnings Q/Q

-22.24%

Price Action

52 Week Range

34.8849.55
(Low)(High)

Last 7 days

7.2%

Last 30 days

16.3%

Last 90 days

-4.1%

Trailing 12 Months

16.1%

Financial Health

Current Ratio

0.91

Debt/Equity

1.38

Debt/Cashflow

0.16

Investor Care

Dividend Yield

3.27%

Dividend/Share (TTM)

1.27

Buy Backs (1Y)

28.69%

Peers (Alternatives to Exelon)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
72.4B
27.0B
8.48% 3.20%
18.49
2.68
10.65% 30.59%
38.0B
9.7B
16.31% 16.14%
14.17
3.92
-67.14% 120.39%
35.8B
14.2B
5.75% 8.60%
21.74
2.52
9.07% 4.78%
14.2B
5.7B
-5.63% -9.19%
17.35
2.63
2.57% -8.97%
13.1B
4.1B
4.89% -1.61%
18.64
3.32
14.44% 4.34%
10.5B
30.7B
-21.80% -5.66%
3.05
0.36
39.89% 220.90%
MID-CAP
7.7B
4.0B
12.28% 23.27%
13.64
1.95
7.05% -5.16%
7.4B
2.8B
6.29% 13.66%
7.99
2.6
-16.40% 132.35%
5.3B
1.5B
3.89% 2.13%
21.85
3.55
4.79% -5.17%
3.3B
1.5B
18.84% 8.10%
16.86
2.17
15.16% 29.21%
2.1B
589.1M
11.07% 14.75%
36.36
3.6
3.41% 4.67%
SMALL-CAP
1.6B
157.6M
2.37% -11.83%
37.33
10.06
9.67% 12.98%
855.2M
541.5M
0.62% 21.36%
20.91
1.62
20.23% 17.61%
245.2M
272.4M
-3.96% 105.44%
3.14
0.81
-31.71% 36324.09%

Financials for Exelon

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q22022Q12021Q42021Q32021Q2
Revenue-27.5%9,69913,37517,93829,57129,514
Operating Expenses-16.7%28,17233,82516,85817,828
Earnings Before Taxes-1.5%2,5952,6351,6542,3431,723
Net Income-0.4%2,6802,6911,8291,8761,216
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q22022Q12021Q42021Q32021Q2
Assets-0.4%92,29592,698133,013132,621129,396
  Current Assets-9.9%7,3428,14513,95714,87712,348
    Cash Equivalents-67.0%8162,4761,1822,9571,578
  Net PPE1.5%66,45665,46564,55882,85282,120
  Goodwill0%6,6306,6306,6776,6776,677
Liabilities-0.8%68,63969,20798,21898,36294,896
  Current Liabilities-7.0%8,0318,63516,11115,82613,919
.    Short Term Borrowings5.4%2,0031,9003,3302,6671,865
  Long Term Debt-32,655----
    LT Debt, Current-3,373----
    LT Debt, Non Current2.2%35,78935,00830,74935,26935,077
Shareholder's Equity0.7%23,65623,49134,39333,85132,140
  Retained Earnings3.3%4,1614,02816,94216,92616,098
Accumulated Depreciation2.4%15,24214,87814,43030,04928,783
Shares Outstanding0%9809809791,3741,374
Minority InterestNaN%--4024082,360
Float-43,291----
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q22022Q12021Q42021Q32021Q2
Cashflow From Operations-15.5%5,1146,0553,0124,1542,693
Cashflow From Investing-4.6%-5,473.00-5,231.00-3,317.00-3,435.00-2,807.00
Cashflow From Financing216.3%186-160.00758285-557.00
  Dividend Payments-2.9%1,4131,4551,4971,4941,493

Risks

What is the probability of a big loss on EXC?

23.9%


Probability that Exelon stock will be more than 20% underwater in next one year

19.2%


Probability that Exelon stock will be more than 30% underwater in next one year.

0%


Probability that Exelon stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does EXC drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Exelon was unfortunately bought at previous high price.

Returns

Cumulative Returns on EXC

11.3%


10-Year Cumulative Returns

16.4%


7-Year Cumulative Returns

11.8%


5-Year Cumulative Returns

14.2%


3-Year Cumulative Returns

What are the long-term rolling returns for EXC?

FIve years rolling returns for Exelon.

Which funds bought or sold EXC recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-23
Toroso Investments, LLC
ADDED
26.86
68,000
1,464,000
0.06%
2022-11-23
Eagle Bay Advisors LLC
REDUCED
-3.06
-27,903
110,000
0.07%
2022-11-22
IHT Wealth Management, LLC
ADDED
31.82
35,000
423,000
0.03%
2022-11-22
CVA Family Office, LLC
UNCHANGED
-
-13,000
59,000
0.02%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
3,525,000
3,525,000
0.04%
2022-11-22
B. Riley Wealth Advisors, Inc.
ADDED
51.97
112,000
552,000
0.02%
2022-11-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
REDUCED
-0.62
-13,730,000
63,159,000
0.11%
2022-11-21
Ninepoint Partners LP
UNCHANGED
-
-145,000
693,000
0.09%
2022-11-21
FourThought Financial, LLC
REDUCED
-5.6
-47,000
164,000
0.02%
2022-11-21
Parallax Volatility Advisers, L.P.
NEW
-
4,000
4,000
-%

1–10 of 46

Latest Funds Activity

Are funds buying EXC calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own EXC

Exelon News

MarketWatch

Public Service Enterprise Group Inc. stock rises Tuesday, outperforms market.11 hours ago

EXC Fair Value

Exelon fair value in different scenarios

The table shows the Fair Value estimates for Exelon for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

17.23

-59.81%

22.96

-46.44%

26.03

-39.28%

41.74

-2.64%

50.37

17.49%

Current Inflation

16.41

-61.72%

21.60

-49.62%

23.85

-44.37%

37.29

-13.02%

44.57

3.97%

Very High Inflation

15.36

-64.17%

19.89

-53.60%

21.21

-50.52%

32.06

-25.22%

37.83

-11.76%

Historical Exelon Fair Value Estimates


Recent SEC filings of Exelon

View All Filings
Date Filed Form Type Document
Nov 28, 2022
424B3
Prospectus Filed
Nov 14, 2022
13F-HR
Fund Holdings Report
Nov 03, 2022
10-Q
Quarterly Report
Nov 03, 2022
8-K
Current Report
Nov 02, 2022
8-K
Current Report
Nov 01, 2022
4
Insider Trading
Oct 24, 2022
3
Insider Trading
Oct 17, 2022
8-K
Current Report
Oct 03, 2022
4
Insider Trading
Oct 03, 2022
4
Insider Trading

Latest Insider Trading transactions for EXC

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-09-30
Anderson Anthony
ACQUIRED
38,734.8
45.84
845
-
2022-09-30
GUTIERREZ CARLOS M
ACQUIRED
38,734.8
45.84
845
-
2022-09-30
Jojo Linda P
ACQUIRED
38,734.8
45.84
845
-
2022-09-30
BERZIN ANN C
ACQUIRED
38,734.8
45.84
845
-
2022-09-30
Cheshire Marjorie Rodgers
ACQUIRED
38,734.8
45.84
845
-
2022-09-30
YOUNG JOHN F
ACQUIRED
38,734.8
45.84
845
-
2022-09-30
JOSKOW PAUL L
ACQUIRED
38,734.8
45.84
845
-
2022-09-30
BOWERS WILLIAM P
ACQUIRED
38,734.8
45.84
845
-
2022-06-30
GUTIERREZ CARLOS M
ACQUIRED
38,740.4
46.01
842
-
2022-06-30
Anderson Anthony
ACQUIRED
38,740.4
46.01
842
-

1–10 of 50

Christopher M. Crane
31500
Exelon Corporation, a utility services holding company, engages in the energy generation, delivery, and marketing businesses in the United States and Canada. It owns nuclear, fossil, wind, hydroelectric, biomass, and solar generating facilities. The company also sells electricity to wholesale and retail customers; and sells natural gas, renewable energy, and other energy-related products and services. Additionally, it is involved in the purchase and regulated retail sale of electricity and natural gas; and transmission and distribution of electricity, and distribution of natural gas to retail customers. Further, the company offers support services, including legal, human resources, information technology, financial, supply management, accounting, engineering, customer operations, distribution and transmission planning, asset management, system operations, and power procurement services. It serves distribution utilities, municipalities, cooperatives, and financial institutions, as well as commercial, industrial, governmental, and residential customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.

EXC Income Statement

2022-09-30

EXC Balance Sheet

2022-09-30
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Operating revenues    
Revenues from alternative revenue programs$ 64$ (47)$ 92$ 129
Total operating revenues4,8454,86314,41213,514
Operating expenses    
Purchased power and/or fuel from affiliates0317159867
Operating and maintenance1,1481,1873,4363,340
Depreciation and amortization8257582,4722,253
Taxes other than income taxes3773531,061983
Total operating expenses3,8344,10711,80411,357
Gain on sales of assets and businesses00(2)3
Operating income (loss)1,0117562,6062,160
Other income and (deductions)    
Interest expense, net(359)(318)(1,044)(947)
Interest expense to affiliates(6)(6)(19)(20)
Other, net12260435190
Total other income and (deductions)(243)(264)(628)(777)
Income (Loss) before income taxes7684921,9781,383
Income taxes923535676
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest6764571,6221,307
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest0772117134
Net income (loss)6761,2291,7391,441
Net income (loss) attributable to noncontrolling interests0261126
Net Income (Loss) Available to Common Stockholders, Basic6761,2031,7381,315
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic6764571,6221,307
Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Basic07461168
Other comprehensive income (loss), net of income taxes    
Prior service benefit reclassified to periodic benefit cost0(1)0(4)
Actuarial loss reclassified to periodic benefit cost95633167
Pension and non-pension postretirement benefit plan valuation adjustment014215
Unrealized gain (loss) on foreign currency translation0(3)0(1)
Other comprehensive income96635177
Comprehensive income6851,2951,7741,618
Comprehensive income attributable to noncontrolling interests0261126
Comprehensive income attributable to common shareholders/membership interest$ 685$ 1,269$ 1,773$ 1,492
Average shares of common stock outstanding:    
Basic average shares of common stock outstanding988979983978
Assumed exercise and/or distributions of stock-based awards1111
Diluted average shares of common stock outstanding989980984[1]979[1]
Earnings Per Share [Abstract]    
Income (Loss) from Continuing Operations, Per Basic Share$ 0.68$ 0.47$ 1.65$ 1.33
Income (Loss) from Continuing Operations, Per Diluted Share0.680.471.651.33
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share00.760.120.01
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share$ 0$ 0.76$ 0.12$ 0.01
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount0000
Commonwealth Edison Co [Member]    
Operating revenues    
Revenues from alternative revenue programs$ 88$ (32)$ 163$ 32
Operating revenues from affiliates691419
Total operating revenues1,3781,7894,5364,840
Operating expenses    
Purchased power and/or fuel from affiliates09359256
Operating and maintenance286257809752
Related Party Transaction, Expenses from Transactions with Related Party6973236217
Depreciation and amortization333304982893
Taxes other than income taxes10491289243
Total operating expenses9131,4283,3573,833
Gain on sales of assets and businesses00(2)0
Operating income (loss)4653611,1771,007
Other income and (deductions)    
Interest expense, net(101)(95)(298)(282)
Interest expense to affiliates(3)(3)(10)(10)
Other, net14134035
Total other income and (deductions)(90)(85)(268)(257)
Income (Loss) before income taxes375276909750
Income taxes8456203141
Net income (loss)291220706609
Other comprehensive income (loss), net of income taxes    
Comprehensive income291220706609
PECO Energy Co [Member]    
Operating revenues    
Revenues from alternative revenue programs(5)3120
Operating revenues from affiliates3256
Total operating revenues1,0148182,8772,399
Operating expenses    
Purchased power and/or fuel from affiliates06033141
Operating and maintenance197220561580
Related Party Transaction, Expenses from Transactions with Related Party4643144126
Depreciation and amortization9286277259
Taxes other than income taxes6051155143
Total operating expenses7986772,2301,908
Operating income (loss)216141647491
Other income and (deductions)    
Interest expense, net(42)(37)(120)(110)
Interest expense to affiliates(3)(3)(9)(9)
Other, net872320
Total other income and (deductions)(37)(33)(106)(99)
Income (Loss) before income taxes179108541392
Income taxes44(3)679
Net income (loss)135111474383
Other comprehensive income (loss), net of income taxes    
Comprehensive income135111474383
Baltimore Gas and Electric Company [Member]    
Operating revenues    
Revenues from alternative revenue programs(8)(24)(40)(17)
Operating revenues from affiliates371320
Total operating revenues8707702,8102,426
Operating expenses    
Purchased power and/or fuel from affiliates06418193
Operating and maintenance185159506458
Related Party Transaction, Expenses from Transactions with Related Party5046152137
Depreciation and amortization148142470434
Taxes other than income taxes7772225211
Total operating expenses8107092,4462,080
Operating income (loss)6061364346
Other income and (deductions)    
Interest expense, net(39)(36)(110)(103)
Other, net571623
Total other income and (deductions)(34)(29)(94)(80)
Income (Loss) before income taxes2632270266
Income taxes(7)(4)3(24)
Net income (loss)3336267290
Other comprehensive income (loss), net of income taxes    
Comprehensive income3336267290
Pepco Holdings LLC [Member]    
Operating revenues    
Revenues from alternative revenue programs(11)6(33)94
Operating revenues from affiliates33910
Total operating revenues1,5981,4704,2233,854
Operating expenses    
Purchased power and/or fuel from affiliates010050277
Operating and maintenance237235729668
Related Party Transaction, Expenses from Transactions with Related Party4043138122
Depreciation and amortization238210697614
Taxes other than income taxes129127362349
Total operating expenses1,2541,1553,5353,167
Operating income (loss)344315688687
Other income and (deductions)    
Interest expense, net(72)(67)(216)(201)
Other, net19165652
Total other income and (deductions)(53)(51)(160)(149)
Income (Loss) before income taxes291264528538
Income taxes2(2)103
Net income (loss)289266518535
Other comprehensive income (loss), net of income taxes    
Comprehensive income attributable to common shareholders/membership interest289266518535
Potomac Electric Power Company [Member]    
Operating revenues    
Revenues from alternative revenue programs(8)9(15)54
Operating revenues from affiliates2244
Total operating revenues7246601,9191,736
Operating expenses    
Purchased power and/or fuel from affiliates06939200
Operating and maintenance6968214186
Related Party Transaction, Expenses from Transactions with Related Party5252166155
Depreciation and amortization99104312302
Taxes other than income taxes105105291282
Total operating expenses5555011,5881,396
Operating income (loss)169159331340
Other income and (deductions)    
Interest expense, net(37)(35)(111)(104)
Other, net14123937
Total other income and (deductions)(23)(23)(72)(67)
Income (Loss) before income taxes146136259273
Income taxes16(2)9
Net income (loss)145130261264
Other comprehensive income (loss), net of income taxes    
Comprehensive income145130261264
Delmarva Power and Light Company [Member]    
Operating revenues    
Revenues from alternative revenue programs0(2)(3)17
Operating revenues from affiliates1256
Total operating revenues4123601,1761,040
Operating expenses    
Purchased power and/or fuel from affiliates0261063
Operating and maintenance4547142132
Related Party Transaction, Expenses from Transactions with Related Party3940124117
Depreciation and amortization5953172157
Taxes other than income taxes19175450
Total operating expenses345295999858
Operating income (loss)6765177182
Other income and (deductions)    
Interest expense, net(16)(15)(48)(47)
Other, net3399
Total other income and (deductions)(13)(12)(39)(38)
Income (Loss) before income taxes5453138144
Income taxes2389
Net income (loss)5250130135
Other comprehensive income (loss), net of income taxes    
Comprehensive income5250130135
Atlantic City Electric Company [Member]    
Operating revenues    
Revenues from alternative revenue programs(3)0(14)23
Operating revenues from affiliates0122
Total operating revenues4624511,1201,080
Operating expenses    
Purchased power and/or fuel from affiliates05214
Operating and maintenance4746145128
Related Party Transaction, Expenses from Transactions with Related Party3335106103
Depreciation and amortization7446192133
Taxes other than income taxes2276
Total operating expenses353359947911
Operating income (loss)10992173169
Other income and (deductions)    
Consolidated Balance Sheets (Unaudited) - USD ($)
shares in Millions, $ in Millions
Sep. 30, 2022
Dec. 31, 2021
Current Assets  
Cash and cash equivalents$ 446$ 672
Restricted cash and cash equivalents744321
Accounts receivable  
Customer accounts receivable2,1292,189
Customer allowance for credit losses(341)(320)
Customer accounts receivable, net1,7881,869
Other accounts receivable1,7261,068
Other allowance for credit losses(84)(72)
Other accounts receivable, net1,642996
Inventories, net  
Fossil fuel and emission allowances235105
Materials and supplies522476
Regulatory assets, current1,3001,296
Other378387
Current assets of discontinued operations07,835
Total current assets7,05513,957
Accumulated depreciation and amortization15,51714,430
Property, plant and equipment, net67,57264,558
Deferred debits and other assets  
Regulatory assets, noncurrent8,2248,224
Goodwill6,6306,630
Receivable related to Regulatory Agreement Units2,6580
Investments230250
Other1,086885
Property, plant, and equipment, deferred debits, and other assets of discontinued operations038,509
Total deferred debits and other assets18,82854,498
Total assets93,455133,013
Current Liabilities  
Short-term borrowings1,6901,248
Long-term debt due within one year1,3002,153
Accounts payable2,6932,379
Accrued expenses1,2131,137
Payables to affiliates, current55
Regulatory liabilities, current493376
Mark-to-market derivative liabilities, current018
Unamortized energy contract liabilities, current1089
Other1,313766
Current liabilities of discontinued operations07,940
Total current liabilities8,71716,111
Long-term debt35,28330,749
Long-term debt to financing trusts390390
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits11,11310,611
Regulatory liabilities, noncurrent8,8449,628
Asset retirement obligations, noncurrent266271
Pension obligations1,3662,051
Non-pension postretirement benefit obligations796811
Mark-to-market derivative liabilities, noncurrent67201
Unamortized energy contract liabilities, noncurrent37146
Other1,9941,573
Long-term debt, deferred credits, and other liabilities of discontinued operations025,676
Total deferred credits and other liabilities24,48350,968
Total Liabilities68,87398,218
Commitments and contingencies
Shareholders' equity  
Common Stock, No Par Value$ 0$ 0
Common stock, shares authorized2,0002,000
Common stock, shares outstanding994979
Common stock$ 20,895$ 20,324
Treasury stock, shares22
Treasury stock, at cost$ (123)$ (123)
Accumulated other comprehensive loss, net(692)(2,750)
Retained earnings/Undistributed earnings (losses)4,50216,942
Total shareholders’ equity24,58234,393
Members' Equity [Abstract]  
Noncontrolling interests0402
Total equity24,58234,795
Total liabilities and shareholders’ equity93,455133,013
Commonwealth Edison Co [Member]  
Current Assets  
Cash and cash equivalents63131
Restricted cash and cash equivalents342210
Accounts receivable  
Customer accounts receivable511647
Customer allowance for credit losses(74)(73)
Customer accounts receivable, net437574
Other accounts receivable690227
Other allowance for credit losses(18)(17)
Other accounts receivable, net672210
Receivables from affiliates, current316
Inventories, net  
Inventories, net178170
Regulatory assets, current384335
Other11076
Total current assets2,1891,722
Accumulated depreciation and amortization6,5216,099
Property, plant and equipment, net27,04025,995
Deferred debits and other assets  
Regulatory assets, noncurrent2,4891,870
Goodwill2,6252,625
Receivables from affiliates, noncurrent02,761
Receivable related to Regulatory Agreement Units2,4690
Investments66
Prepaid pension asset1,2191,086
Other545405
Total deferred debits and other assets9,3538,753
Total assets38,58236,470
Current Liabilities  
Short-term borrowings2330
Accounts payable876647
Accrued expenses351384
Payables to affiliates, current54121
Customer deposits10499
Regulatory liabilities, current297185
Mark-to-market derivative liabilities, current018
Other191133
Total current liabilities2,1061,587
Long-term debt10,5179,773
Long-term debt to financing trusts205205
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits4,9514,685
Regulatory liabilities, noncurrent6,6686,759
Asset retirement obligations, noncurrent146144
Non-pension postretirement benefit obligations168169
Mark-to-market derivative liabilities, noncurrent67201
Other624592
Total deferred credits and other liabilities12,62412,550
Total Liabilities25,45224,115
Commitments and contingencies
Shareholders' equity  
Common stock1,5881,588
Other paid-in capital9,5799,076
Retained earnings/Undistributed earnings (losses)1,9631,691
Total shareholders’ equity13,13012,355
Members' Equity [Abstract]  
Total liabilities and shareholders’ equity38,58236,470
PECO Energy Co [Member]  
Current Assets  
Cash and cash equivalents9436
Restricted cash and cash equivalents98
Accounts receivable  
Customer accounts receivable490489
Customer allowance for credit losses(103)(105)
Customer accounts receivable, net387384
Other accounts receivable147116
Other allowance for credit losses(11)(7)
Other accounts receivable, net136109
Receivables from affiliates, current11
Inventories, net  
Fossil fuel and emission allowances10651
Materials and supplies4845
Prepaid utility taxes341
Regulatory assets, current5948
Other3028
Total current assets904711
Accumulated depreciation and amortization4,0313,964
Property, plant and equipment, net11,85311,117
Deferred debits and other assets  
Regulatory assets, noncurrent631943
Receivables from affiliates, noncurrent0597
Receivable related to Regulatory Agreement Units1880
Investments3134
Prepaid pension asset408386
Other3336
Total deferred debits and other assets1,2911,996
Total assets14,04813,824
Current Liabilities  
Long-term debt due within one year50350
Accounts payable555494
Accrued expenses150136
Payables to affiliates, current3670
Customer deposits5948
Regulatory liabilities, current6994
Other2735
Total current liabilities9461,227
Long-term debt4,5623,847
Long-term debt to financing trusts184184
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits2,1702,421
Regulatory liabilities, noncurrent224635
Asset retirement obligations, noncurrent2829
Non-pension postretirement benefit obligations289286
Other8483
Total deferred credits and other liabilities2,7953,454
Total Liabilities8,4878,712
Commitments and contingencies
Shareholders' equity  
Common stock3,7023,428
Retained earnings/Undistributed earnings (losses)1,8591,684
Total shareholders’ equity5,5615,112
Members' Equity [Abstract]  
Total liabilities and shareholders’ equity14,04813,824
Baltimore Gas and Electric Company [Member]  
Current Assets  
Cash and cash equivalents2051
Restricted cash and cash equivalents1304
Accounts receivable  
Customer accounts receivable423436
Customer allowance for credit losses(54)(38)
Customer accounts receivable, net369398
Other accounts receivable120124
Other allowance for credit losses(12)(9)
Other accounts receivable, net108115
Receivables from affiliates, current01
Inventories, net  
Fossil fuel and emission allowances10942
Materials and supplies6053
Prepaid utility taxes049
Regulatory assets, current185215
Other98
Total current assets990936
Accumulated depreciation and amortization4,5094,299
Property, plant and equipment, net11,10310,577
Deferred debits and other assets  
Regulatory assets, noncurrent503477
Investments714
Prepaid pension asset299276
Other3044
Total deferred debits and other assets839811
Total assets12,93212,324
Current Liabilities  
Short-term borrowings156130
Long-term debt due within one year300250
Accounts payable344349
Accrued expenses188176
Payables to affiliates, current3248
Customer deposits10297
Regulatory liabilities, current3726
Other15848
Total current liabilities1,3171,124
Long-term debt3,9073,711
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits1,7871,686
Regulatory liabilities, noncurrent853934
Asset retirement obligations, noncurrent2926
Non-pension postretirement benefit obligations168175
Other7398
Total deferred credits and other liabilities2,9102,919
Total Liabilities8,1347,754
Commitments and contingencies
Shareholders' equity  
Common stock2,7612,575
Retained earnings/Undistributed earnings (losses)2,0371,995
Total shareholders’ equity4,7984,570
Members' Equity [Abstract]  
Total liabilities and shareholders’ equity12,93212,324
Pepco Holdings LLC [Member]  
Current Assets  
Cash and cash equivalents219136
Restricted cash and cash equivalents23477
Accounts receivable  
Customer accounts receivable707616
Customer allowance for credit losses(111)(104)
Customer accounts receivable, net596512
Other accounts receivable301283
Other allowance for credit losses(43)(39)
Other accounts receivable, net258244
Receivables from affiliates, current12
Inventories, net  
Fossil fuel and emission allowances2011
Materials and supplies235209
Regulatory assets, current431432
Other5869
Total current assets2,0521,692
Accumulated depreciation and amortization2,4962,108
Property, plant and equipment, net17,17716,498
Deferred debits and other assets  
Regulatory assets, noncurrent1,6691,794
Goodwill4,0054,005
Investments138145
Prepaid pension asset367344
Deferred income taxes68
Other241258
Total deferred debits and other assets6,4266,554
Total assets25,65524,744
Current Liabilities  
Short-term borrowings0468
Long-term debt due within one year91399
Accounts payable565578
Accrued expenses275281
Payables to affiliates, current54104
Borrowings from Exelon/PHI intercompany money pool437
Customer deposits8581
Regulatory liabilities, current8568
Unamortized energy contract liabilities, current1089
PPA termination obligation870
Other434171
Total current liabilities1,7292,246
Long-term debt8,0397,148
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits2,8642,675
Regulatory liabilities, noncurrent1,0381,238
Asset retirement obligations, noncurrent5870
Non-pension postretirement benefit obligations5366
Unamortized energy contract liabilities, noncurrent37146
Other571570
Total deferred credits and other liabilities4,6214,765
Total Liabilities14,38914,159
Commitments and contingencies
Shareholders' equity  
Retained earnings/Undistributed earnings (losses)(316)(210)
Members' Equity [Abstract]  
Membership interest11,58210,795
Total members' equity11,26610,585
Total liabilities and shareholders’ equity25,65524,744
Potomac Electric Power Company [Member]  
Current Assets  
Cash and cash equivalents2134
Restricted cash and cash equivalents7734
Accounts receivable  
Customer accounts receivable340277
Customer allowance for credit losses(44)(37)
Customer accounts receivable, net296240
Other accounts receivable179160
Other allowance for credit losses(22)(16)
Other accounts receivable, net157144
Receivables from affiliates, current00
Inventories, net  
Inventories, net138119
Regulatory assets, current225213
Other1225
Total current assets926809
Accumulated depreciation and amortization4,0163,875
Property, plant and equipment, net8,5188,104
Deferred debits and other assets  
Regulatory assets, noncurrent452532
Investments118120
Prepaid pension asset275279
Other6059
Total deferred debits and other assets905990
Total assets10,3499,903
Current Liabilities  
Short-term borrowings0175
Long-term debt due within one year4313
Accounts payable290272
Accrued expenses138160
Payables to affiliates, current2859
Borrowings from Exelon/PHI intercompany money pool250
Customer deposits3735
Regulatory liabilities, current1114
Merger related obligation2427
Current portion of DC PLUG obligation3430
Other8125
Total current liabilities6721,110
Long-term debt3,7483,132
Deferred credits and other liabilities  
Deferred income taxes and unamortized investment tax credits1,3691,275
Regulatory liabilities, noncurrent460549
Asset retirement obligations, noncurrent3845
Non-pension postretirement benefit obligations03
Other261314
Total deferred credits and other liabilities2,1282,186
Total Liabilities6,5486,428
Commitments and contingencies
Shareholders' equity  
Common stock2,7672,302
Retained earnings/Undistributed earnings (losses)1,0341,173
Total shareholders’ equity3,8013,475
Members' Equity [Abstract]  
Total liabilities and shareholders’ equity10,3499,903
Delmarva Power and Light Company [Member]  
Current Assets  
Cash and cash equivalents4928
Restricted cash and cash equivalents15743
Accounts receivable  
Customer accounts receivable147149
Customer allowance for credit losses(20)(18)
Customer accounts receivable, net127131
Other accounts receivable5158
Other allowance for credit losses(7)(8)
Other accounts receivable, net4450
Receivables from affiliates, current01
Receivable from Exelon/PHI intercompany money pool250
Inventories, net  
Fossil fuel and emission allowances2011
Materials and supplies5654
Prepaid utility taxes1720

© 2022 Knowtilus Technologies Pvt. Ltd.

TermsPrivacyStockFundsEconomy