FCFS RSI Chart
Last 7 days
1.7%
Last 30 days
9.0%
Last 90 days
16.0%
Trailing 12 Months
37.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 2.8B | 2.9B | 3.0B | 3.2B |
2022 | 2.0B | 2.2B | 2.5B | 2.7B |
2021 | 1.6B | 1.5B | 1.6B | 1.7B |
2020 | 1.9B | 1.8B | 1.7B | 1.6B |
2019 | 1.8B | 1.8B | 1.8B | 1.9B |
2018 | 1.8B | 1.8B | 1.8B | 1.8B |
2017 | 1.4B | 1.6B | 1.8B | 1.8B |
2016 | 711.8M | 726.1M | 817.8M | 1.1B |
2015 | 719.1M | 721.4M | 716.0M | 704.6M |
2014 | 670.7M | 693.7M | 695.3M | 712.9M |
2013 | 618.4M | 629.2M | 653.9M | 660.8M |
2012 | 531.6M | 543.0M | 558.8M | 592.1M |
2011 | 447.2M | 472.3M | 499.1M | 518.3M |
2010 | 0 | 377.3M | 399.4M | 421.5M |
2009 | 0 | 0 | 0 | 355.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 15, 2024 | rippel douglas richard | sold | -2,065,310 | 118 | -17,395 | - |
Mar 14, 2024 | rippel douglas richard | sold | -2,162,830 | 117 | -18,393 | - |
Mar 13, 2024 | rippel douglas richard | sold | -2,620,050 | 119 | -21,852 | - |
Mar 12, 2024 | rippel douglas richard | sold | -1,968,680 | 117 | -16,722 | - |
Mar 11, 2024 | rippel douglas richard | sold | -2,554,270 | 116 | -21,959 | - |
Mar 08, 2024 | rippel douglas richard | sold | -1,887,610 | 115 | -16,350 | - |
Mar 07, 2024 | rippel douglas richard | sold | -583,465 | 115 | -5,067 | - |
Mar 06, 2024 | rippel douglas richard | sold | -908,806 | 115 | -7,891 | - |
Mar 05, 2024 | rippel douglas richard | sold | -638,788 | 115 | -5,546 | - |
Mar 04, 2024 | rippel douglas richard | sold | -1,074,600 | 115 | -9,320 | - |
Which funds bought or sold FCFS recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | reduced | -20.25 | -16,096 | 245,132 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | reduced | -0.81 | 288,060 | 4,343,510 | 0.03% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | reduced | -1.94 | 341,394 | 2,560,280 | -% |
Apr 19, 2024 | Riverwater Partners LLC | unchanged | - | 40,157 | 267,451 | 0.20% |
Apr 19, 2024 | Monument Capital Management | reduced | -2.48 | 314,782 | 2,449,740 | 0.71% |
Apr 19, 2024 | State of Alaska, Department of Revenue | unchanged | - | 154,000 | 1,020,000 | 0.01% |
Apr 19, 2024 | Advisor Resource Council | sold off | -100 | -664,710 | - | -% |
Apr 19, 2024 | DENALI ADVISORS LLC | unchanged | - | 307 | 2,041 | -% |
Apr 18, 2024 | Hexagon Capital Partners LLC | sold off | -100 | -109 | - | -% |
Apr 18, 2024 | FARMERS & MERCHANTS INVESTMENTS INC | unchanged | - | 325 | 2,168 | -% |
Unveiling FirstCash Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to FirstCash Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MA | 436.8B | 25.1B | 39.02 | 17.4 | ||||
AXP | 166.1B | 62.0B | 18.47 | 2.68 | ||||
PYPL | 69.1B | 29.8B | 16.26 | 2.32 | ||||
COF | 56.2B | 41.9B | 11.39 | 1.34 | ||||
DFS | 32.4B | 17.8B | 10.97 | 1.82 | ||||
ALLY | 12.1B | 14.0B | 11.84 | 0.86 | ||||
MID-CAP | ||||||||
CACC | 6.4B | 1.9B | 22.46 | 3.38 | ||||
FCFS | 6.0B | 3.2B | 27.25 | 1.9 | ||||
WU | 4.6B | 4.4B | 7.32 | 1.05 | ||||
NNI | 3.6B | 1.1B | 38.79 | 3.2 | ||||
SMALL-CAP | ||||||||
ENVA | 1.8B | 2.1B | 10.35 | 0.86 | ||||
ATLC | 354.5M | 1.2B | 3.45 | 0.31 | ||||
CPSS | 180.4M | 352.0M | 3.98 | 0.51 | ||||
AIHS | 8.6M | 7.3M | -2.23 | 1.18 | ||||
CURO | 3.7M | 853.2M | -0.01 | 0 |
FirstCash Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 8.4% | 852 | 786 | 751 | 763 | 749 | 672 | 648 | 660 | 502 | 400 | 390 | 408 | 392 | 360 | 413 | 466 | 498 | 452 | 446 | 468 | 481 |
Cost Of Revenue | 9.3% | 434 | 398 | 398 | 415 | 400 | 349 | 347 | 369 | 274 | 167 | 165 | 174 | 166 | 157 | 190 | 207 | 231 | 201 | 202 | 212 | 219 |
Gross Profit | 7.5% | 418 | 389 | 353 | 348 | 349 | 323 | 301 | 291 | 228 | 233 | 224 | 234 | 226 | 203 | 223 | 259 | 267 | 251 | 244 | 256 | 262 |
Operating Expenses | 4.9% | 326 | 311 | 292 | 285 | 248 | 248 | 191 | 254 | 191 | 189 | 185 | 187 | 183 | 185 | 186 | 214 | 196 | 202 | 199 | 197 | 199 |
S&GA Expenses | 15.2% | 52.00 | 45.00 | 40.00 | 39.00 | 37.00 | 37.00 | 37.00 | 37.00 | 23.00 | 30.00 | 27.00 | 31.00 | 25.00 | 24.00 | 28.00 | 33.00 | 28.00 | 31.00 | 32.00 | 32.00 | 32.00 |
EBITDA Margin | -4.1% | 0.12* | 0.13* | 0.13* | 0.15* | 0.14* | 0.13* | 0.13* | 0.10* | 0.12* | 0.13* | 0.11* | 0.11* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 7.7% | 27.00 | 25.00 | 21.00 | 21.00 | 20.00 | 18.00 | 16.00 | 16.00 | 10.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 8.00 | 8.00 | 9.00 | 9.00 | 8.00 | 9.00 |
Income Taxes | 6.9% | 22.00 | 20.00 | 15.00 | 16.00 | 22.00 | 16.00 | 24.00 | 9.00 | 8.00 | 11.00 | 10.00 | 13.00 | 10.00 | 3.00 | 11.00 | 13.00 | 17.00 | 14.00 | 12.00 | 16.00 | 15.00 |
Earnings Before Taxes | 17.9% | 91.00 | 78.00 | 61.00 | 63.00 | 102 | 75.00 | 110 | 37.00 | 37.00 | 44.00 | 39.00 | 46.00 | 43.00 | 18.00 | 37.00 | 46.00 | 72.00 | 49.00 | 45.00 | 59.00 | 63.00 |
EBT Margin | -6.5% | 0.09* | 0.10* | 0.10* | 0.12* | 0.12* | 0.10* | 0.10* | 0.08* | 0.10* | 0.11* | 0.09* | 0.09* | - | - | - | - | - | - | - | - | - |
Net Income | 21.8% | 70.00 | 57.00 | 45.00 | 47.00 | 80.00 | 59.00 | 86.00 | 28.00 | 29.00 | 33.00 | 28.00 | 34.00 | 33.00 | 15.00 | 26.00 | 33.00 | 54.00 | 35.00 | 33.00 | 43.00 | 48.00 |
Net Income Margin | -7.7% | 0.07* | 0.08* | 0.08* | 0.10* | 0.09* | 0.08* | 0.08* | 0.06* | 0.07* | 0.08* | 0.07* | 0.07* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -11.0% | 99.00 | 111 | 95.00 | 111 | 144 | 99.00 | 107 | 120 | 85.00 | 24.00 | 45.00 | 69.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 2.8% | 4,290 | 4,175 | 3,960 | 3,869 | 3,905 | 3,861 | 3,797 | 3,743 | 3,836 | 2,533 | 2,456 | 2,300 | 2,372 | 2,235 | 2,183 | 2,313 | 2,439 | 2,423 | 2,404 | 2,336 | 2,108 |
Current Assets | 5.8% | 1,307 | 1,235 | 1,145 | 1,073 | 1,131 | 1,141 | 1,078 | 1,039 | 1,129 | 711 | 638 | 558 | 625 | 573 | 528 | 673 | 741 | 790 | 770 | 718 | 790 |
Cash Equivalents | 46.8% | 127 | 87.00 | 105 | 101 | 117 | 101 | 110 | 113 | 120 | 50.00 | 50.00 | 55.00 | 66.00 | 79.00 | 71.00 | 75.00 | 47.00 | 61.00 | 67.00 | 50.00 | 72.00 |
Inventory | -0.7% | 312 | 314 | 267 | 258 | 288 | 295 | 261 | 247 | 263 | 254 | 217 | 185 | 190 | 169 | 180 | 228 | 265 | 282 | 266 | 258 | 275 |
Net PPE | 4.6% | 633 | 605 | 588 | 563 | 539 | 536 | 520 | 471 | 463 | 411 | 404 | 385 | 374 | 342 | 341 | 329 | 336 | 300 | 291 | 276 | 252 |
Goodwill | 0.8% | 1,728 | 1,713 | 1,600 | 1,591 | 1,581 | 1,524 | 1,522 | 1,541 | 1,536 | 1,014 | 1,017 | 974 | 977 | 932 | 930 | 927 | 949 | 937 | 941 | 933 | 917 |
Liabilities | 1.6% | 2,293 | 2,257 | 2,063 | 1,998 | 2,025 | 2,056 | 1,979 | 1,979 | 2,028 | 1,240 | 1,166 | 1,009 | 1,088 | 992 | 950 | 1,105 | 1,089 | 1,087 | 1,078 | 1,007 | 790 |
Current Liabilities | 5.7% | 336 | 317 | 312 | 307 | 296 | 330 | 350 | 387 | 392 | 224 | 237 | 212 | 206 | 201 | 202 | 207 | 203 | 208 | 197 | 210 | 133 |
Shareholder's Equity | 4.1% | 1,996 | 1,918 | 1,897 | 1,871 | 1,880 | 1,805 | 1,818 | 1,764 | 1,808 | 1,294 | 1,291 | 1,291 | 1,284 | 1,244 | 1,233 | 1,207 | 1,350 | 1,336 | 1,327 | 1,328 | 1,318 |
Retained Earnings | 4.6% | 1,218 | 1,164 | 1,123 | 1,093 | 1,061 | 996 | 952 | 880 | 867 | 849 | 828 | 812 | 789 | 768 | 764 | 749 | 727 | 685 | 661 | 639 | 607 |
Additional Paid-In Capital | 0.2% | 1,741 | 1,737 | 1,734 | 1,731 | 1,735 | 1,733 | 1,730 | 1,727 | 1,725 | 1,222 | 1,220 | 1,218 | 1,222 | 1,227 | 1,227 | 1,224 | 1,232 | 1,230 | 1,227 | 1,225 | 1,225 |
Shares Outstanding | - | 45.00 | - | - | - | 46.00 | - | - | - | 48.00 | - | - | - | 41.00 | - | - | - | 42.00 | - | - | - | - |
Float | - | - | - | 3,006 | - | - | - | 2,259 | - | - | - | 2,374 | - | - | - | 2,420 | - | - | - | 3,102 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -11.0% | 99,105 | 111,368 | 95,075 | 110,594 | 143,507 | 99,031 | 106,622 | 120,145 | 85,454 | 24,101 | 44,575 | 69,174 | 44,898 | 34,067 | 65,914 | 77,385 | 67,772 | 57,851 | 34,276 | 71,697 | 69,210 |
Share Based Compensation | 5.2% | 3,549 | 3,375 | 3,375 | 3,375 | 2,028 | 2,875 | 2,875 | 3,075 | -2,942 | 2,842 | 1,625 | 3,625 | -2,336 | - | 2,399 | 2,851 | 1,735 | 2,315 | 2,315 | 2,315 | 1,661 |
Cashflow From Investing | 81.3% | -53,159 | -283,874 | -112,060 | -13,239 | -97,711 | -102,333 | -136,582 | 183 | -554,702 | -81,988 | -125,205 | 17,258 | -108,143 | -42,652 | 103,839 | 26,604 | -16,011 | -47,577 | -59,358 | -14,107 | -17,051 |
Cashflow From Financing | -104.7% | -7,394 | 156,605 | 18,086 | -115,984 | -31,698 | -5,592 | 25,912 | -127,895 | 540,289 | 58,199 | 75,232 | -96,727 | 43,376 | 14,879 | -171,953 | -72,804 | -66,576 | -16,408 | 42,668 | -80,490 | -37,019 |
Dividend Payments | 2.1% | 15,813 | 15,495 | 15,298 | 15,294 | 15,132 | 15,658 | 14,235 | 14,546 | 12,130 | 11,998 | 12,308 | 11,097 | 11,106 | 11,189 | 11,189 | 11,268 | 11,543 | 10,741 | 10,777 | 10,891 | 10,956 |
Buy Backs | -108.4% | -1,143 | 13,678 | 34,616 | 67,227 | 17,473 | 52,664 | 15,510 | 72,217 | - | 13,183 | 31,460 | 4,967 | 26,639 | - | - | 80,331 | 48,884 | 5,667 | 31,955 | 29,599 | 15,115 |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue: | |||
Retail merchandise sales | $ 1,381,272 | $ 1,261,136 | $ 1,134,249 |
Pawn loan fees | 658,536 | 561,390 | 475,782 |
Leased merchandise income | 752,682 | 622,163 | 22,720 |
Interest and fees on finance receivables | 233,818 | 181,280 | 9,024 |
Wholesale scrap jewelry sales | 125,488 | 102,973 | 57,190 |
Total revenue | 3,151,796 | 2,728,942 | 1,698,965 |
Cost of revenue: | |||
Cost of retail merchandise sold | 832,393 | 764,553 | 663,464 |
Depreciation of leased merchandise | 411,455 | 353,495 | 12,826 |
Provision for Lease Losses | 175,858 | 139,502 | 5,442 |
Provision for loan losses | 123,030 | 118,502 | 48,952 |
Cost of wholesale scrap jewelry sold | 101,821 | 88,304 | 49,129 |
Total cost of revenue | 1,644,557 | 1,464,356 | 779,813 |
Net revenue | 1,507,239 | 1,264,586 | 919,152 |
Expenses and other income: | |||
Operating expenses | 832,149 | 728,909 | 564,832 |
Administrative expenses | 176,315 | 147,943 | 111,259 |
Depreciation and amortization | 109,161 | 103,832 | 45,906 |
Interest expense | 93,243 | 70,708 | 32,386 |
Interest income | (1,469) | (1,313) | (696) |
(Gain) loss on foreign exchange | (1,529) | (585) | 436 |
Merger and acquisition expenses | 7,922 | 3,739 | 15,449 |
Gain on revaluation of contingent acquisition consideration | 0 | (109,549) | (17,871) |
Total expenses and other income | 1,214,390 | 940,953 | 752,650 |
Income before income taxes | 292,849 | 323,633 | 166,502 |
Provision for income taxes | 73,548 | 70,138 | 41,593 |
Net income | $ 219,301 | $ 253,495 | $ 124,909 |
Earnings per share: | |||
Basic (in dollars per share) | $ 4.82 | $ 5.37 | $ 3.05 |
Diluted (in dollars per share | $ 4.80 | $ 5.36 | $ 3.04 |
Other Nonoperating Income (Expense) | $ (1,402) | $ (2,731) | $ 949 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
ASSETS | ||
Cash and cash equivalents | $ 127,018 | $ 117,330 |
Accounts receivable, net | 71,922 | 57,792 |
Pawn loans | 471,846 | 390,617 |
Finance receivables, net | 113,901 | 103,494 |
Inventories | 312,089 | 288,339 |
Leased merchandise, net | 171,191 | 153,302 |
Prepaid expenses and other current assets | 38,634 | 19,788 |
Total current assets | 1,306,601 | 1,130,662 |
Property and equipment, net | 632,724 | 538,681 |
Operating lease right of use asset | 328,458 | 307,009 |
Goodwill | 1,727,652 | 1,581,381 |
Intangible assets, net | 277,724 | 330,338 |
Other assets | 10,242 | 9,415 |
Deferred tax assets, net | 6,514 | 7,381 |
Total assets | 4,289,915 | 3,904,867 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
Accounts payable and accrued liabilities | 163,050 | 139,460 |
Customer deposits and prepayments | 70,580 | 63,125 |
Lease liability, current | 101,962 | 92,944 |
Total current liabilities | 335,592 | 295,529 |
Revolving unsecured credit facilities | 568,000 | 339,000 |
Senior unsecured notes | 1,037,647 | 1,035,698 |
Deferred tax liabilities, net | 136,773 | 151,759 |
Lease liability, non-current | 215,485 | 203,115 |
Total liabilities | 2,293,497 | 2,025,101 |
Commitments and contingencies (Note 13) | ||
Stockholders’ equity: | ||
Common stock; $0.01 par value; 90,000 shares authorized; 57,322 and 49,276 shares issued, respectively; 48,479 and 41,038 shares outstanding, respectively | 573 | 573 |
Additional paid-in capital | 1,741,046 | 1,734,528 |
Retained earnings | 1,218,029 | 1,060,603 |
Accumulated other comprehensive loss | (43,037) | (106,573) |
Common stock held in treasury, 12,214 and 11,030 shares at cost, respectively | (920,193) | (809,365) |
Total stockholders’ equity | 1,996,418 | 1,879,766 |
Total liabilities and stockholders’ equity | $ 4,289,915 | $ 3,904,867 |