GEG RSI Chart
Last 7 days
0.5%
Last 30 days
-1.0%
Last 90 days
1.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 35.0M | 36.5M | 37.9M | 0 |
2022 | 34.9M | 20.1M | 5.4M | 34.1M |
2021 | 59.2M | 60.9M | 62.0M | 47.7M |
2020 | 0 | 59.0M | 60.3M | 60.3M |
2019 | 0 | 0 | 0 | 0 |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 15, 2024 | reese jason w. | bought | 15,686 | 2.00 | 7,843 | see remarks |
Mar 14, 2024 | reese jason w. | bought | 6,442 | 1.98 | 3,254 | see remarks |
Mar 13, 2024 | reese jason w. | bought | 31,428 | 1.94 | 16,200 | see remarks |
Mar 12, 2024 | reese jason w. | bought | 4,750 | 1.9 | 2,500 | see remarks |
Mar 11, 2024 | reese jason w. | bought | 1,531 | 1.9 | 806 | see remarks |
Mar 07, 2024 | reese jason w. | bought | 9,958 | 1.96 | 5,081 | see remarks |
Mar 06, 2024 | reese jason w. | bought | 8,602 | 1.96 | 4,389 | see remarks |
Mar 05, 2024 | reese jason w. | bought | 9,914 | 1.93 | 5,137 | see remarks |
Feb 29, 2024 | reese jason w. | bought | 8,139 | 1.99 | 4,090 | see remarks |
Feb 27, 2024 | reese jason w. | bought | 230,400 | 1.92 | 120,000 | see remarks |
Which funds bought or sold GEG recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Apr 25, 2024 | Bank of New York Mellon Corp | sold off | -100 | -35,382 | - | -% |
Apr 17, 2024 | BARRETT & COMPANY, INC. | unchanged | - | - | 25.00 | -% |
Apr 04, 2024 | TRUST CO OF TOLEDO NA /OH/ | unchanged | - | -300 | 28,800 | -% |
Mar 18, 2024 | KINGDON CAPITAL MANAGEMENT, L.L.C. | added | 101 | 2,437,800 | 5,388,960 | 0.34% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 1.04 | -184,268 | 2,009,440 | -% |
Feb 14, 2024 | Royal Bank of Canada | added | 0.15 | -28,000 | 285,000 | -% |
Feb 14, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | added | 0.17 | -21,992 | 217,307 | -% |
Feb 14, 2024 | Northern Right Capital Management, L.P. | added | 5.63 | -360,592 | 8,134,750 | 3.26% |
Unveiling Great Elm Group, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Great Elm Group, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BLK | 113.8B | 17.9B | 20.68 | 6.37 | ||||
BX | 84.3B | 10.3B | 39.17 | 8.16 | ||||
BK | 42.6B | 19.6B | 12.77 | 2.17 | ||||
ARES | 40.6B | 3.6B | 85.52 | 11.17 | ||||
BEN | 12.3B | 8.1B | 13.69 | 1.52 | ||||
MID-CAP | ||||||||
IVZ | 6.7B | 5.8B | -19.78 | 1.16 | ||||
AMG | 5.3B | 2.1B | 7.81 | 2.56 | ||||
AB | 3.8B | - | 13.93 | - | ||||
CNS | 3.6B | 486.3M | 27.92 | 7.33 | ||||
APAM | 3.4B | 1.0B | 14.71 | 3.38 | ||||
AMK | 2.5B | 708.5M | 20.52 | 3.57 | ||||
SMALL-CAP | ||||||||
PX | 878.9M | 241.7M | -127.72 | 3.64 | ||||
BSIG | 862.0M | 426.6M | 13.1 | 2.02 | ||||
AINC | 16.6M | 746.8M | -3.6 | 0.02 | ||||
AC | 697.8K | 25.3M | 0.02 | 0.03 |
Great Elm Group, Inc. News
Income Statement (Quarterly) | |||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 |
Revenue | -100.0% | - | 3,310,000 | 3,026,000 | 1,898,000 | 29,693,000 | 1,860,000 | 1,524,000 | 988,000 | 1,021,000 | 16,538,000 | 16,322,000 | 13,845,000 | 15,303,000 | 15,383,000 | 14,656,000 | 14,960,000 | 15,280,000 | 14,098,000 |
Costs and Expenses | 15.9% | 5,515,000 | 4,760,000 | 6,624,000 | 4,767,000 | 4,667,000 | 3,816,000 | -2,865,000 | 3,305,000 | 3,588,000 | 15,537,000 | 15,893,000 | 14,942,000 | 17,224,000 | 16,532,000 | 12,520,000 | 16,690,000 | 16,265,000 | 15,690,000 |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | 52,000 | - | 19,000 | 8,000 | - | - | - | - | - |
S&GA Expenses | 39.5% | 2,393,000 | 1,715,000 | 3,039,000 | 1,893,000 | 2,061,000 | 1,487,000 | 1,362,000 | 1,582,000 | 1,465,000 | 1,573,000 | 1,310,000 | 1,854,000 | 1,315,000 | 1,413,000 | - | 1,801,000 | 1,348,000 | - |
EBITDA Margin | -92.7% | 0.06 | 0.87 | 2.53 | 2.89 | 2.35 | -3.79 | -0.57 | -0.11 | 0.00 | 0.07 | 0.01 | -0.10 | - | - | - | - | - | - |
Interest Expenses | -0.1% | 1,061,000 | 1,062,000 | 1,050,000 | 1,095,000 | 1,955,000 | 1,974,000 | 1,639,500 | 1,286,000 | 1,293,000 | 1,362,000 | 1,341,500 | 1,361,000 | 1,102,000 | 1,145,000 | - | 1,754,000 | 1,633,000 | - |
Income Taxes | - | - | - | 198,000 | - | -231,000 | 233,000 | 150,500 | 2,000 | -53,000 | -1,000 | 1,669,000 | -43,000 | -50,000 | 99,000 | - | -148,000 | -99,000 | - |
Earnings Before Taxes | -108.7% | -239,000 | 2,758,000 | -5,058,000 | -455,000 | 29,462,000 | -9,270,000 | -6,576,000 | -6,465,000 | -4,843,000 | 105,000 | 590,500 | -2,861,000 | -905,000 | -3,669,000 | - | -12,066,000 | -2,126,000 | - |
EBT Margin | -111.2% | -0.08 | 0.70 | 1.70 | 1.84 | 1.15 | -5.03 | -0.88 | -0.30 | -0.15 | -0.05 | -0.11 | -0.22 | - | - | - | - | - | - |
Net Income | -112.6% | -350,000 | 2,774,000 | -5,257,000 | 11,748,000 | 29,530,000 | -8,291,000 | -4,546,000 | -5,909,000 | -4,238,000 | -200,000 | -1,219,000 | -2,587,000 | -186,000 | -3,594,000 | 3,572,000 | -11,617,000 | -1,841,000 | -3,089,000 |
Net Income Margin | -77.0% | 0.24 | 1.02 | 3.20 | 3.97 | 1.73 | -4.26 | -0.74 | -0.33 | -0.17 | -0.07 | -0.12 | -0.05 | - | - | - | - | - | - |
Free Cashflow | -125.0% | -13,783,000 | -6,126,000 | 418,000 | -4,158,000 | -636,000 | 1,950,000 | 13,872,000 | 12,298,000 | 4,189,000 | -1,082,000 | 2,110,000 | -19,640,000 | - | - | - | - | - | - |
Balance Sheet | |||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q2 |
Assets | 7.3% | 146 | 136 | 136 | 137 | 170 | 158 | 168 | 137 | 156 | 161 | 162 | 215 | 199 | 195 |
Current Assets | 8.4% | 134 | 124 | 123 | 124 | 156 | 75.00 | 84.00 | 66.00 | 83.00 | 87.00 | 89.00 | 83.00 | 68.00 | 61.00 |
Cash Equivalents | -4.9% | 39.00 | 41.00 | 60.00 | 84.00 | 19.00 | 23.00 | 22.00 | 23.00 | 25.00 | 22.00 | 24.00 | 24.00 | 33.00 | 41.00 |
Inventory | - | - | - | - | - | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Net PPE | - | - | - | - | - | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Goodwill | - | - | - | - | - | - | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 51.00 | 51.00 | 50.00 | 50.00 |
Liabilities | 3.9% | 72.00 | 69.00 | 72.00 | 69.00 | 108 | 124 | 126 | 90.00 | 103 | 104 | 106 | 148 | 134 | 127 |
Current Liabilities | 30.4% | 7.00 | 5.00 | 7.00 | 6.00 | 44.00 | 25.00 | 20.00 | 18.00 | 30.00 | 31.00 | 33.00 | 35.00 | 21.00 | 29.00 |
Long Term Debt | 0% | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 34.00 | 34.00 | 33.00 | - | 21.00 | 19.00 | 17.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | 2.00 | 2.00 | 2.00 | 4.00 |
LT Debt, Non Current | 2.6% | 38.00 | 37.00 | 37.00 | 36.00 | 36.00 | 35.00 | 35.00 | 34.00 | 34.00 | 33.00 | 33.00 | 21.00 | 19.00 | 17.00 |
Shareholder's Equity | 0.4% | 68.00 | 67.00 | 64.00 | 68.00 | 59.00 | 31.00 | 40.00 | 45.00 | 50.00 | 54.00 | 53.00 | 53.00 | 51.00 | 53.00 |
Retained Earnings | 0.0% | -3,249 | -3,248 | -3,251 | -3,246 | -3,258 | -3,287 | -3,279 | -3,274 | -3,268 | -3,264 | -3,264 | -3,264 | -3,261 | -3,257 |
Additional Paid-In Capital | 0.0% | 3,317 | 3,316 | 3,315 | 3,315 | 3,314 | 3,314 | 3,313 | 3,310 | 3,309 | 3,308 | 3,308 | 3,320 | 3,319 | 3,318 |
Shares Outstanding | 0.6% | 30.00 | 30.00 | 30.00 | 29.00 | 29.00 | 29.00 | 29.00 | 27.00 | 26.00 | 26.00 | 26.00 | 26.00 | - | - |
Minority Interest | - | 7.00 | - | - | - | 3.00 | 5.00 | 7.00 | 10.00 | 9.00 | 10.00 | 10.00 | 10.00 | 5.00 | 4.00 |
Cashflow (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Cashflow From Operations | -125.0% | -13,783 | -6,126 | 434 | -4,151 | -680 | 2,024 | 13,872 | 12,298 | 4,144 | -1,034 | 2,326 | -19,626 | -3,399 | 1,723 | - | - | - |
Share Based Compensation | -11.3% | 625 | 705 | 641 | 564 | 576 | 834 | 582 | 508 | 1,131 | 581 | 425 | 616 | 285 | 429 | - | -267 | 208 |
Cashflow From Investing | 137.6% | 4,874 | -12,962 | -24,387 | 97,696 | 12,924 | -2,270 | -35,521 | -1,402 | 47.00 | -3,171 | -2,121 | -1,913 | 3,511 | -14,959 | - | - | - |
Cashflow From Financing | - | - | - | - | -29,218 | -18,318 | -84.00 | 22,498 | -13,106 | -1,026 | 1,614 | -125 | 12,866 | 10,417 | -4,818 | - | - | - |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Revenues | $ 2,819 | $ 1,879 | $ 6,129 | $ 3,739 |
Operating costs and expenses: | ||||
Investment management expenses | 2,839 | 2,311 | 5,601 | 4,300 |
Depreciation and amortization | 283 | 295 | 566 | 589 |
Selling, general and administrative | 2,393 | 2,061 | 4,108 | 3,548 |
Expenses of Consolidated Funds | 46 | |||
Total operating costs and expenses | 5,515 | 4,667 | 10,275 | 8,483 |
Operating loss | (2,696) | (2,788) | (4,146) | (4,744) |
Dividends and interest income | 2,072 | 1,439 | 4,058 | 2,912 |
Net realized and unrealized gain on investments | 1,204 | 22,242 | 4,488 | 15,445 |
Net realized and unrealized gain (loss) on investments of Consolidated Funds | 114 | 114 | (16) | |
Interest and other income of Consolidated Funds | 128 | 128 | ||
Gain on sale of controlling interest in subsidiary | 10,524 | 10,524 | ||
Interest expense | (1,061) | (1,955) | (2,123) | (3,929) |
(Loss) income before income taxes from continuing operations | (239) | 29,462 | 2,519 | 20,192 |
Income tax benefit (expense) | 231 | (2) | ||
Net (loss) income from continuing operations | (239) | 29,693 | 2,519 | 20,190 |
Discontinued operations: | ||||
Net income from discontinued operations | 35 | 16 | 999 | |
Net (loss) income | (239) | 29,728 | 2,535 | 21,189 |
Less: net income (loss) attributable to non-controlling interest, continuing operations | 111 | 18 | 111 | (1,554) |
Less: net income attributable to non-controlling interest, discontinued operations | 180 | 1,504 | ||
Net (loss) income attributable to Great Elm Group, Inc. | $ (350) | $ 29,530 | $ 2,424 | $ 21,239 |
Basic net income (loss) per share from: | ||||
Continuing operations | $ (0.01) | $ 1.03 | $ 0.08 | $ 0.76 |
Discontinued operations | (0.01) | (0.02) | ||
Basic net income (loss) per share | (0.01) | 1.02 | 0.08 | 0.74 |
Diluted net income (loss) per share from: | ||||
Continuing operations | (0.01) | 0.74 | 0.08 | 0.56 |
Discontinued operations | (0.01) | |||
Diluted net income (loss) per share | $ (0.01) | $ 0.74 | $ 0.08 | $ 0.55 |
Weighted average shares outstanding | ||||
Basic | 29,889 | 28,803 | 29,734 | 28,672 |
Diluted | 29,889 | 40,586 | 30,916 | 40,455 |
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Dec. 31, 2023 | Jun. 30, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 39,068 | $ 60,165 |
Investments in marketable securities | 29,698 | 24,595 |
Investments, at fair value (cost $51,242 and $40,387, respectively) | 39,312 | 32,611 |
Prepaid and other current assets | 2,982 | 717 |
Real estate under development | 4,905 | 1,742 |
Assets of Consolidated Funds - Cash and cash equivalents | 10,055 | |
Assets of Consolidated Funds - Investments, at fair value (cost $4,567) | 4,680 | |
Assets of Consolidated Funds - Other assets | 92 | |
Total current assets | 134,284 | 123,138 |
Identifiable intangible assets, net | 11,563 | 12,115 |
Right-of-use assets | 322 | 497 |
Other assets | 54 | 143 |
Total assets | 146,223 | 135,893 |
Current liabilities: | ||
Accrued expenses and other current liabilities | 4,357 | 5,418 |
Current portion of lease liabilities | 271 | 359 |
Liabilities of Consolidated Funds - Payable for securities purchased | 944 | |
Total current liabilities | 6,884 | 7,377 |
Lease liabilities, net of current portion | 38 | 142 |
Long-term debt (face value $26,945) | 25,948 | 25,808 |
Convertible notes (face value $38,859 and $37,912, including $15,780 and $15,395 held by related parties, respectively) | 38,135 | 37,129 |
Other liabilities | 611 | 669 |
Total liabilities | 71,616 | 72,051 |
Commitments and Contingencies (Note 11) | ||
Stockholders' equity | ||
Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding | ||
Common stock, $0.001 par value; 350,000,000 shares authorized and 31,174,605 shares issued and 30,050,059 outstanding at December 31, 2023; and 30,651,047 shares issued and 29,546,655 outstanding at June 30, 2023 | 30 | 30 |
Additional paid-in-capital | 3,316,708 | 3,315,378 |
Accumulated deficit | (3,249,142) | (3,251,566) |
Total Great Elm Group, Inc. stockholders' equity | 67,596 | 63,842 |
Non-controlling interests | 7,011 | |
Total stockholders' equity | 74,607 | 63,842 |
Total liabilities and stockholders' equity | 146,223 | 135,893 |
Nonrelated Party | ||
Current liabilities: | ||
Accounts payable | 158 | 191 |
Related Party | ||
Current assets: | ||
Receivables from managed funds | 3,492 | 3,308 |
Current liabilities: | ||
Accounts payable | $ 1,154 | 1,409 |
Related party payables, net of current portion | $ 926 |