Last 7 days
3.0%
Last 30 days
5.3%
Last 90 days
4.2%
Trailing 12 Months
4.3%
Income Statement (Last 12 Months) | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | NaN% | 75,164 | 69,439 | |||
Gross Profit | 18.5% | 29,339 | 24,749 | 23,219 | - | - |
Operating Expenses | 4.3% | 1,423 | 1,364 | 1,404 | 1,012 | 717 |
S&GA Expenses | 88.0% | 37,561 | 19,983 | 14,124 | - | - |
EBITDA | - | -9,154 | - | - | - | - |
Earnings Before Taxes | -818.8% | -10,145 | 1,411 | 5,264 | - | - |
Interest Expenses | -30.5% | 452 | 650 | 1,811 | 1,988 | - |
Net Income | 1188.2% | 15,264 | 1,185 | 10,690 | 1,948 | -2,026 |
Net Income Margin | 15.9% | 8.73* | 7.53* | 95.64* | -33.07* | -63.27* |
Free Cahsflow | 1289.0% | 9,110 | -766 | -781 | -908 | -992 |
Balance Sheet | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | 0.4% | 347,588 | 346,167 | 345,345 | 345,653 | 345,938 |
Current Assets | 9943.6% | 60,423 | 602 | 174 | 49,970 | 914 |
Cash Equivalents | 2098.5% | 12,425 | 565 | 109 | 12,962 | 9,797 |
Net PPE | 96.1% | 1,487 | 758 | - | - | - |
Liabilities | -25.9% | 19,409 | 26,203 | 25,122 | 35,351 | 36,138 |
Current Liabilities | 57.6% | 492 | 312 | 213 | 182 | 118* |
Shareholder's Equity | 289.0% | 48,386 | -25,601 | -24,928 | 56,292 | 54,392 |
Retained Earnings | 73.7% | -6,727 | -25,602 | -24,929 | 1,178 | -35,225 |
Additional Paid-In Capital | Infinity% | 32,106 | - | - | 32,106 | - |
Shares Outstanding | 0% | 34,500 | 34,500 | 34,500 | 34,500 | - |
Minority Interest | -62.1% | 5.00 | 13.00 | - | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -35.0% | 9.00 | 15.00 | 15.00 | 14.00 | 8.00 |
Share Based Compensation | 25.0% | 0.00 | 0.00 | - | - | - |
Cashflow From Investing | -94.0% | -18.91 | -9.75 | -6.69 | - | - |
Cashflow From Financing | 98.8% | -8.58 | -693 | -0.04 | 1.00 | - |
Dividend Payments | 6.3% | 1.00 | 1.00 | - | - | - |
38.6%
37.7%
32.6%
Y-axis is the maximum loss one would have experienced if Cartesian Growth was unfortunately bought at previous high price.
12.4%
14.6%
FIve years rolling returns for Cartesian Growth.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-02-17 | Radcliffe Capital Management, L.P. | reduced | -47.38 | -989,159 | 1,361,840 | 0.04% |
2023-02-17 | Radcliffe Capital Management, L.P. | sold off | -100 | -7,432,000 | - | -% |
2023-02-15 | Karpus Management, Inc. | reduced | -1.83 | -1,074 | 322,926 | 0.01% |
2023-02-15 | Virtu Financial LLC | sold off | -100 | -268,000 | - | -% |
2023-02-15 | Shaolin Capital Management LLC | sold off | -100 | -6,871,000 | - | -% |
2023-02-15 | Virtu Financial LLC | sold off | -100 | -109,000 | - | -% |
2023-02-15 | NOMURA HOLDINGS INC | added | - | 618,000 | 10,644,000 | 0.04% |
2023-02-15 | JANE STREET GROUP, LLC | new | - | 1,217,450 | 1,217,450 | -% |
2023-02-15 | JANE STREET GROUP, LLC | sold off | -100 | -1,112,000 | - | -% |
2023-02-15 | JANE STREET GROUP, LLC | new | - | 18,955 | 18,955 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | citadel advisors llc | 8.5% | 6 | SC 13G/A | |
Jan 27, 2023 | barclays plc | 5.46% | 1,882,503 | SC 13G | |
Jan 17, 2023 | yu peter | 9.30% | 10,845,996 | SC 13D | |
Jan 13, 2023 | ilwaddi cayman holdings | 31.3% | 18,359,002 | SC 13D | |
Jan 13, 2023 | tiedemann michael | 9.7% | 11,008,135 | SC 13D | |
Jan 13, 2023 | figdor drew | 8.5% | 9,649,964 | SC 13D | |
Jan 13, 2023 | global goldfield ltd | 19.1% | 11,164,474 | SC 13G | |
Feb 14, 2022 | citadel advisors llc | 7.9% | 6 | SC 13G/A | |
Feb 11, 2022 | cgc sponsor llc | 19.8% | 8,550,000 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 24, 2023 | 8-K | Current Report | |
Mar 23, 2023 | S-8 | Employee Benefits Plan | |
Feb 21, 2023 | 8-K/A | Current Report | |
Feb 14, 2023 | SC 13G/A | Major Ownership Report | |
Feb 13, 2023 | 8-K | Current Report | |
Jan 27, 2023 | S-1 | Initial Public Offering | |
Jan 27, 2023 | SC 13G | Major Ownership Report | |
Jan 26, 2023 | 4/A | Insider Trading | |
Jan 24, 2023 | 4 | Insider Trading | |
Jan 24, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2022-12-28 | Pangaea Three-B, LP | bought | 17,010 | 10.03 | 1,696 | chief executive officer |
2022-12-27 | Pangaea Three-B, LP | bought | 22,778 | 10.03 | 2,271 | chief executive officer |
2022-12-23 | Pangaea Three-B, LP | bought | 50.15 | 10.03 | 5.00 | chief executive officer |
2022-12-22 | Pangaea Three-B, LP | bought | 4,924 | 10.03 | 491 | chief executive officer |
2022-12-21 | Pangaea Three-B, LP | bought | 21,063 | 10.03 | 2,100 | chief executive officer |
2022-12-20 | Pangaea Three-B, LP | bought | 35,644 | 10.0266 | 3,555 | chief executive officer |
2022-12-19 | Pangaea Three-B, LP | bought | 10,167 | 9.9971 | 1,017 | chief executive officer |
2022-11-21 | Pangaea Three-B, LP | bought | 19,328 | 10.1889 | 1,897 | chief executive officer |
2022-11-18 | Pangaea Three-B, LP | bought | 623,857 | 10.063 | 61,995 | chief executive officer |
2022-11-17 | Pangaea Three-B, LP | bought | 223,895 | 10.0289 | 22,325 | chief executive officer |
Unaudited Condensed Statements of Operations - USD ($) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Operating costs | $ 298,358 | $ 239,380 | $ 948,203 | $ 537,871 |
Loss from operations | (298,358) | (239,380) | (948,203) | (537,871) |
Other income (expense): | ||||
Interest earned on cash and marketable securities held in Trust Account | 1,539,531 | 4,440 | 2,096,274 | 24,019 |
Interest expense – debt discount | (13,776) | (18,369) | ||
Offering costs allocated to warrants | (849,993) | |||
Excess of Private Warrants fair value over purchase price | (3,097,200) | |||
Change in fair value of warrant liability | 6,982,035 | (5,628,806) | 16,728,530 | 2,941,413 |
Unrealized loss – treasury bills | 0 | (22,368) | ||
Change in fair value of conversion option liability | 5,998 | 41,331 | ||
Total other income (expense) | 8,513,788 | (5,624,366) | 18,825,398 | (981,761) |
Net income (loss) | $ 8,215,430 | $ (5,863,746) | $ 17,877,195 | $ (1,519,632) |
Common Class A [Member] | ||||
Other income (expense): | ||||
Weighted average shares outstanding, basic | 34,500,000 | 34,500,000 | 34,500,000 | 27,296,703 |
Weighted average shares outstanding, diluted | 34,500,000 | 34,500,000 | 34,500,000 | 27,296,703 |
Earnings Per Share, Basic | $ 0.19 | $ (0.14) | $ 0.41 | $ (0.04) |
Earnings Per Share, Diluted | $ 0.19 | $ (0.14) | $ 0.41 | $ (0.04) |
Common Class B [Member] | ||||
Other income (expense): | ||||
Weighted average shares outstanding, basic | 8,625,000 | 8,625,000 | 8,625,000 | 8,390,110 |
Weighted average shares outstanding, diluted | 8,625,000 | 8,625,000 | 8,625,000 | 8,390,110 |
Earnings Per Share, Basic | $ 0.19 | $ (0.14) | $ 0.41 | $ (0.04) |
Earnings Per Share, Diluted | $ 0.19 | $ (0.14) | $ 0.41 | $ (0.04) |
Condensed Balance Sheets - USD ($) | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Assets: | ||
Cash | $ 463,990 | $ 551,258 |
Prepaid Expenses | 19,039 | 70,406 |
Total Current Assets | 483,029 | 621,664 |
Cash and marketable securities held in Trust Account | 347,105,214 | 345,031,308 |
Total Assets | 347,588,243 | 345,652,972 |
Liabilities, Redeemable Ordinary Shares and Shareholders' Deficit | ||
Accounts payable and accrued expenses | 491,688 | 182,120 |
Total Current Liabilities | 491,688 | 182,120 |
Convertible promissory note – related party | 477,038 | 0 |
Deferred underwriting fee | 12,075,000 | 12,075,000 |
Warrant liabilities | 6,365,078 | 23,093,608 |
Total Liabilities | 19,408,804 | 35,350,728 |
Commitments and Contingencies (Note 6) | ||
Redeemable Ordinary Shares | ||
Class A ordinary shares subject to possible redemption, 34,500,000 shares, issued and outstanding, at redemption values of approximately $10.06 and $10.00 at September 30, 2022 and December 31, 2021, respectively | 347,105,214 | 345,031,308 |
Shareholders' Deficit | ||
Preference shares, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding | ||
Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; no shares issued and outstanding (excluding 34,500,000 shares subject to possible redemption) | ||
Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 8,625,000 shares issued and outstanding | 863 | 863 |
Additional paid-in capital | ||
Accumulated deficit | (18,926,638) | (34,729,927) |
Total Shareholders' Deficit | (18,925,775) | (34,729,064) |
Total Liabilities, Redeemable Ordinary Shares and Shareholders' Deficit | $ 347,588,243 | $ 345,652,972 |