Last 7 days
5.2%
Last 30 days
8.6%
Last 90 days
12.7%
Trailing 12 Months
25.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 3.2B | 0 | 0 | 0 |
2023 | 2.3B | 2.5B | 2.6B | 3.0B |
2022 | 1.9B | 2.0B | 2.1B | 2.2B |
2021 | 1.7B | 1.7B | 1.8B | 1.9B |
2020 | 2.1B | 2.0B | 1.9B | 1.8B |
2019 | 1.8B | 1.9B | 2.0B | 2.1B |
2018 | 1.6B | 1.6B | 1.7B | 1.8B |
2017 | 1.4B | 1.4B | 1.5B | 1.5B |
2016 | 1.2B | 1.3B | 1.3B | 1.4B |
2015 | 1.1B | 1.1B | 1.2B | 1.2B |
2014 | 1.1B | 1.1B | 1.1B | 1.1B |
2013 | 901.2M | 922.6M | 963.7M | 1.0B |
2012 | 803.3M | 835.2M | 863.9M | 897.3M |
2011 | 655.7M | 686.3M | 725.3M | 764.9M |
2010 | 558.0M | 577.7M | 597.3M | 617.0M |
2009 | 0 | 0 | 560.3M | 538.3M |
2008 | 0 | 0 | 0 | 582.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Which funds bought or sold HEI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 25, 2024 | NATIXIS ADVISORS, L.P. | added | 16.95 | 4,633,000 | 23,247,000 | 0.05% |
Apr 25, 2024 | Bank of New York Mellon Corp | added | 1.85 | 3,195,570 | 39,697,900 | 0.01% |
Apr 25, 2024 | FJARDE AP-FONDEN /FOURTH SWEDISH NATIONAL PENSION FUND | reduced | -6.63 | -8,000 | 2,961,000 | 0.03% |
Apr 25, 2024 | Blue Chip Partners, LLC | new | - | 177,031 | 177,031 | 0.02% |
Apr 25, 2024 | nVerses Capital, LLC | new | - | 210,100 | 210,100 | 0.50% |
Apr 25, 2024 | Verdence Capital Advisors LLC | added | 15.73 | 154,648 | 771,351 | 0.07% |
Apr 25, 2024 | Center for Financial Planning, Inc. | sold off | -100 | -125,209 | - | -% |
Apr 25, 2024 | Lindbrook Capital, LLC | added | 5.93 | 3,166 | 27,313 | -% |
Apr 25, 2024 | Allworth Financial LP | added | 11.7 | 9,733 | 60,157 | -% |
Apr 25, 2024 | LODESTAR PRIVATE ASSET MANAGEMENT LLC | unchanged | - | 42,455 | 668,500 | 0.10% |
Unveiling HEICO Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to HEICO Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BA | 102.0B | 76.4B | -47.43 | 1.33 | ||||
GD | 78.0B | 43.1B | 23.05 | 1.81 | ||||
LHX | 40.8B | 19.4B | 33.23 | 2.1 | ||||
HEI | 28.5B | 3.2B | 67.12 | 8.8 | ||||
HWM | 27.2B | 6.6B | 35.61 | 4.1 | ||||
AXON | 23.2B | 1.6B | 133.15 | 14.84 | ||||
HII | 11.0B | 11.5B | 16.11 | 0.96 | ||||
MID-CAP | ||||||||
CW | 9.7B | 2.8B | 27.38 | 3.41 | ||||
BWXT | 8.8B | 2.5B | 35.64 | 3.51 | ||||
AVAV | 4.4B | 705.8M | -41.58 | 6.29 | ||||
SMALL-CAP | ||||||||
DCO | 789.7M | 757.0M | 49.58 | 1.04 | ||||
SPCE | 356.0M | 6.8M | -0.71 | 52.36 | ||||
ISSC | 111.9M | 37.6M | 17.52 | 2.98 | ||||
CODA | 75.4M | 642.5K | 32.01 | 106.77 | ||||
ASTC | 15.9M | 2.0M | -1.55 | 8.01 |
HEICO Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -4.3% | 896 | 936 | 723 | 688 | 621 | 610 | 570 | 539 | 490 | 509 | 472 | 467 | 418 | 426 | 386 | 468 | 506 | 542 | 532 | 516 | 466 |
Cost Of Revenue | -3.9% | 550 | 572 | 444 | 421 | 377 | 369 | 349 | 328 | 300 | 305 | 287 | 287 | 259 | 264 | 243 | 289 | 308 | 332 | 319 | 306 | 284 |
Costs and Expenses | -4.1% | 716 | 747 | 574 | 531 | 491 | 463 | 441 | 416 | 392 | 394 | 371 | 370 | 338 | 337 | 318 | 360 | 395 | 421 | 413 | 396 | 368 |
S&GA Expenses | -4.8% | 167 | 175 | 129 | 109 | 114 | 94.00 | 92.00 | 88.00 | 91.00 | 89.00 | 84.00 | 83.00 | 78.00 | 73.00 | 75.00 | 71.00 | 87.00 | 89.00 | 93.00 | 90.00 | 84.00 |
R&D Expenses | -8.0% | 25.00 | 27.00 | 25.00 | 23.00 | 20.00 | 19.00 | 19.00 | 19.00 | 20.00 | 16.00 | 18.00 | 18.00 | 18.00 | 17.00 | 15.00 | 17.00 | 16.00 | 17.00 | 17.00 | 17.00 | 17.00 |
EBITDA Margin | -0.4% | 0.25* | 0.26* | 0.26* | 0.27* | 0.27* | 0.27* | 0.27* | 0.26* | 0.26* | 0.26* | 0.26* | 0.25* | 0.26* | 0.26* | 0.26* | 0.27* | 0.27* | 0.26* | 0.26* | 0.26* | 0.26* |
Interest Expenses | -11.1% | 39.00 | 43.00 | 12.00 | 11.00 | 6.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 6.00 | 5.00 | 5.00 |
Income Taxes | -49.9% | 17.00 | 34.00 | 25.00 | 31.00 | 21.00 | 33.00 | 34.00 | 29.00 | 4.00 | 21.00 | 16.00 | 19.00 | 2.00 | 19.00 | 9.00 | 24.00 | -22.90 | 23.00 | 25.00 | 26.00 | 4.00 |
Earnings Before Taxes | -3.3% | 142 | 147 | 138 | 146 | 124 | 143 | 127 | 122 | 98.00 | 114 | 99.00 | 95.00 | 79.00 | 87.00 | 66.00 | 105 | 107 | 115 | 114 | 116 | 92.00 |
EBT Margin | -5.5% | 0.18* | 0.19* | 0.21* | 0.22* | 0.22* | 0.22* | 0.22* | 0.22* | 0.21* | 0.21* | 0.20* | 0.19* | 0.20* | 0.20* | 0.21* | 0.22* | 0.22* | 0.21* | 0.21* | 0.21* | 0.20* |
Net Income | 10.9% | 115 | 103 | 102 | 105 | 93.00 | 97.00 | 83.00 | 85.00 | 87.00 | 86.00 | 77.00 | 71.00 | 71.00 | 62.00 | 54.00 | 75.00 | 122 | 86.00 | 81.00 | 82.00 | 79.00 |
Net Income Margin | -3.6% | 0.13* | 0.14* | 0.15* | 0.15* | 0.15* | 0.16* | 0.16* | 0.17* | 0.17* | 0.16* | 0.16* | 0.15* | 0.15* | 0.18* | 0.18* | 0.18* | 0.18* | 0.16* | 0.16* | 0.15* | 0.15* |
Free Cashflow | -26.2% | 98.00 | 133 | 134 | 67.00 | 66.00 | 136 | 141 | 89.00 | 69.00 | 104 | 116 | 96.00 | 92.00 | 105 | 88.00 | 119 | 74.00 | 117 | 126 | 122 | 44.00 |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 2.0% | 7,336 | 7,195 | 5,453 | 4,870 | 4,805 | 4,095 | 3,787 | 3,685 | 3,514 | 3,498 | 3,462 | 3,595 | 3,566 | 3,548 | 3,423 | 3,365 | 3,097 | 2,969 | 2,960 | 2,854 | 2,797 |
Current Assets | 3.1% | 1,912 | 1,855 | 1,932 | 1,367 | 1,319 | 1,153 | 1,082 | 1,033 | 975 | 937 | 1,031 | 1,163 | 1,149 | 1,166 | 1,141 | 1,126 | 825 | 814 | 803 | 803 | 779 |
Cash Equivalents | 14.8% | 196 | 171 | 694 | 127 | 143 | 140 | 134 | 117 | 125 | 108 | 270 | 385 | 399 | 407 | 395 | 347 | 64.00 | 57.00 | 59.00 | 64.00 | 58.00 |
Inventory | 5.4% | 1,069 | 1,014 | 732 | 722 | 697 | 582 | 546 | 519 | 504 | 478 | 457 | 463 | 463 | 463 | 473 | 458 | 441 | 420 | 416 | 410 | 406 |
Net PPE | 1.8% | 328 | 322 | 285 | 274 | 274 | 226 | 203 | 194 | 195 | 194 | 179 | 177 | 178 | 169 | 170 | 171 | 172 | 173 | 173 | 170 | 169 |
Goodwill | 0.5% | 3,290 | 3,274 | 2,026 | 2,031 | 1,994 | 1,672 | 1,541 | 1,511 | 1,446 | 1,450 | 1,403 | 1,400 | 1,388 | 1,383 | 1,320 | 1,300 | 1,301 | 1,269 | 1,263 | 1,187 | 1,170 |
Liabilities | 0.5% | 3,654 | 3,637 | 2,150 | 1,665 | 1,720 | 1,120 | 998 | 961 | 914 | 949 | 1,017 | 1,212 | 1,263 | 1,316 | 1,267 | 1,279 | 1,092 | 1,086 | 1,140 | 1,040 | 1,056 |
Current Liabilities | -9.2% | 604 | 665 | 479 | 467 | 453 | 421 | 346 | 304 | 274 | 295 | 262 | 257 | 235 | 241 | 230 | 256 | 244 | 289 | 269 | 251 | 224 |
Long Term Debt | 1.4% | 2,496 | 2,460 | 1,198 | 736 | 781 | 289 | 244 | 264 | 236 | 235 | 385 | 583 | 669 | 739 | 739 | 739 | 568 | 561 | 639 | 556 | 608 |
Shareholder's Equity | 3.8% | 3,266 | 3,146 | 2,914 | 6.00 | 45.00 | 2,254 | 1.00 | 5.00 | 1.00 | 1.00 | 2,187 | 1.00 | 301 | 30.00 | 1,623 | 1,584 | 288 | 285 | 309 | 1,662 | 1,602 |
Retained Earnings | 3.8% | 2,705 | 2,606 | 2,523 | 2,435 | 2,329 | 2,254 | 2,171 | 2,100 | 2,019 | 1,950 | 1,873 | 1,813 | 1,744 | 1,688 | 1,623 | 1,584 | 1,509 | 1,397 | 1,322 | 1,252 | 1,175 |
Additional Paid-In Capital | 1.2% | 586 | 579 | 406 | 399 | 389 | 397 | 317 | 311 | 302 | 321 | 316 | 312 | 301 | 300 | 302 | 297 | 288 | 285 | 309 | 310 | 324 |
Accumulated Depreciation | 4.3% | 326 | 313 | 308 | 299 | 289 | 277 | 273 | 267 | 262 | 257 | 252 | 247 | 241 | 232 | 233 | 225 | 219 | 212 | 204 | 198 | 192 |
Shares Outstanding | 0.8% | 138 | 137 | 55.00 | 55.00 | 137 | 136 | 136 | 136 | 136 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 134 | 134 | 133 | 133 |
Minority Interest | 6.5% | 50.00 | 47.00 | 45.00 | 42.00 | 45.00 | 42.00 | 40.00 | 38.00 | 37.00 | 34.00 | 33.00 | 32.00 | 31.00 | 30.00 | 30.00 | 31.00 | 31.00 | 28.00 | 26.00 | 115 | 112 |
Float | - | - | - | - | 18,670 | - | - | - | 15,872 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -24.8% | 111,652 | 148,378 | 145,921 | 77,750 | 76,686 | 143,946 | 149,157 | 96,773 | 77,980 | 109,981 | 123,991 | 102,913 | 107,199 | 110,154 | 93,089 | 124,746 | 81,136 | 123,979 | 135,146 | 128,687 | 49,566 |
Cashflow From Investing | 96.3% | -71,139 | -1,910,278 | -14,399 | -33,810 | -525,980 | -172,478 | -79,396 | -123,996 | -19,959 | -114,564 | -16,843 | -26,776 | -25,271 | -101,036 | -27,102 | -7,351 | -63,554 | -13,629 | -109,317 | -42,126 | -115,574 |
Cashflow From Financing | -101.3% | -16,729 | 1,240,968 | 435,316 | -60,410 | 449,175 | 36,257 | -51,985 | 21,815 | -39,920 | -155,745 | -221,806 | -90,010 | -91,407 | 3,118 | -20,927 | 165,767 | -10,215 | -112,540 | -31,010 | -79,732 | 63,562 |
Dividend Payments | - | 13,831 | - | 13,702 | - | 13,668 | - | 12,239 | - | 12,227 | - | 12,184 | - | 10,818 | - | 10,790 | - | 10,762 | - | 9,386 | - | 9,305 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Jan. 31, 2024 | Jan. 31, 2023 | |
Net sales | $ 896,363 | $ 620,915 |
Operating costs and expenses: | ||
Cost of sales | 549,594 | 377,116 |
Selling, general and administrative expenses | 166,559 | 114,365 |
Total operating costs and expenses | 716,153 | 491,481 |
Operating income | 180,210 | 129,434 |
Interest expense | (38,607) | (6,068) |
Other (expense) income | 679 | 639 |
Income before income taxes and noncontrolling interests | 142,282 | 124,005 |
Income tax expense | 16,800 | 21,000 |
Net income from consolidated operations | 125,482 | 103,005 |
Less: Net income attributable to noncontrolling interests | 10,784 | 9,978 |
Net income attributable to HEICO | $ 114,698 | $ 93,027 |
Net income per share attributable to HEICO shareholders: | ||
Basic (in dollars per share) | $ 0.83 | $ 0.68 |
Diluted (in dollars per share) | $ 0.82 | $ 0.67 |
Weighted average number of common shares outstanding: | ||
Basic (in shares) | 138,265 | 136,655 |
Diluted (in shares) | 139,893 | 138,579 |
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED - USD ($) $ in Thousands | Jan. 31, 2024 | Oct. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 196,323 | $ 171,048 |
Accounts receivable, net | 471,697 | 509,075 |
Contract assets | 108,888 | 111,702 |
Inventories, net | 1,068,735 | 1,013,680 |
Prepaid expenses and other current assets | 66,716 | 49,837 |
Total current assets | 1,912,359 | 1,855,342 |
Property, plant and equipment, net | 327,661 | 321,848 |
Goodwill | 3,290,494 | 3,274,327 |
Intangible assets, net | 1,365,682 | 1,357,281 |
Other assets | 439,873 | 386,265 |
Total assets | 7,336,069 | 7,195,063 |
Current liabilities: | ||
Current maturities of long-term debt | 4,739 | 17,801 |
Trade accounts payable | 194,894 | 205,893 |
Accrued expenses and other current liabilities | 381,837 | 433,101 |
Income taxes payable | 22,625 | 8,547 |
Total current liabilities | 604,095 | 665,342 |
Long-term debt, net of current maturities | 2,495,726 | 2,460,277 |
Deferred income taxes | 128,203 | 131,846 |
Other long-term liabilities | 425,541 | 379,640 |
Total liabilities | 3,653,565 | 3,637,105 |
Commitments and contingencies | ||
Redeemable noncontrolling interests | 365,865 | 364,807 |
Shareholders' equity: | ||
Preferred Stock | 0 | 0 |
Additional Paid in Capital | 585,888 | 578,809 |
Deferred Compensation Obligation | 6,318 | 6,318 |
Common Stock Issued, Employee Stock Trust | (6,318) | (6,318) |
Accumulated Other Comprehensive Income (Loss), Net of Tax | (25,962) | (40,180) |
Retained Earnings (Accumulated Deficit) | 2,705,128 | 2,605,984 |
Total HEICO shareholders' equity | 3,266,438 | 3,145,995 |
Noncontrolling interests | 50,201 | 47,156 |
Total shareholders' equity | 3,316,639 | 3,193,151 |
Total liabilities and equity | 7,336,069 | 7,195,063 |
Heico Common Stock [Member] | ||
Shareholders' equity: | ||
Common Stock | 548 | 547 |
Class A Common Stock [Member] | ||
Shareholders' equity: | ||
Common Stock | $ 836 | $ 835 |