Grufity logoGrufity logo

Las Vegas Sands Corp Stock Research

LVS

54.47USD+1.36(+2.56%)Market Closed

Market Summary

USD54.47+1.36
Market Closed
2.56%

LVS Alerts

LVS Stock Price

LVS RSI Chart

LVS Valuation

Market Cap

41.6B

Price/Earnings (Trailing)

22.72

Price/Sales (Trailing)

10.13

EV/EBITDA

140.32

Price/Free Cashflow

-26.09

LVS Price/Sales (Trailing)

LVS Profitability

EBT Margin

-33.75%

Return on Equity

47.2%

Return on Assets

8.31%

Free Cashflow Yield

-3.83%

LVS Fundamentals

LVS Revenue

Revenue (TTM)

4.1B

Revenue Y/Y

10.81%

Revenue Q/Q

11.14%

LVS Earnings

Earnings (TTM)

1.8B

Earnings Y/Y

-37.4%

Earnings Q/Q

29.29%

Price Action

52 Week Range

28.8860.99
(Low)(High)

Last 7 days

-10.1%

Last 30 days

-7.7%

Last 90 days

9.2%

Trailing 12 Months

62.6%

LVS Financial Health

Current Ratio

1.73

Debt/Equity

3.59

Debt/Cashflow

-0.07

LVS Investor Care

Diluted EPS (TTM)

2.4

Peers (Alternatives to Las Vegas Sands)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
50.0B
20.8B
-9.20% -4.26%
21.22
2.41
49.91% 114.56%
41.6B
4.1B
-7.67% 62.61%
22.72
10.13
-2.93% 290.63%
37.1B
8.8B
-8.84% -5.51%
29.52
4.22
51.57% 206.10%
15.9B
13.1B
-6.98% 2.39%
10.8
1.21
35.61% 17.44%
9.6B
10.8B
-16.23% -40.87%
-10.68
0.89
13.07% 11.78%
MID-CAP
6.9B
1.5B
-12.94% -19.38%
19.47
4.61
-4.28% 45.49%
6.2B
3.6B
-10.38% -10.44%
9.67
1.74
5.51% 37.84%
6.1B
1.4B
-9.49% -18.49%
18.27
4.33
31.11% 14.95%
2.5B
1.7B
-12.07% -6.54%
12.05
1.49
2.84% -15.05%
SMALL-CAP
1.6B
431.2M
16.51% 225.02%
36.46
3.82
65.06% 370.62%
1.4B
856.3M
13.39% 1.65%
24.55
1.63
60.16% 163.23%
1.4B
477.9M
-9.18% -15.09%
15.87
2.91
20.86% 27.73%
1.0B
909.4M
-16.82% -9.23%
12.83
1.14
1.47% -17.12%
223.1M
434.1M
-23.07% -34.95%
13.96
0.51
18.60% -31.64%

Financials for Las Vegas Sands

Income Statement (Last 12 Months)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Revenue2.7%4,110,000,0004,001,000,0003,853,000,0003,981,000,0004,234,000,000
  S&GA Expenses9.1%936,000,000858,000,000843,000,000824,000,000831,000,000
Costs and Expenses2.9%4,902,000,0004,765,000,0004,756,000,0004,876,000,0004,923,000,000
EBITDA17.8%351,000,000298,000,000-27,000,000-11,000,000-
EBITDA Margin14.7%0.090.07-0.010.00-
Earnings Before Taxes1.0%-1,387,000,000-1,401,000,000-1,702,000,000-1,684,000,000-1,474,000,000
EBT Margin3.6%-0.34-0.35-0.44-0.42-
Interest Expenses7.5%702,000,000653,000,000627,000,000623,000,000621,000,000
Net Income-2.4%1,832,000,0001,878,000,0001,749,000,0001,847,000,000-961,000,000
Net Income Margin-5.0%0.450.470.450.46-
Free Cahsflow-11.5%-1,595,000,000-1,430,000,000-1,543,000,000-1,229,000,000-
Balance Sheet
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Assets2.7%22,03921,46922,05922,24720,059
  Current Assets8.7%6,7446,2076,7706,7255,510
    Cash Equivalents8.1%6,3105,8366,4506,4301,854
  Inventory21.7%28.0023.0024.0023.0022.00
  Net PPE1.5%11,45111,28411,49811,70911,850
Liabilities3.9%18,38317,68817,84417,57017,811
  Current Liabilities15.1%3,9023,3912,0232,1392,565
  Long Term Debt1.2%13,94713,77915,30614,90514,721
Shareholder's Equity-0.5%3,8813,9004,2154,6771,996
  Retained Earnings-9.1%1,6841,8532,0922,382-148
  Additional Paid-In Capital0.1%6,6846,6756,6656,6566,646
Accumulated Depreciation-9,438----
Shares Outstanding0%764764764764764
Minority Interest-89.1%-225-11924.00148252
Cashflow (Last 12 Months)
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Cashflow From Operations-27.9%-944-738-828-555-243
  Share Based Compensation5.4%39.0037.0033.0028.0022.00
Cashflow From Investing9.1%-721-793-822-690-832
Cashflow From Financing3.0%6,1545,9736,0185,556863
  Dividend PaymentsNaN%0.000.00---
  Buy Backs-0.00----

Risks for LVS

What is the probability of a big loss on LVS?

90.8%


Probability that Las Vegas Sands stock will be more than 20% underwater in next one year

65.4%


Probability that Las Vegas Sands stock will be more than 30% underwater in next one year.

35%


Probability that Las Vegas Sands stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does LVS drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Las Vegas Sands was unfortunately bought at previous high price.

Drawdowns

Returns for LVS

Cumulative Returns on LVS

3.2%


10-Year Cumulative Returns

3.1%


7-Year Cumulative Returns

-4.5%


5-Year Cumulative Returns

3.4%


3-Year Cumulative Returns

What are the long-term rolling returns for LVS?

FIve years rolling returns for Las Vegas Sands.

Annualized Returns

Which funds bought or sold LVS recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-03-10
VICTORY CAPITAL MANAGEMENT INC
added
0.75
1,190,190
5,284,190
0.01%
2023-03-06
Rockefeller Capital Management L.P.
added
50.5
260,000
539,000
-%
2023-02-28
Voya Investment Management LLC
added
33.12
11,747,200
28,395,200
0.04%
2023-02-27
Parallax Volatility Advisers, L.P.
new
-
4,393,690
4,393,690
0.01%
2023-02-24
National Pension Service
new
-
25,645,000
25,645,000
0.05%
2023-02-24
SRS Capital Advisors, Inc.
reduced
-44.44
-4,386
9,614
-%
2023-02-24
NATIXIS
sold off
-100
-15,645,000
-
-%
2023-02-22
CVA Family Office, LLC
added
79.31
7,498
12,498
-%
2023-02-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
unchanged
-
4,341,000
19,779,000
0.21%
2023-02-21
NORTHWESTERN MUTUAL INVESTMENT MANAGEMENT COMPANY, LLC
reduced
-15.62
37,025
495,025
0.01%

1–10 of 47

Latest Funds Activity

Are funds buying LVS calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own LVS
No. of Funds

Las Vegas Sands News

MarketBeat

Symmetry Partners LLC Buys Shares of 4242 Las Vegas Sands ....

MarketBeat,
6 minutes ago

The Motley Fool

Best Stocks

Yahoo Finance

The Motley Fool

Casino.Org News

The Motley Fool

Schedule 13G FIlings of Las Vegas Sands

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Mar 17, 2022
adelson miriam
0.1%
694,738
SC 13D/A
Jun 09, 2021
adelson miriam
8.8%
67,246,625
SC 13D/A
Feb 26, 2021
adelson miriam
8.8%
67,246,625
SC 13D/A

LVS Fair Value

Las Vegas Sands fair value in different scenarios

The table shows the Fair Value estimates for Las Vegas Sands for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

5.81

-89.33%

7.46

-86.30%

10.09

-81.48%

15.68

-71.21%

22.94

-57.89%
Current Inflation

5.60

-89.72%

7.15

-86.87%

9.59

-82.39%

14.31

-73.73%

20.56

-62.25%
Very High Inflation

5.32

-90.23%

6.74

-87.63%

8.95

-83.57%

12.63

-76.81%

17.72

-67.47%

Historical Las Vegas Sands Fair Value Estimates


Very Pessimistic Case
Pessimistic Case
Fair Value
Optimistic Case
Very Optimistic Case
Closing Stock Price

Recent SEC filings of Las Vegas Sands

View All Filings
Date Filed Form Type Document
Feb 22, 2023
8-K
Current Report
Feb 14, 2023
5
Insider Trading
Feb 14, 2023
5
Insider Trading
Feb 14, 2023
5
Insider Trading
Feb 03, 2023
10-K
Annual Report
Feb 01, 2023
4
Insider Trading
Feb 01, 2023
4
Insider Trading
Feb 01, 2023
4
Insider Trading
Feb 01, 2023
4
Insider Trading
Jan 31, 2023
8-K
Current Report

Latest Insider Trading transactions for LVS

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-12-16
Adelson Miriam
gifted
-
-
10,000,000
-
2022-12-16
Adelson Miriam
gifted
-
-
-10,000,000
-
2022-12-15
Adelson Miriam
gifted
-
-
3,461,000
-
2022-12-15
Adelson Miriam
gifted
-
-
-3,461,000
-
2022-09-15
Adelson Miriam
gifted
-
-
3,941,600
-
2022-09-15
Adelson Miriam
gifted
-
-
-3,941,600
-
2022-08-31
Adelson Miriam
gifted
-
-
-15,000,000
-
2022-08-31
Adelson Miriam
gifted
-
-
15,000,000
-
2022-08-30
Adelson Miriam
gifted
-
-
-15,000,000
-
2022-08-30
Adelson Miriam
gifted
-
-
15,000,000
-

1–10 of 50

Robert G. Goldstein
44700
Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Asia and the United States. It owns and operates The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, Cotai Strip, and the Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company also owns and operates The Venetian Resort Hotel Casino on the Las Vegas Strip; and the Sands Expo and Convention Center in Las Vegas, Nevada. Its integrated resorts feature accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. Las Vegas Sands Corp. was founded in 1988 and is based in Las Vegas, Nevada.

LVS Income Statement

2022-09-30
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues:    
Net revenues$ 1,005$ 857$ 2,993$ 3,226
Operating expenses:    
Provision for credit losses83149
General and administrative238223694667
Corporate5364167169
Pre-opening461115
Development261310859
Depreciation and amortization260262780775
Amortization of leasehold interests in land14144242
Loss on disposal or impairment of assets24818
Total operating expenses1,1821,1733,6193,777
Operating loss(177)(316)(626)(551)
Other income (expense):    
Interest income381563
Interest expense, net of amounts capitalized(183)(157)(501)(469)
Other income (expense)2(12)(29)(19)
Loss on modification or early retirement of debt0(137)0(137)
Loss from continuing operations before income taxes(320)(621)(1,100)(1,173)
Income tax (expense) benefit(60)27(172)19
Net loss from continuing operations(380)(594)(1,272)(1,154)
Income from operations of discontinued operations, net of tax0994675
Gain on disposal of discontinued operations, net of tax002,8610
Adjustment to gain on disposal of discontinued operations, net of tax(1)0(4)0
Net income (loss) from discontinued operations, net of tax(1)992,90375
Net income (loss)(381)(495)1,631(1,079)
Net loss attributable to noncontrolling interests from continuing operations142127370241
Net income (loss) attributable to Las Vegas Sands Corp.$ (239)$ (368)$ 2,001$ (838)
Earnings (loss) per share - basic and diluted:    
Loss from continuing operations, per basic share$ (0.31)$ (0.61)$ (1.18)$ (1.20)
Income from discontinued operations, net of tax, per basic share00.133.800.10
Basic (in usd per share)(0.31)(0.48)2.62(1.10)
Loss from continuing operations, per diluted share(0.31)(0.61)(1.18)(1.20)
Income from discontinued operations, net of tax, per diluted share00.133.800.10
Diluted (in usd per share)$ (0.31)$ (0.48)$ 2.62$ (1.10)
Weighted average shares outstanding:    
Basic (in shares)764764764764
Diluted (in shares)764764764764
Casino [Member]    
Revenues:    
Net revenues$ 637$ 533$ 1,973$ 2,241
Operating expenses:    
Cost of revenue4104511,3231,603
Rooms [Member]    
Revenues:    
Net revenues123100315311
Operating expenses:    
Cost of revenue4140125124
Food and Beverage [Member]    
Revenues:    
Net revenues8242198148
Operating expenses:    
Cost of revenue8355221186
Mall [Member]    
Revenues:    
Net revenues119165416469
Operating expenses:    
Cost of revenue16175348
Convention, Retail and Other [Member]    
Revenues:    
Net revenues44179157
Operating expenses:    
Cost of revenue$ 27$ 21$ 73$ 62

LVS Balance Sheet

2022-09-30
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
Current assets:  
Cash and cash equivalents$ 5,836$ 1,854
Restricted cash and cash equivalents016
Accounts receivable, net of provision for credit losses of $209 and $232210202
Inventories2322
Prepaid expenses and other138113
Current assets of discontinued operations held for sale03,303
Total current assets6,2075,510
Loan receivable1,2080
Property and equipment, net11,28411,850
Restricted cash2890
Deferred income taxes, net165297
Leasehold interests in land, net2,0342,166
Intangible assets, net6219
Other assets, net220217
Total assets21,46920,059
Current liabilities:  
Accounts payable9177
Construction payables178227
Other accrued liabilities1,2851,334
Income taxes payable32332
Current maturities of long-term debt1,51474
Current liabilities of discontinued operations held for sale0821
Total current liabilities3,3912,565
Other long-term liabilities368352
Deferred income taxes150173
Long-term debt13,77914,721
Total liabilities17,68817,811
Commitments and contingencies (Note 10)
Equity:  
Preferred stock, $0.001 par value, 50 shares authorized, zero shares issued and outstanding00
Common stock, $0.001 par value, 1,000 shares authorized, 833 shares issued, 764 shares outstanding11
Treasury stock, at cost, 69 shares(4,481)(4,481)
Capital in excess of par value6,6756,646
Accumulated other comprehensive loss(148)(22)
Retained earnings (deficit)1,853(148)
Total Las Vegas Sands Corp. stockholders’ equity3,9001,996
Noncontrolling interests(119)252
Total equity3,7812,248
Total liabilities and equity$ 21,469$ 20,059