MAR RSI Chart
Last 7 days
-4.4%
Last 30 days
-7.0%
Last 90 days
0.1%
Trailing 12 Months
36.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 22.2B | 22.9B | 23.5B | 23.7B |
2022 | 15.7B | 17.9B | 19.3B | 20.8B |
2021 | 8.2B | 9.9B | 11.6B | 13.9B |
2020 | 20.6B | 16.8B | 13.8B | 10.6B |
2019 | 20.8B | 20.7B | 20.9B | 21.0B |
2018 | 20.5B | 20.7B | 20.7B | 20.8B |
2017 | 18.2B | 19.5B | 20.7B | 20.5B |
2016 | 14.7B | 15.0B | 15.3B | 17.1B |
2015 | 14.0B | 14.2B | 14.3B | 14.5B |
2014 | 12.9B | 13.2B | 13.5B | 13.8B |
2013 | 12.4B | 12.9B | 13.3B | 12.8B |
2012 | 12.1B | 11.9B | 11.8B | 11.8B |
2011 | 11.8B | 12.0B | 12.3B | 12.3B |
2010 | 11.0B | 11.3B | 11.4B | 11.7B |
2009 | 12.4B | 11.8B | 11.3B | 10.9B |
2008 | 0 | 13.0B | 12.9B | 12.9B |
2007 | 0 | 0 | 0 | 13.0B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index
Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.
Returns of $10,000 invested in:
Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022
Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 28, 2024 | lewis aylwin b | acquired | 3,547 | 253 | 14.00 | - |
Mar 28, 2024 | hippeau eric | acquired | 24,831 | 253 | 98.00 | - |
Mar 27, 2024 | harrison deborah marriott | sold | - | - | -71,651 | - |
Mar 13, 2024 | hippeau eric | sold | -351,666 | 251 | -1,400 | - |
Feb 28, 2024 | marriott david s | sold | -716,449 | 248 | -2,878 | - |
Feb 23, 2024 | anand satyajit | sold | -692,556 | 251 | -2,749 | president, emea |
Feb 22, 2024 | capuano anthony | sold | -4,969,680 | 248 | -20,000 | president & ceo |
Feb 21, 2024 | pinto drew | sold | -340,989 | 242 | -1,404 | evp, chf. rev & technology |
Feb 20, 2024 | oberg kathleen k. | sold (taxes) | -20,233,700 | 242 | -83,313 | evp & cfo |
Feb 20, 2024 | menon rajeev | sold | -1,450,200 | 241 | -6,000 | president, apec |
Which funds bought or sold MAR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 19, 2024 | VALLEY NATIONAL ADVISERS INC | added | 1.73 | 24,000 | 193,000 | 0.03% |
Apr 19, 2024 | Valeo Financial Advisors, LLC | added | 19.83 | 168,945 | 664,883 | 0.02% |
Apr 19, 2024 | Monument Capital Management | new | - | 226,074 | 226,074 | 0.06% |
Apr 19, 2024 | Westside Investment Management, Inc. | unchanged | - | 1,340 | 12,616 | -% |
Apr 19, 2024 | TRUST POINT INC. | added | 1.79 | 213,396 | 1,750,020 | 0.14% |
Apr 19, 2024 | First Trust Direct Indexing L.P. | added | 19.81 | 309,861 | 1,220,570 | 0.09% |
Apr 19, 2024 | Cornerstone Wealth Management, LLC | unchanged | - | 35,240 | 331,787 | 0.03% |
Apr 19, 2024 | FORVIS Wealth Advisors, LLC | reduced | -14.87 | -12,896 | 258,618 | 0.01% |
Apr 19, 2024 | Wealthfront Advisers LLC | added | 1.37 | 499,544 | 4,223,160 | 0.01% |
Apr 19, 2024 | Marshall Financial Group LLC | unchanged | - | 125,227 | 1,178,950 | 0.34% |
Unveiling Marriott International Inc-MD's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Marriott International Inc-MD)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BKNG | 118.2B | 21.4B | 27.57 | 5.53 | ||||
ABNB | 99.8B | 9.9B | 20.82 | 10.06 | ||||
DKNG | 35.1B | 3.7B | -43.8 | 9.59 | ||||
RCL | 33.9B | 13.9B | 19.96 | 2.44 | ||||
CCL | 16.0B | 22.6B | 39.6 | 0.71 | ||||
MGM | 13.6B | 16.2B | 11.87 | 0.84 | ||||
MID-CAP | ||||||||
NCLH | 7.9B | 8.5B | 47.51 | 0.92 | ||||
HAS | 7.8B | 5.0B | -5.21 | 1.55 | ||||
MAT | 6.4B | 5.4B | 29.9 | 1.18 | ||||
PENN | 2.6B | 6.4B | -5.27 | 0.41 | ||||
SMALL-CAP | ||||||||
PTON | 1.1B | 2.7B | -1.26 | 0.4 | ||||
ACEL | 968.8M | 1.2B | 21.24 | 0.83 | ||||
AGS | 337.3M | 356.5M | 788.11 | 0.95 | ||||
CLAR | 232.9M | 286.0M | -22.95 | 0.81 | ||||
CNTY | 91.7M | 550.2M | -3.25 | 0.17 |
Marriott International Inc-MD News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 2.8% | 6,095 | 5,928 | 6,075 | 5,615 | 5,923 | 5,313 | 5,338 | 4,199 | 4,446 | 3,946 | 3,149 | 2,316 | 2,172 | 2,254 | 1,464 | 4,681 | 5,371 | 5,284 | 5,305 | 5,012 | 5,289 |
Costs and Expenses | 11.3% | 5,377 | 4,829 | 4,979 | 4,664 | 4,927 | 4,355 | 4,388 | 3,641 | 3,811 | 3,401 | 2,663 | 2,232 | 2,300 | 2,002 | 1,618 | 4,567 | 5,097 | 4,677 | 4,896 | 4,502 | 4,867 |
S&GA Expenses | 38.1% | 330 | 239 | 240 | 202 | 236 | 216 | 231 | 208 | 213 | 212 | 187 | 211 | 183 | 131 | 178 | 270 | 267 | 220 | 229 | 222 | 242 |
EBITDA Margin | -7.1% | 0.17* | 0.18* | 0.18* | 0.18* | 0.18* | 0.17* | 0.15* | 0.14* | 0.13* | 0.08* | 0.08* | 0.01* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 4.8% | 153 | 146 | 140 | 126 | 115 | 100 | 95.00 | 93.00 | 97.00 | 107 | 109 | 107 | 112 | 113 | 127 | 93.00 | 95.00 | 100 | 102 | 97.00 | 94.00 |
Income Taxes | -212.7% | -267 | 237 | 238 | 87.00 | 218 | 239 | 200 | 99.00 | 80.00 | 58.00 | -41.00 | -16.00 | -150 | 27.00 | -64.00 | -12.00 | 47.00 | 140 | 82.00 | 57.00 | 28.00 |
Earnings Before Taxes | -41.3% | 581 | 989 | 964 | 844 | 891 | 869 | 878 | 476 | 548 | 278 | 381 | -27.00 | -314 | 127 | -298 | 19.00 | 326 | 527 | 314 | 432 | 345 |
EBT Margin | -9.1% | 0.14* | 0.16* | 0.16* | 0.16* | 0.15* | 0.14* | 0.12* | 0.11* | 0.09* | 0.03* | 0.02* | -0.06* | - | - | - | - | - | - | - | - | - |
Net Income | 12.8% | 848 | 752 | 726 | 757 | 673 | 630 | 678 | 377 | 468 | 220 | 422 | -11.00 | -164 | 100 | -234 | 31.00 | 279 | 387 | 232 | 375 | 317 |
Net Income Margin | 5.2% | 0.13* | 0.12* | 0.12* | 0.12* | 0.11* | 0.11* | 0.10* | 0.09* | 0.08* | 0.04* | 0.04* | -0.04* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -18.5% | 617 | 757 | 552 | 792 | 301 | 801 | 580 | 349 | 363 | 575 | 59.00 | -3.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 1.6% | 25,674 | 25,267 | 25,087 | 24,863 | 24,815 | 24,763 | 24,615 | 25,238 | 25,553 | 24,506 | 24,504 | 24,369 | 24,701 | 25,148 | 25,680 | 25,549 | 25,051 | 24,812 | 24,893 | 24,746 | 23,696 |
Current Assets | -10.1% | 3,311 | 3,682 | 3,444 | 3,264 | 3,313 | 3,684 | 3,106 | 3,418 | 3,626 | 2,990 | 2,799 | 2,672 | 2,825 | 3,540 | 4,113 | 4,049 | 3,127 | 2,900 | 2,869 | 2,735 | 2,706 |
Cash Equivalents | -52.9% | 338 | 717 | 563 | 554 | 507 | 1,068 | 567 | 1,067 | 1,421 | 797 | 679 | 642 | 894 | 1,590 | 2,300 | 1,782 | 253 | 300 | 320 | 300 | 360 |
Net PPE | 0.6% | 1,581 | 1,572 | 1,560 | 1,595 | 1,585 | 1,509 | 1,532 | 1,531 | 1,503 | 1,496 | 1,490 | 1,482 | 1,514 | 1,790 | 1,818 | 1,854 | 1,904 | 1,960 | 1,945 | 1,961 | 1,956 |
Goodwill | 1.0% | 8,886 | 8,795 | 8,850 | 8,904 | 8,872 | 8,765 | 8,920 | 9,069 | 9,073 | 9,084 | 9,142 | 9,107 | 9,175 | 9,035 | 8,962 | 8,901 | 9,048 | 8,990 | 9,067 | 9,053 | 9,039 |
Current Liabilities | 1.1% | 7,762 | 7,677 | 7,520 | 6,969 | 7,339 | 7,112 | 6,853 | 6,422 | 6,407 | 6,019 | 6,121 | 5,914 | 5,752 | 6,006 | 6,118 | 6,516 | 6,677 | 5,738 | 5,624 | 5,848 | 6,437 |
Long Term Debt | 4.1% | 11,320 | 10,870 | 10,403 | 10,299 | 9,380 | 8,860 | 8,230 | 8,738 | 9,333 | 9,264 | 9,383 | 9,386 | 9,203 | 9,679 | 10,133 | 10,569 | 9,963 | 10,552 | 10,185 | 10,025 | 8,514 |
Shareholder's Equity | -Infinity% | -682 | - | - | 140 | 568 | 1,063 | 1,772 | 1,772 | 1,414 | 918 | 796 | 234 | 430 | 229 | - | - | 703 | 838 | 1,240 | 1,603 | 2,225 |
Retained Earnings | 4.9% | 14,838 | 14,142 | 13,544 | 12,975 | 12,342 | 11,795 | 11,262 | 10,682 | 10,305 | 9,838 | 9,618 | 9,195 | 9,206 | 9,370 | 9,270 | 9,504 | 9,644 | 9,522 | 9,292 | 9,219 | 8,982 |
Additional Paid-In Capital | 0.9% | 6,051 | 5,996 | 5,952 | 5,906 | 5,965 | 5,919 | 5,872 | 5,831 | 5,892 | 5,869 | 5,830 | 5,787 | 5,851 | 5,798 | 5,753 | 5,711 | 5,800 | 5,773 | 5,729 | 5,706 | 5,814 |
Shares Outstanding | - | 291 | - | - | - | 311 | - | - | - | 326 | - | - | - | 324 | - | - | - | 324 | - | - | - | - |
Float | - | - | - | 45,769 | - | - | - | 37,283 | - | - | - | 37,430 | - | - | - | 23,156 | - | - | - | 38,730 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -14.8% | 751 | 881 | 651 | 887 | 441 | 874 | 650 | 398 | 432 | 619 | 99.00 | 27.00 | 16.00 | 118 | 991 | 514 | 495 | 452 | 587 | 151 | 533 |
Share Based Compensation | 7.4% | 58.00 | 54.00 | 56.00 | 37.00 | 48.00 | 48.00 | 52.00 | 44.00 | 44.00 | 42.00 | 43.00 | 53.00 | 58.00 | 52.00 | 50.00 | 41.00 | 49.00 | 48.00 | 50.00 | 40.00 | 44.00 |
Cashflow From Investing | 15.0% | -102 | -120 | -184 | -59.00 | -160 | -46.00 | -68.00 | -23.00 | -106 | -9.00 | -43.00 | -29.00 | -76.00 | -30.00 | -24.00 | 165 | -41.00 | -69.00 | -86.00 | -88.00 | -133 |
Cashflow From Financing | -71.9% | -1,026 | -597 | -459 | -782 | -824 | -327 | -1,082 | -729 | 298 | -492 | -19.00 | -250 | -636 | -798 | -449 | 850 | -501 | -403 | -481 | -123 | -453 |
Dividend Payments | -1.3% | 152 | 154 | 157 | 124 | 126 | 97.00 | 98.00 | - | - | - | - | - | - | - | - | 156 | 157 | 157 | 159 | 139 | 139 |
Buy Backs | 2.4% | 965 | 942 | 911 | 1,135 | 1,331 | 935 | 300 | - | - | - | - | - | - | - | - | 150 | 432 | 600 | 431 | 797 | 337 |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Millions | 12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
REVENUES | |||||
Total revenue | $ 23,713 | $ 20,773 | $ 13,857 | ||
OPERATING COSTS AND EXPENSES | |||||
Depreciation, amortization, and other | 189 | 193 | 220 | ||
General, administrative, and other | 1,011 | 891 | 823 | ||
Merger-related charges and other | 60 | 12 | 8 | ||
Costs and Expenses, Total | 19,849 | 17,311 | 12,107 | ||
OPERATING INCOME | 3,864 | 3,462 | 1,750 | ||
Gains and other income, net | 40 | 11 | 10 | ||
Loss on extinguishment of debt | 0 | 0 | (164) | ||
Interest expense | (565) | (403) | (420) | ||
Interest income | 30 | 26 | 28 | ||
Equity in earnings (losses) | [1] | 9 | 18 | (24) | |
INCOME BEFORE INCOME TAXES | 3,378 | 3,114 | 1,180 | ||
Provision for income taxes | (295) | (756) | (81) | ||
NET INCOME | $ 3,083 | $ 2,358 | $ 1,099 | ||
EARNINGS PER SHARE | |||||
Earnings (loss) per share - basic (in USD per share) | $ 10.23 | $ 7.27 | $ 3.36 | ||
Earnings (loss) per share - diluted (in USD per share) | $ 10.18 | $ 7.24 | $ 3.34 | ||
Net fee revenues | |||||
REVENUES | |||||
Gross fee revenues | $ 4,824 | $ 4,078 | $ 2,694 | ||
Contract investment amortization | (88) | (89) | (75) | ||
Total revenue | 4,736 | 3,989 | 2,619 | ||
Base management fees | |||||
REVENUES | |||||
Gross fee revenues | 1,238 | 1,044 | 669 | ||
Franchise fees | |||||
REVENUES | |||||
Gross fee revenues | 2,831 | 2,505 | 1,790 | ||
Incentive management fees | |||||
REVENUES | |||||
Gross fee revenues | 755 | 529 | 235 | ||
Owned, leased, and other | |||||
REVENUES | |||||
Total revenue | 1,564 | 1,367 | 796 | ||
OPERATING COSTS AND EXPENSES | |||||
Cost of revenues | 1,165 | 1,074 | 734 | ||
Reimbursements expenses | |||||
REVENUES | |||||
Total revenue | [1] | 17,413 | 15,417 | 10,442 | |
OPERATING COSTS AND EXPENSES | |||||
Cost of revenues | [1] | $ 17,424 | $ 15,141 | $ 10,322 | |
|
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets | ||
Cash and equivalents | $ 338 | $ 507 |
Accounts and notes receivable, net | 2,712 | 2,571 |
Prepaid expenses and other | 261 | 235 |
Total current assets | 3,311 | 3,313 |
Property and equipment, net | 1,581 | 1,585 |
Intangible assets | ||
Intangible assets | 9,190 | 8,747 |
Goodwill | 8,886 | 8,872 |
Total intangible assets | 18,076 | 17,619 |
Equity method investments | 308 | 335 |
Notes receivable, net | 138 | 152 |
Deferred tax assets | 673 | 240 |
Operating lease assets | 929 | 987 |
Other noncurrent assets | 658 | 584 |
Total assets | 25,674 | 24,815 |
Current liabilities | ||
Current portion of long-term debt | 553 | 684 |
Accounts payable | 738 | 746 |
Accrued payroll and benefits | 1,390 | 1,299 |
Accrued expenses and other | 1,753 | 1,296 |
Total current liabilities | 7,762 | 7,339 |
Long-term debt | 11,320 | 9,380 |
Deferred tax liabilities | 209 | 313 |
Operating lease liabilities | 887 | 1,034 |
Other noncurrent liabilities | 1,482 | 1,842 |
Stockholders’ (deficit) equity | ||
Class A Common Stock | 5 | 5 |
Additional paid-in-capital | 6,051 | 5,965 |
Retained earnings | 14,838 | 12,342 |
Treasury stock, at cost | (20,929) | (17,015) |
Accumulated other comprehensive loss | (647) | (729) |
Shareholder's equity (deficit) | (682) | 568 |
Liabilities and deficit, total | 25,674 | 24,815 |
Brands | ||
Intangible assets | ||
Intangible assets | 5,907 | 5,812 |
Contract acquisition costs and other | ||
Intangible assets | ||
Intangible assets | 3,283 | 2,935 |
Guest loyalty program | ||
Current liabilities | ||
Liability for guest loyalty program | 3,328 | 3,314 |
Contract with customer | 3,678 | 3,280 |
Deferred revenue | ||
Current liabilities | ||
Contract with customer | $ 1,018 | $ 1,059 |
 | Mr. Anthony G. Capuano Jr. |
---|---|
 | marriott.com |
 | Leisure |
 | 65535 |