Last 7 days
1.3%
Last 30 days
-0.1%
Last 90 days
4.9%
Trailing 12 Months
10.9%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ENB | 77.3B | 53.3B | 0.37% | -13.31% | 25.73 | 1.45 | 13.25% | -51.48% |
ET | 40.6B | 89.9B | -2.50% | 21.06% | 8.97 | 1.48 | 33.31% | -13.05% |
KMI | 39.4B | 19.2B | 1.45% | -3.05% | 15.45 | 2.05 | 15.59% | 42.83% |
MPLX | 34.6B | 11.6B | -0.09% | 10.92% | 8.76 | 2.98 | 15.82% | 28.18% |
MMP | 11.1B | 3.2B | 2.40% | 17.50% | 10.73 | 3.47 | 17.10% | 5.54% |
MID-CAP | ||||||||
PAA | 8.7B | 57.3B | -5.17% | 22.89% | 8.4 | 0.15 | 36.28% | 74.87% |
SHLX | 6.2B | 497.0M | -0.06% | 40.52% | 11.59 | 12.52 | -5.69% | -8.83% |
PAGP | 2.4B | 57.3B | -4.93% | 20.13% | 21.35 | 0.04 | 36.28% | 180.00% |
HEP | 2.4B | 547.5M | -3.23% | 4.11% | 11.92 | 4.83 | 10.71% | 0.85% |
DKL | 2.1B | 1.0B | -4.99% | 13.90% | 12.97 | 1.99 | 47.87% | -3.50% |
SMALL-CAP | ||||||||
NS | 1.7B | 226.0M | -0.51% | 17.39% | 7.75 | 7.63 | 436.62% | 482.73% |
PBFX | 1.2B | 361.7M | -5.36% | 88.83% | 8.18 | 3.45 | 1.81% | 7.56% |
SMLP | 202.8M | 369.6M | -6.46% | 3.16% | -1.71 | 0.51 | -7.74% | -284.00% |
BKEP | 193.9M | 118.6M | 1.54% | 47.16% | 5.61 | 1.64 | 4.33% | -53.34% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | -0.6% | 11,613 | 11,685 | 10,843 | 10,298 | 10,027 |
S&GA Expenses | -1.9% | 335 | 341 | 349 | 353 | - |
Costs and Expenses | -1.1% | 6,702 | 6,778 | 6,579 | 6,220 | 6,035 |
EBITDA | -0.2% | 4,813 | 4,825 | 4,162 | 5,352 | - |
EBITDA Margin | 0.4% | 0.41* | 0.41* | 0.38* | 0.52* | - |
Earnings Before Taxes | -0.3% | 3,986 | 3,998 | 3,371 | 3,202 | 3,113 |
EBT Margin | 0.3% | 0.34* | 0.34* | 0.31* | 0.31* | - |
Interest Expenses | 4.6% | 827 | 791 | 794 | 812 | - |
Net Income | -0.4% | 3,944 | 3,958 | 3,332 | 3,163 | 3,077 |
Net Income Margin | 0.3% | 0.34* | 0.34* | 0.31* | 0.31* | - |
Free Cahsflow | 0.3% | 4,213 | 4,201 | 4,446 | 4,340 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -0.4% | 35,665 | 35,812 | 35,788 | 35,727 | 35,507 |
Current Assets | -2.4% | 1,905 | 1,951 | 2,018 | 1,798 | 1,507 |
Cash Equivalents | 96.7% | 238 | 121 | 298 | 42.00 | 13.00 |
Net PPE | -0.6% | 19,912 | 20,042 | - | - | - |
Goodwill | 0% | 7,645 | 7,645 | 7,645 | 7,657 | 7,657 |
Liabilities | -0.1% | 22,151 | 22,169 | 22,679 | 22,726 | 22,490 |
Current Liabilities | -3.9% | 2,401 | 2,499 | 2,741 | 2,858 | 3,348 |
Long Term Debt | 0.1% | 18,808 | 18,797 | 18,775 | 18,757 | 18,072 |
Accumulated Depreciation | - | 6,504 | - | - | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 2.6% | 5,019 | 4,891 | 5,034 | 4,912 | 4,911 |
Cashflow From Investing | -17.0% | -956 | -817 | -684 | -704 | -518 |
Cashflow From Financing | 3.9% | -3,838 | -3,992 | -4,060 | -4,190 | -4,395 |
Buy Backs | 2.3% | 491 | 480 | 455 | 575 | 630 |
36.9%
20.4%
20%
Y-axis is the maximum loss one would have experienced if MPLX was unfortunately bought at previous high price.
6.4%
12.3%
11.2%
59.9%
FIve years rolling returns for MPLX.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-17 | American Portfolios Advisors | reduced | -8.21 | -12,349 | 211,982 | 0.01% |
2023-03-15 | B. Riley Wealth Advisors, Inc. | added | 2.04 | 392,663 | 3,766,660 | 0.11% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | reduced | -0.05 | 103,231 | 1,207,230 | -% |
2023-03-10 | MATHER GROUP, LLC. | new | - | 234,182 | 234,182 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 6.74 | 638,000 | 4,433,000 | 0.02% |
2023-02-24 | NATIXIS | added | 111 | 41,556,900 | 73,120,900 | 0.41% |
2023-02-22 | Kovack Advisors, Inc. | added | 18.08 | 122,351 | 541,351 | 0.08% |
2023-02-21 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | added | 21.13 | 141,784 | 573,784 | -% |
2023-02-17 | Coppell Advisory Solutions Corp. | new | - | 22,432 | 22,432 | 0.01% |
2023-02-17 | Compass Wealth Management LLC | new | - | 41,050 | 41,050 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | blackstone group management l.l.c. | 5.0% | 50,516,528 | SC 13G/A | |
Feb 11, 2022 | blackstone group management l.l.c. | 6.5% | 66,127,749 | SC 13G/A | |
Sep 22, 2021 | marathon petroleum corp | 63.3% | 647,415,452 | SC 13D/A | |
Feb 16, 2021 | blackstone group management l.l.c. | 6.5% | 67,919,543 | SC 13G/A | |
Jan 05, 2021 | marathon petroleum corp | 62.3% | 647,415,452 | SC 13D/A | |
Aug 04, 2020 | marathon petroleum corp | 62.2% | 647,415,452 | SC 13D/A | |
Jul 16, 2020 | blackstone group management l.l.c. | 5.0% | 53,430,949 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 03, 2023 | 4 | Insider Trading | |
Mar 03, 2023 | 4 | Insider Trading | |
Mar 03, 2023 | 4 | Insider Trading | |
Mar 03, 2023 | 4 | Insider Trading | |
Mar 03, 2023 | 4 | Insider Trading | |
Mar 03, 2023 | 4 | Insider Trading | |
Feb 23, 2023 | 10-K | Annual Report | |
Feb 16, 2023 | 4 | Insider Trading | |
Feb 16, 2023 | 4 | Insider Trading | |
Feb 16, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-01 | Gagle Suzanne | acquired | - | - | 13,853 | general counsel |
2023-03-01 | Gagle Suzanne | sold (taxes) | -210,245 | 34.54 | -6,087 | general counsel |
2023-03-01 | Mannen Maryann T. | sold (taxes) | -263,747 | 34.54 | -7,636 | - |
2023-03-01 | Hennigan Michael J | acquired | - | - | 77,345 | president & ceo |
2023-03-01 | Hennigan Michael J | sold (taxes) | -876,038 | 34.54 | -25,363 | president & ceo |
2023-03-01 | Quaid John J | acquired | - | - | 8,658 | exec vp and cfo |
2023-03-01 | Mannen Maryann T. | acquired | - | - | 25,974 | - |
2023-03-01 | Quaid John J | sold (taxes) | -97,955 | 34.54 | -2,836 | exec vp and cfo |
2023-03-01 | Floerke Gregory Scott | sold (taxes) | -103,171 | 34.54 | -2,987 | exec. vp and coo |
2023-03-01 | Floerke Gregory Scott | acquired | - | - | 7,504 | exec. vp and coo |
Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions | 12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||||||||||
Revenues and other income: | ||||||||||||
Operating Lease, Lease Income | $ 327 | $ 376 | $ 398 | |||||||||
Operating Lease, Lease Income, Related Party | 763 | 743 | 952 | |||||||||
Sales-type Lease, Revenue | 62 | 0 | 0 | |||||||||
Sales-type lease revenue, related parties | 465 | 435 | 152 | |||||||||
Income (Loss) from Equity Method Investments | 476 | 321 | [1] | (936) | [1] | |||||||
Other Income | 485 | [2] | 21 | 5 | ||||||||
Related Party Transaction, Other Revenues from Transactions with Related Party | 111 | 110 | 102 | |||||||||
Revenues, Total | 11,613 | 10,027 | 7,569 | |||||||||
Costs and expenses: | ||||||||||||
Costs and Expenses, Related Party | 1,413 | 1,219 | 1,116 | |||||||||
Cost, Depreciation and Amortization | 1,230 | 1,287 | 1,377 | |||||||||
Goodwill and Intangible Asset Impairment | 0 | 42 | 2,165 | |||||||||
General and Administrative Expense | 335 | 353 | 378 | |||||||||
Restructuring Charges | 0 | 0 | 37 | |||||||||
Taxes, Miscellaneous | 115 | 120 | 125 | |||||||||
Costs and Expenses, Total | 6,702 | 6,035 | 7,358 | |||||||||
Operating Income (Loss), Total | 4,911 | 3,992 | 211 | |||||||||
Interest Expense, Related Party | 5 | 8 | 5 | |||||||||
Interest expense | 843 | 785 | 829 | |||||||||
Interest Expense, Other | 77 | 86 | 62 | |||||||||
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total | 3,986 | 3,113 | (685) | |||||||||
Income Tax Expense (Benefit) | 8 | 1 | 2 | |||||||||
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total | 3,978 | 3,112 | (687) | |||||||||
Net Income (Loss) Attributable to Noncontrolling Interest | 34 | 35 | 33 | |||||||||
Net Income (Loss) Attributable to Parent, Total | 3,944 | [3] | 3,077 | (720) | ||||||||
Net Income (Loss) Allocated to Limited Partners | $ 3,815 | $ 2,936 | $ (842) | |||||||||
Net Income Attributable To Parent Company Per Limited Partner Unit Basic And Diluted [Abstract] | ||||||||||||
Common - basic (in USD per unit) | $ 3.75 | $ 2.86 | $ (0.80) | |||||||||
Common - diluted (in USD per unit) | $ 3.75 | $ 2.86 | $ (0.80) | |||||||||
Limited Partners' Capital Account [Abstract] | ||||||||||||
Common - basic (in units) | 1,010 | 1,027 | 1,051 | |||||||||
Common - diluted (in units) | 1,010 | 1,027 | 1,051 | |||||||||
Other VIEs and Non-VIEs [Member] | ||||||||||||
Revenues and other income: | ||||||||||||
Revenues, Total | $ 2,653 | $ 2,056 | $ 1,506 | |||||||||
Costs and expenses: | ||||||||||||
Costs and Expenses, Total | 1,251 | 1,058 | 945 | |||||||||
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total | $ 1,246 | $ 860 | $ 440 | |||||||||
Limited Partners Common Units | ||||||||||||
Net Income Attributable To Parent Company Per Limited Partner Unit Basic And Diluted [Abstract] | ||||||||||||
Common - basic (in USD per unit) | $ 3.75 | $ 2.86 | $ (0.80) | |||||||||
Common - diluted (in USD per unit) | $ 3.75 | $ 2.86 | $ (0.80) | |||||||||
Limited Partners' Capital Account [Abstract] | ||||||||||||
Common - basic (in units) | 1,010 | 1,027 | 1,051 | |||||||||
Common - diluted (in units) | 1,010 | 1,027 | 1,051 | |||||||||
Third Party | ||||||||||||
Revenues and other income: | ||||||||||||
Sales-type Lease, Revenue | $ 62 | $ 0 | $ 0 | |||||||||
Costs and expenses: | ||||||||||||
Direct Costs of Leased and Rented Property or Equipment | 123 | 136 | 135 | |||||||||
Affiliated Entity | ||||||||||||
Costs and expenses: | ||||||||||||
Direct costs of leased and rented property or equipment, related parties | 54 | 109 | 160 | |||||||||
Service [Member] | ||||||||||||
Revenues and other income: | ||||||||||||
Revenue from Contract with Customer, Excluding Assessed Tax | 2,359 | 2,313 | 2,397 | |||||||||
Revenue from Contract with Customer, Excluding Assessed Tax, Related Parties | 3,754 | 3,628 | 3,580 | |||||||||
Product [Member] | ||||||||||||
Revenues and other income: | ||||||||||||
Revenue from Contract with Customer, Excluding Assessed Tax | 2,219 | 1,590 | 636 | |||||||||
Revenue from Contract with Customer, Excluding Assessed Tax, Related Parties | 198 | 145 | 128 | |||||||||
Product [Member] | Third Party | ||||||||||||
Revenues and other income: | ||||||||||||
Revenue from Contract with Customer, Excluding Assessed Tax | 2,219 | 1,590 | 636 | |||||||||
Oil and Gas, Refining and Marketing [Member] | ||||||||||||
Costs and expenses: | ||||||||||||
Cost of Goods and Services Sold | 1,369 | 1,184 | 1,326 | |||||||||
Natural Gas, Midstream [Member] | ||||||||||||
Costs and expenses: | ||||||||||||
Cost of Goods and Services Sold | 2,063 | 1,585 | 539 | |||||||||
Service, Other [Member] | ||||||||||||
Revenues and other income: | ||||||||||||
Revenue from Contract with Customer, Excluding Assessed Tax | 394 | 345 | 155 | |||||||||
Series A Preferred Stock [Member] | ||||||||||||
Costs and expenses: | ||||||||||||
Preferred Stock Dividends, Income Statement Impact | 88 | 100 | 81 | |||||||||
Series B Preferred Stock [Member] | ||||||||||||
Costs and expenses: | ||||||||||||
Preferred Stock Dividends, Income Statement Impact | $ 41 | $ 41 | $ 41 | |||||||||
|
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Assets, Current [Abstract] | ||
Cash and Cash Equivalents, at Carrying Value | $ 238 | $ 13 |
Accounts Receivable, after Allowance for Credit Loss, Current | 737 | 654 |
Due from Related Parties, Current | 729 | 644 |
Inventory, Gross | 148 | 142 |
Assets, Current, Total | 1,905 | 1,507 |
Equity Method Investments | 4,095 | 3,981 |
Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | 18,848 | 20,042 |
Intangible Assets, Net (Excluding Goodwill) | 705 | 831 |
Goodwill | 7,645 | 7,657 |
Due from Related Parties, Noncurrent | 1,225 | 1,161 |
Other Assets, Noncurrent | 959 | 60 |
Assets, Total | 35,665 | 35,507 |
Liabilities, Current [Abstract] | ||
Accounts Payable, Current | 224 | 172 |
Accrued Liabilities, Current | 269 | 363 |
Due to Related Parties, Current | 343 | 1,780 |
Accrued Property Plant and Equipment Current | 128 | 97 |
Debt, Current | 988 | 499 |
Interest Payable | 237 | 202 |
Other Liabilities, Current | 166 | 176 |
Total current liabilities | 2,401 | 3,348 |
Deferred Revenue, Noncurrent | 219 | 383 |
Due to Related Parties, Noncurrent | 338 | 302 |
Long-term Debt and Lease Obligation | 18,808 | 18,072 |
Deferred Income Tax Liabilities, Net | 13 | 10 |
Deferred Credits and Other Liabilities, Noncurrent | 142 | 170 |
Total liabilities | 22,151 | 22,490 |
Commitments and contingencies (see Note 21) | ||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | ||
Accumulated other comprehensive loss | (8) | (17) |
Total MPLX LP partners’ capital | 12,309 | 11,811 |
Noncontrolling interests | 237 | 241 |
Total equity | 12,546 | 12,052 |
Total liabilities, preferred units and equity | 35,665 | 35,507 |
Public | ||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | ||
Limited Partners' Capital Account | 8,413 | 8,579 |
Third Party | ||
Assets, Current [Abstract] | ||
Other Assets, Current | 53 | 54 |
Operating Lease, Right-of-Use Asset | 283 | 268 |
Liabilities, Current [Abstract] | ||
Operating Lease, Liability, Current | 46 | 59 |
Deferred Revenue, Noncurrent | 0 | |
Operating Lease, Liability, Noncurrent | 230 | 205 |
Marathon Petroleum Corporation [Member] | ||
Assets, Current [Abstract] | ||
Operating Lease, Right-of-Use Asset | 228 | 229 |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | ||
Limited Partners' Capital Account, Related Party | 3,293 | 2,638 |
Affiliated Entity | ||
Liabilities, Current [Abstract] | ||
Due to Related Parties, Current | 343 | 1,780 |
Due to Related Parties, Noncurrent | 338 | 302 |
Limited Partners Common Units | Public | ||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | ||
Limited Partners' Capital Account | 8,413 | 8,579 |
Limited Partners Common Units | Marathon Petroleum Corporation [Member] | ||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | ||
Limited Partners' Capital Account | 3,293 | 2,638 |
Series B Preferred Stock [Member] | ||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract] | ||
Preferred Units, Preferred Partners' Capital Accounts | 611 | 611 |
Series A Preferred Stock [Member] | ||
Liabilities, Current [Abstract] | ||
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests | $ 968 | $ 965 |