NAPA RSI Chart
Last 7 days
1.9%
Last 30 days
-7.6%
Last 90 days
-6.1%
Trailing 12 Months
-43.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 396.9M | 0 | 0 | 0 |
2023 | 381.3M | 380.9M | 403.0M | 397.3M |
2022 | 364.2M | 365.4M | 372.5M | 376.5M |
2021 | 303.6M | 320.1M | 336.6M | 349.2M |
2020 | 0 | 255.9M | 270.6M | 287.1M |
2019 | 0 | 0 | 241.2M | 0 |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 09, 2024 | sullivan sean b.a. | sold | -224,750 | 8.99 | -25,000 | see remarks |
Mar 28, 2024 | mahlan deirdre | sold | -273,932 | 9.2292 | -29,681 | see remarks |
Mar 17, 2024 | rasmuson zach | sold (taxes) | -41,829 | 9.05 | -4,622 | see remarks |
Mar 17, 2024 | sullivan sean b.a. | sold (taxes) | -40,462 | 9.05 | -4,471 | see remarks |
Mar 17, 2024 | przybylinski pete | sold (taxes) | -37,928 | 9.05 | -4,191 | see remarks |
Jan 19, 2024 | gloeckler michelle j. | acquired | - | - | 12,775 | - |
Jan 19, 2024 | lares adriel g | acquired | - | - | 12,775 | - |
Jan 19, 2024 | cox melanie | acquired | - | - | 12,775 | - |
Jan 16, 2024 | sullivan sean b.a. | sold | -88,583 | 9.1323 | -9,700 | see remarks |
Jan 12, 2024 | sullivan sean b.a. | sold | -50,350 | 9.5001 | -5,300 | see remarks |
Which funds bought or sold NAPA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Global Retirement Partners, LLC | sold off | -100 | -135 | - | -% |
Apr 23, 2024 | Total Clarity Wealth Management, Inc. | added | 43.66 | 197,198 | 748,207 | 0.26% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -65.00 | -29,000 | 14,000 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | -9,136 | 219,488 | -% |
Apr 19, 2024 | ZRC WEALTH MANAGEMENT, LLC | unchanged | - | -27.00 | 261 | -% |
Apr 19, 2024 | CALDWELL SUTTER CAPITAL, INC. | unchanged | - | -23.00 | 391 | -% |
Apr 19, 2024 | VALLEY NATIONAL ADVISERS INC | sold off | -100 | -1,000 | - | -% |
Apr 19, 2024 | Mesirow Financial Investment Management, Inc. | reduced | -23.12 | -61,533 | 158,577 | 0.79% |
Apr 18, 2024 | SJS Investment Consulting Inc. | reduced | -0.78 | -236 | 3,538 | -% |
Apr 18, 2024 | Allspring Global Investments Holdings, LLC | added | 9.2 | 5,351 | 171,825 | -% |
Unveiling The Duckhorn Portfolio, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to The Duckhorn Portfolio, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
KO | 265.5B | 45.8B | 24.78 | 5.8 | ||||
PEP | 239.4B | 91.9B | 26.07 | 2.61 | ||||
MNST | 56.5B | 7.1B | 35.12 | 7.92 | ||||
KDP | 44.9B | 14.8B | 20.58 | 3.03 | ||||
CELH | 16.8B | 1.3B | 73.9 | 12.72 | ||||
MID-CAP | ||||||||
FIZZ | 4.2B | 1.2B | 24.6 | 3.53 | ||||
SAM | 3.6B | 2.1B | 47.18 | 1.69 | ||||
PRMW | 3.0B | 1.8B | 47.13 | 1.7 | ||||
SMALL-CAP | ||||||||
MGPI | 1.7B | 836.5M | 16.01 | 2.05 | ||||
COCO | 1.4B | 493.6M | 29.53 | 2.79 | ||||
NAPA | 970.6M | 396.9M | 14.71 | 2.45 | ||||
BRFH | 14.9M | 8.1M | -5.29 | 1.84 | ||||
EAST | 1.8M | 10.8M | -0.24 | 0.17 | ||||
WTER | 109.0K | 62.6M | - | - |
The Duckhorn Portfolio, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q3 |
Revenue | 0.5% | 103 | 103 | 100 | 91.00 | 103 | 108 | 78.00 | 92.00 | 99.00 | 104 | 71.00 | 90.00 | 84.00 | 92.00 | 80.00 | 69.00 | - |
Gross Profit | 8.3% | 58.00 | 54.00 | 55.00 | 51.00 | 55.00 | 55.00 | 39.00 | 44.00 | 49.00 | 52.00 | 34.00 | 47.00 | 42.00 | 44.00 | - | 36.00 | - |
S&GA Expenses | -4.1% | 29.00 | 30.00 | 30.00 | 24.00 | 30.00 | 26.00 | 28.00 | 23.00 | 24.00 | 23.00 | 24.00 | 31.00 | 17.00 | 17.00 | - | 13.00 | - |
EBITDA Margin | 4.4% | 0.35* | 0.33* | 0.33* | 0.30* | 0.29* | 0.30* | 0.30* | 0.31* | 0.30* | 0.33* | 0.33* | 0.26* | - | - | - | - | - |
Interest Expenses | 12.4% | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | - | 4.00 | - |
Income Taxes | 7.5% | 6.00 | 6.00 | 7.00 | 6.00 | 5.00 | 7.00 | 4.00 | 5.00 | 6.00 | 7.00 | 1.00 | 6.00 | 8.00 | 6.00 | - | 4.00 | - |
Earnings Before Taxes | 3.3% | 22.00 | 21.00 | 25.00 | 23.00 | 20.00 | 27.00 | 9.00 | 20.00 | 24.00 | 29.00 | 9.00 | 15.00 | 30.00 | 24.00 | - | 16.00 | - |
EBT Margin | 2.0% | 0.23* | 0.22* | 0.23* | 0.21* | 0.20* | 0.22* | 0.22* | 0.22* | 0.21* | 0.23* | 0.23* | 0.13* | - | - | - | - | - |
Net Income | 2.1% | 16.00 | 16.00 | 18.00 | 17.00 | 15.00 | 20.00 | 5.00 | 16.00 | 18.00 | 21.00 | 7.00 | 9.00 | 22.00 | 18.00 | -2.73 | 12.00 | - |
Net Income Margin | 1.6% | 0.17* | 0.16* | 0.17* | 0.15* | 0.15* | 0.16* | 0.16* | 0.17* | 0.15* | 0.17* | 0.17* | 0.14* | - | - | - | - | - |
Free Cashflow | -760.4% | -50.66 | 8.00 | -40.39 | 32.00 | -14.26 | 20.00 | 1.00 | 28.00 | -21.36 | 17.00 | 20.00 | 14.00 | - | - | - | - | - |
Balance Sheet | ||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2020Q3 |
Assets | -2.0% | 1,424 | 1,453 | 1,348 | 1,323 | 1,307 | 1,345 | 1,252 | 1,224 | 1,235 | 1,263 | 1,183 | 1,197 | 1,159 |
Current Assets | -4.1% | 470 | 490 | 388 | 418 | 396 | 431 | 340 | 349 | 355 | 393 | 314 | 326 | 281 |
Cash Equivalents | -38.0% | 13.00 | 21.00 | 6.00 | 36.00 | 7.00 | 5.00 | 3.00 | 9.00 | 5.00 | 5.00 | 4.00 | 5.00 | 6.00 |
Inventory | 0.9% | 393 | 389 | 322 | 327 | 327 | 342 | 285 | 292 | 298 | 319 | 268 | 269 | 245 |
Net PPE | -1.2% | 324 | 328 | 324 | 267 | 271 | 274 | 270 | 253 | 256 | 244 | 241 | 241 | 243 |
Goodwill | 0% | 425 | 425 | 425 | 425 | 425 | 425 | 425 | 425 | 425 | 425 | 425 | 425 | 425 |
Liabilities | -9.6% | 447 | 494 | 405 | 400 | 402 | 457 | 384 | 364 | 391 | 438 | 381 | 403 | 504 |
Current Liabilities | -56.4% | 69.00 | 157 | 74.00 | 77.00 | 76.00 | 150 | 60.00 | 56.00 | 61.00 | 130 | 57.00 | 64.00 | 52.00 |
Long Term Debt | 18.4% | 274 | 231 | 224 | - | - | - | - | - | - | - | - | - | - |
LT Debt, Current | - | - | - | - | - | 10.00 | 9.00 | 10.00 | 11.00 | 11.00 | 11.00 | 11.00 | 12.00 | 13.00 |
LT Debt, Non Current | -100.0% | - | 231 | 224 | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | 1.8% | 976 | 959 | 942 | 922 | 905 | 888 | 867 | 860 | 844 | 825 | 802 | 794 | 655 |
Retained Earnings | 7.3% | 235 | 219 | 203 | 185 | 169 | 154 | 134 | 128 | 113 | 95.00 | 74.00 | 66.00 | 118 |
Additional Paid-In Capital | 0.3% | 741 | 738 | 738 | 736 | 735 | 733 | 732 | 730 | 730 | 728 | 727 | 726 | 535 |
Shares Outstanding | 0.0% | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 107 | 108 | - |
Minority Interest | -0.5% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Cashflow (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q3 |
Cashflow From Operations | -343.1% | -43,927 | 18,066 | 18,339 | 33,656 | -8,287 | 26,384 | 20,977 | 29,027 | -3,919 | 22,747 | 22,736 | 15,395 | 23,654 | 2,487 | - | - | - |
Share Based Compensation | 79.5% | 2,064 | 1,150 | 1,549 | 1,756 | 1,805 | 1,180 | 1,283 | 1,365 | 1,416 | 1,459 | 1,284 | 8,962 | 288 | 288 | - | - | - |
Cashflow From Investing | 35.2% | -6,735 | -10,395 | -58,461 | -1,723 | -5,970 | -6,418 | -18,936 | -1,462 | -17,440 | -5,896 | -2,167 | -1,652 | -2,062 | -7,686 | - | - | - |
Cashflow From Financing | 495.4% | 42,619 | 7,158 | 10,398 | -3,148 | 16,224 | -17,808 | -7,528 | -23,681 | 20,882 | -15,848 | -21,352 | -17,990 | -13,623 | 252 | - | - | - |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jan. 31, 2024 | Jan. 31, 2023 | Jan. 31, 2024 | Jan. 31, 2023 | |
Income Statement [Abstract] | ||||
Net sales (net of excise taxes of $1,407, $1,469, $2,801 and $3,052, respectively) | $ 103,045 | $ 103,488 | $ 205,554 | $ 211,659 |
Cost of sales | 44,727 | 48,302 | 93,383 | 101,763 |
Gross profit | 58,318 | 55,186 | 112,171 | 109,896 |
Selling, general and administrative expenses | 29,247 | 29,579 | 59,730 | 55,318 |
Income from operations | 29,071 | 25,607 | 52,441 | 54,578 |
Interest expense | 4,500 | 2,684 | 8,504 | 4,846 |
Other expense, net | 2,696 | 2,743 | 883 | 2,656 |
Total other expenses, net | 7,196 | 5,427 | 9,387 | 7,502 |
Income before income taxes | 21,875 | 20,180 | 43,054 | 47,076 |
Income tax expense | 6,021 | 5,265 | 11,650 | 12,352 |
Net income | 15,854 | 14,915 | 31,404 | 34,724 |
Net loss (income) attributable to non-controlling interest | 3 | 2 | (10) | 8 |
Net income attributable to The Duckhorn Portfolio, Inc. | $ 15,857 | $ 14,917 | $ 31,394 | $ 34,732 |
Earnings per share of common stock: | ||||
Basic (in dollars per share) | $ 0.14 | $ 0.13 | $ 0.27 | $ 0.30 |
Diluted (in dollars per share) | $ 0.14 | $ 0.13 | $ 0.27 | $ 0.30 |
Weighted average shares of common stock outstanding: | ||||
Basic (in shares) | 115,376,711 | 115,191,575 | 115,358,242 | 115,187,868 |
Diluted (in shares) | 115,415,348 | 115,327,660 | 115,593,594 | 115,424,809 |
Condensed Consolidated Statements of Financial Position - USD ($) $ in Thousands | Jan. 31, 2024 | Jul. 31, 2023 |
---|---|---|
Current assets: | ||
Cash | $ 13,139 | $ 6,353 |
Accounts receivable trade, net | 51,822 | 48,706 |
Inventories | 392,634 | 322,227 |
Prepaid expenses and other current assets | 12,254 | 10,244 |
Total current assets | 469,849 | 387,530 |
Property and equipment, net | 324,461 | 323,530 |
Operating lease right-of-use assets | 17,937 | 20,376 |
Intangible assets, net | 180,447 | 184,227 |
Goodwill | 425,209 | 425,209 |
Other assets | 6,047 | 6,810 |
Total assets | 1,423,950 | 1,347,682 |
Current liabilities: | ||
Accounts payable | 14,252 | 4,829 |
Accrued expenses | 25,060 | 38,246 |
Accrued compensation | 9,382 | 16,460 |
Deferred revenue | 5,211 | 66 |
Current maturities of long-term debt | 9,721 | 9,721 |
Other current liabilities | 4,965 | 5,138 |
Total current liabilities | 68,591 | 74,460 |
Revolving line of credit | 68,000 | 13,000 |
Long-term debt, net of current maturities and debt issuance costs | 205,677 | 210,619 |
Operating lease liabilities | 14,145 | 16,534 |
Deferred income taxes | 90,216 | 90,216 |
Other liabilities | 517 | 445 |
Total liabilities | 447,146 | 405,274 |
Commitments and Contingencies (Note 9) | ||
Stockholders’ equity: | ||
Common stock, $0.01 par value; 500,000,000 shares authorized; 115,409,107 and 115,316,308 issued and outstanding at January 31, 2024 and July 31, 2023, respectively | 1,154 | 1,153 |
Additional paid-in capital | 740,548 | 737,557 |
Retained earnings | 234,516 | 203,122 |
Total The Duckhorn Portfolio, Inc. stockholders’ equity | 976,218 | 941,832 |
Non-controlling interest | 586 | 576 |
Total stockholders’ equity | 976,804 | 942,408 |
Total liabilities and stockholders’ equity | $ 1,423,950 | $ 1,347,682 |