Grufity logoGrufity logo

NSC

254.07USD-2.29(-0.89%)Market Closed

Norfolk Southern Corp

Market Summary

USD254.07-2.29Market Closed
-0.89%

NSC Alerts

NSC Stock Price

RSI Chart

Valuation

Market Cap

53.0B

Price/Earnings

16.37

Price/Sales

4.29

Price/Cashflow

12.15

MarketCap/EBT

13.01

Price/Sales

Profitability

EBT Margin

32.99%

Return on Equity

24.88%

Return on Assets

8.24%

Fundamentals

Revenue

Revenue (TTM)

12.4B

Revenue Y/Y

17.22%

Revenue Q/Q

2.86%

Earnings

Earnings (TTM)

3.2B

Earnings Y/Y

27.22%

Earnings Q/Q

16.97%

Price Action

52 Week Range

202.53293.39
(Low)(High)

Last 7 days

0.7%

Last 30 days

13.3%

Last 90 days

6.8%

Trailing 12 Months

-7.1%

Financial Health

Current Ratio

0.97

Debt/Equity

1.11

Debt/Cashflow

0.3

Investor Care

Dividend Yield

2.16%

Dividend/Share (TTM)

4.96

Buy Backs (1Y)

4.86%

Diluted EPS (TTM)

13.6

Peers (Alternatives to Norfolk Southern)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
122.3B
24.4B
11.53% -9.69%
17.3
5.01
15.16% 14.20%
68.8B
8.4B
12.15% 18.21%
24.75
8.19
5.33% -11.02%
63.1B
14.6B
12.34% -9.34%
15.45
4.33
22.06% 13.17%
53.0B
12.4B
13.34% -7.07%
16.37
4.29
13.78% 11.11%
27.2B
3.3B
- -
23.98
8.72
12.47% 1121.89%
MID-CAP
7.7B
7.5B
19.92% 0.51%
8.62
1.06
37.42% 39.00%
5.6B
7.7B
13.76% 4.65%
12.32
0.72
30.23% 35.30%
5.1B
2.8B
19.20% -25.54%
14.84
1.92
28.18% 64.00%
3.9B
6.6B
17.73% 6.55%
8.01
0.58
24.88% 38.37%
2.5B
3.2B
15.95% -0.06%
9.22
0.8
23.34% 6.18%
SMALL-CAP
1.9B
5.3B
11.00% -21.56%
6.3
0.38
45.80% 89.80%
1.5B
1.2B
14.92% 32.55%
14.16
1.34
29.34% 40.87%
1.2B
761.3M
13.44% -
8.52
1.84
23.81% 80.69%
866.1M
2.0B
16.47% 102.61%
7.65
0.44
21.24% 105.26%
120.4M
2.1B
-7.63% -67.94%
-5.95
0.06
15.49% -150.67%

Financials for Norfolk Southern

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue4.1%12,36011,86911,41811,14210,863
Earnings Before Taxes2.7%4,0773,9703,9243,8783,760
Net Income6.8%3,2403,0353,0353,0052,916
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets-0.1%39,30639,33639,36138,49338,604
  Current Assets-5.0%2,7152,8573,0152,1672,722
    Cash Equivalents-3.6%1,2141,2591,5718391,465
  Net PPE0.2%31,83831,78731,65731,65331,429
Liabilities0.4%26,28226,18225,90024,85224,717
  Current Liabilities7.2%2,7982,6093,1472,5212,410
  Long Term Debt0.1%14,46314,44913,69113,28713,274
Shareholder's Equity-1.0%13,02413,15413,46113,64113,887
  Retained Earnings-1.2%10,98711,11611,41211,58611,990
  Additional Paid-In Capital-0.4%2,1812,1902,2032,2152,224
Accumulated Depreciation1.5%12,44512,26712,12312,03111,867
Shares Outstanding-1.4%232235238240243
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations4.7%4,3664,1694,2344,2554,183
  Share Based Compensation-4.9%58615449
Cashflow From Investing-2.0%-1,435.00-1,407.00-1,355.00-1,222.00-1,204.00
Cashflow From Financing-0.3%-3,182.00-3,173.00-2,306.00-3,309.00-2,873.00
  Dividend Payments4.4%1,1231,0761,0281,002
  Buy Backs-3.2%3,2143,3193,3993,3902,939

Risks

What is the probability of a big loss on NSC?

46.5%


Probability that Norfolk Southern stock will be more than 20% underwater in next one year

19.2%


Probability that Norfolk Southern stock will be more than 30% underwater in next one year.

18.5%


Probability that Norfolk Southern stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does NSC drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Norfolk Southern was unfortunately bought at previous high price.

Returns

Cumulative Returns on NSC

18.1%


10-Year Cumulative Returns

18.0%


7-Year Cumulative Returns

15.2%


5-Year Cumulative Returns

12.9%


3-Year Cumulative Returns

What are the long-term rolling returns for NSC?

FIve years rolling returns for Norfolk Southern.

Which funds bought or sold NSC recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-23
Toroso Investments, LLC
ADDED
19.78
114,000
1,208,000
0.05%
2022-11-23
Eagle Bay Advisors LLC
ADDED
2.58
-3,460
67,000
0.04%
2022-11-23
Aurora Investment Counsel
SOLD OFF
-100
-1,493,000
-
-%
2022-11-22
Gibson Wealth Advisors LLC
UNCHANGED
-
-401,000
4,761,000
5.47%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
4,612,000
4,612,000
0.05%
2022-11-22
SMITH CHAS P & ASSOCIATES PA CPAS
ADDED
0.31
-22,000
272,000
0.02%
2022-11-22
CVA Family Office, LLC
ADDED
24.24
35,000
274,000
0.07%
2022-11-22
B. Riley Wealth Advisors, Inc.
ADDED
80.52
931,000
2,330,000
0.07%
2022-11-22
IHT Wealth Management, LLC
ADDED
12.76
52,000
1,351,000
0.10%
2022-11-21
ST GERMAIN D J CO INC
UNCHANGED
-
-
917,000
0.06%

1–10 of 46

Latest Funds Activity

Are funds buying NSC calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own NSC

Norfolk Southern News

Yahoo Finance

Danaher, Union Pacific, Netflix Rise Premarket; Amazon Falls.2 months ago

NSC Fair Value

Norfolk Southern fair value in different scenarios

The table shows the Fair Value estimates for Norfolk Southern for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

118.22

-53.47%

156.24

-38.51%

198.48

-21.88%

274.03

7.86%

327.89

29.05%

Current Inflation

111.63

-56.06%

146.00

-42.54%

177.82

-30.01%

241.50

-4.95%

286.58

12.80%

Very High Inflation

103.20

-59.38%

133.10

-47.61%

153.42

-39.62%

203.75

-19.81%

239.08

-5.90%

Historical Norfolk Southern Fair Value Estimates


Recent SEC filings of Norfolk Southern

View All Filings
Date Filed Form Type Document
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading
Nov 22, 2022
4
Insider Trading

Latest Insider Trading transactions for NSC

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-12-01
Shaw Alan H.
SOLD
-516,700
258.35
-2,000
President & CEO
2022-09-14
Scanlon Jennifer F.
ACQUIRED
9,952.32
236.96
42
-
2022-09-14
Scanlon Jennifer F.
ACQUIRED
9,945.18
236.79
42
-
2022-09-01
Shaw Alan H.
GIFTED
-
-
-97
President & CEO
2022-09-01
Shaw Alan H.
SOLD
-482,560
241.28
-2,000
President & CEO
2022-08-02
Squires James A
ACQUIRED
7,413,130
70.32
105,420
-
2022-08-02
Squires James A
SOLD
-26,229,100
248.805
-105,420
-
2022-06-01
Shaw Alan H.
SOLD
-241,840
241.84
-1,000
President & CEO
2022-05-16
Squires James A
SOLD
-6,899,220
247.541
-27,871
-
2022-05-16
Squires James A
ACQUIRED
2,904,990
104.23
27,871
-

1–10 of 50

Alan H. Shaw
18100
Norfolk Southern Corporation, together with its subsidiaries, engages in the rail transportation of raw materials, intermediate products, and finished goods in the United States. The company transports agriculture, forest, and consumer products comprising soybeans, wheat, corn, fertilizers, livestock and poultry feed, food products, food oils, flour, sweeteners, ethanol, lumber and wood products, pulp board and paper products, wood fibers, wood pulp, scrap paper, beverages, canned goods, and consumer products; chemicals consist of sulfur and related chemicals, petroleum products, chlorine and bleaching compounds, plastics, rubber, industrial chemicals, chemical wastes, and sand; metals and construction materials, such as steel, aluminum products, machinery, scrap metals, cement, aggregates, minerals, clay, transportation equipment, and military-related products; and automotive, including finished motor vehicles and automotive parts, as well as coal. It also transports overseas freight through various Atlantic and Gulf Coast ports; and provides commuter rail passenger transportation services and operates an intermodal network. As of December 31, 2021, the company operated approximately 19,300 route miles in 22 states and the District of Columbia. Norfolk Southern Corporation was incorporated in 1980 and is based in Atlanta, Georgia.

NSC Income Statement

2022-09-30
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Millions
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]    
Railway operating revenues$ 3,343$ 2,852$ 9,508$ 8,290
Railway operating expenses    
Compensation and benefits7356091,9681,844
Purchased services and rents4844321,4021,254
Fuel3832081,092573
Depreciation306297912883
Materials and other163170506418
Total railway operating expenses2,0711,7165,8804,972
Income from railway operations1,2721,1363,6283,318
Other income (expense) – net(2)14(21)56
Interest expense on debt177164515481
Income before income taxes1,0939863,0922,893
Income taxes135233612648
Net income$ 958$ 753$ 2,480$ 2,245
Earnings per share    
Basic (in dollars per share)$ 4.11$ 3.07$ 10.49$ 9.03
Diluted (in dollars per share)$ 4.10$ 3.06$ 10.45$ 8.99

NSC Balance Sheet

2022-09-30
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
Current assets:  
Cash and cash equivalents$ 1,214$ 839
Accounts receivable – net1,151976
Materials and supplies276218
Other current assets74134
Total current assets2,7152,167
Investments3,6863,707
Properties less accumulated depreciation of $12,445 and $12,031, respectively31,83831,653
Other assets1,067966
Total assets39,30638,493
Current liabilities:  
Accounts payable1,4861,351
Income and other taxes299305
Other current liabilities408312
Current maturities of long-term debt605553
Total current liabilities2,7982,521
Long-term debt14,46313,287
Other liabilities1,8281,879
Deferred income taxes7,1937,165
Total liabilities26,28224,852
Stockholders’ equity:  
Common stock $1.00 per share par value, 1,350,000,000 shares authorized; outstanding 231,514,213 and 240,162,790 shares, respectively, net of treasury shares233242
Additional paid-in capital2,1812,215
Accumulated other comprehensive loss(377)(402)
Retained income10,98711,586
Total stockholders’ equity13,02413,641
Total liabilities and stockholders’ equity$ 39,306$ 38,493