Last 7 days
2.1%
Last 30 days
4.7%
Last 90 days
-2.1%
Trailing 12 Months
-0.9%
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 8.4B | 8.3B | 8.1B | 0 |
2022 | 8.5B | 8.4B | 8.4B | 8.5B |
2021 | 8.6B | 8.7B | 8.5B | 8.5B |
2020 | 10.4B | 9.7B | 9.3B | 8.9B |
2019 | 11.0B | 10.9B | 10.8B | 10.6B |
2018 | 10.5B | 10.7B | 10.9B | 11.0B |
2017 | 10.8B | 10.6B | 10.4B | 10.3B |
2016 | 11.5B | 11.3B | 11.1B | 11.0B |
2015 | 14.9B | 13.8B | 12.8B | 11.7B |
2014 | 12.7B | 14.2B | 15.8B | 16.1B |
2013 | 10.5B | 10.5B | 10.4B | 10.8B |
2012 | 11.4B | 11.2B | 11.0B | 10.7B |
2011 | 11.5B | 11.5B | 11.5B | 11.5B |
2010 | 12.0B | 11.9B | 11.7B | 11.6B |
2009 | 13.9B | 13.3B | 12.7B | 12.1B |
2008 | 0 | 0 | 0 | 14.5B |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Aug 14, 2023 | scaglione diego anthony | sold | -481,467 | 48.1467 | -10,000 | evp & chief financial officer |
Aug 11, 2023 | scaglione diego anthony | sold | -486,611 | 48.6611 | -10,000 | evp & chief financial officer |
Aug 11, 2023 | smith gerry p | gifted | - | - | -79,062 | chief executive officer |
Aug 10, 2023 | moffitt kevin | sold | -42,917 | 50.73 | -846 | evp, president of office depot |
Aug 10, 2023 | smith gerry p | sold | -2,157,260 | 50.7185 | -42,534 | chief executive officer |
Aug 09, 2023 | moffitt kevin | sold | -32,646 | 50.0708 | -652 | evp, president of office depot |
Aug 09, 2023 | smith gerry p | sold | -1,402,580 | 50.0635 | -28,016 | chief executive officer |
Aug 01, 2023 | moffitt kevin | sold | -20,500 | 50.00 | -410 | evp, president of office depot |
Aug 01, 2023 | smith gerry p | sold | -223,450 | 50.00 | -4,469 | chief executive officer |
Jul 31, 2023 | moffitt kevin | sold | -126,274 | 50.0095 | -2,525 | evp, president of office depot |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Dec 06, 2023 | CITIGROUP INC | reduced | -44.53 | -1,244,300 | 1,500,800 | -% |
Nov 24, 2023 | DEUTSCHE BANK AG\ | added | 12.56 | 81,263 | 823,501 | -% |
Nov 22, 2023 | Public Sector Pension Investment Board | reduced | -30.57 | -891,029 | 1,931,610 | 0.01% |
Nov 22, 2023 | KBC Group NV | unchanged | - | - | 124,000 | -% |
Nov 21, 2023 | COMERICA BANK | new | - | 763,411 | 763,411 | -% |
Nov 16, 2023 | McIlrath & Eck, LLC | unchanged | - | -76.00 | 5,215 | -% |
Nov 16, 2023 | Creative Planning | new | - | 4,385 | 4,385 | -% |
Nov 15, 2023 | CAPTRUST FINANCIAL ADVISORS | added | 0.17 | -3,864 | 301,636 | -% |
Nov 15, 2023 | MANUFACTURERS LIFE INSURANCE COMPANY, THE | added | 24.7 | 151,204 | 811,132 | -% |
Nov 15, 2023 | JANE STREET GROUP, LLC | reduced | -67.91 | -2,646,950 | 1,224,410 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Apr 10, 2023 | vanguard group inc | 12.23% | 4,915,880 | SC 13G/A | |
Mar 14, 2023 | hg vora capital management, llc | 7.9% | 3e+06 | SC 13D/A | |
Feb 09, 2023 | vanguard group inc | 9.87% | 4,521,952 | SC 13G/A | |
Jan 23, 2023 | blackrock inc. | 15.1% | 6,912,974 | SC 13G/A | |
Dec 28, 2022 | hg vora capital management, llc | 10.9% | 5e+06 | SC 13D/A | |
Mar 09, 2022 | vanguard group inc | 10.59% | 5,135,337 | SC 13G/A | |
Feb 10, 2022 | vanguard group inc | 9.88% | 5,093,831 | SC 13G/A | |
Feb 08, 2022 | dimensional fund advisors lp | 6.1% | 3,169,544 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 14.4% | 7,412,189 | SC 13G/A | |
Jan 25, 2022 | blackrock inc. | 14.4% | 7,412,189 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Nov 08, 2023 | 8-K | Current Report | |
Nov 08, 2023 | 10-Q | Quarterly Report | |
Sep 18, 2023 | 8-K | Current Report |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ORLY | 56.4B | 15.6B | -2.86% | 13.09% | 24.28 | 3.61 | 11.15% | 7.38% |
AZO | 49.4B | 17.5B | -1.25% | 5.26% | 19.54 | 2.83 | 7.41% | 4.07% |
TSCO | 23.0B | 14.9B | 6.31% | -3.39% | 20.36 | 1.54 | 10.24% | 8.76% |
GPC | 18.6B | 23.0B | -1.10% | -28.36% | 14.9 | 0.81 | 7.73% | 5.47% |
BBY | 16.1B | 44.4B | 15.75% | -9.22% | 12.49 | 0.36 | -9.91% | -27.20% |
MID-CAP | ||||||||
DKS | 11.5B | 12.7B | 22.65% | 14.06% | 11.71 | 0.91 | 4.79% | -14.55% |
FIVE | 10.8B | 3.3B | 10.15% | 6.99% | 39.79 | 3.22 | 13.37% | 17.28% |
GME | 4.8B | 5.7B | 17.09% | -37.27% | -579.33 | 0.83 | -4.18% | 98.39% |
AAP | 3.3B | - | -2.39% | -60.73% | 9.62 | 0.3 | 1.42% | -28.99% |
JWN | 2.6B | 14.8B | 16.03% | -3.44% | 85.34 | 0.18 | -6.13% | -92.44% |
SMALL-CAP | ||||||||
EYE | 1.5B | 2.1B | 11.52% | -52.46% | -24.81 | 0.7 | 3.71% | -202.73% |
BBW | 331.9M | 481.9M | -7.94% | -11.34% | 6.5 | 0.69 | 6.44% | -1.09% |
BGFV | 137.8M | 926.7M | 15.20% | -45.66% | 39.41 | 0.15 | -10.08% | -92.11% |
CONN | 68.7M | 1.2B | -11.25% | -61.15% | -0.5 | 0.06 | -16.52% | -585.14% |
BNED | 65.4M | 1.6B | 7.89% | -15.17% | -0.67 | 0.04 | 3.09% | -24.50% |
Income Statement (Quarterly) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | 5.3% | 2,009 | 1,908 | 2,108 | 2,106 | 2,172 | 2,034 | 2,178 | 2,042 | 2,179 | 2,070 | 2,174 | 2,085 | 2,347 | 1,947 | 2,493 | 2,508 | 2,782 | 2,588 | 2,769 | 2,670 | 2,887 |
Gross Profit | 14.2% | 474 | 415 | 481 | 446 | 486 | 431 | 484 | 432 | 504 | 432 | 495 | 451 | 547 | 372 | 582 | 571 | 667 | 585 | 641 | 602 | 686 |
S&GA Expenses | 4.7% | 379 | 362 | 382 | 388 | 391 | 377 | 396 | 385 | 382 | 390 | 401 | 367 | 411 | 406 | 521 | 268 | 532 | 515 | 574 | 519 | 567 |
EBITDA Margin | 2.7% | 0.05* | 0.05* | 0.05* | 0.05* | 0.04* | 0.05* | 0.05* | 0.05* | 0.05* | 0.05* | -0.01* | 0.02* | 0.00* | 0.01* | 0.05* | - | - | - | - | - | - |
Interest Expenses | 0% | 5.00 | 5.00 | 5.00 | 6.00 | 1.00 | 4.00 | 5.00 | 8.00 | 7.00 | 6.00 | 7.00 | 8.00 | 6.00 | 11.00 | 18.00 | 21.00 | 22.00 | 23.00 | 23.00 | 30.00 | 31.00 |
Income Taxes | 69.2% | 22.00 | 13.00 | 22.00 | 16.00 | 22.00 | 8.00 | 19.00 | -2.50 | 27.00 | 9.00 | 10.00 | -20.50 | 64.00 | -36.00 | 21.00 | 24.00 | 33.00 | -7.00 | 1.00 | 4.00 | 25.00 |
Earnings Before Taxes | 95.7% | 92.00 | 47.00 | 94.00 | 52.00 | 89.00 | 28.00 | 74.00 | 29.00 | 100 | 29.00 | 73.00 | 144 | 98.00 | -475 | 66.00 | 107 | 93.00 | -31.00 | 9.00 | -10.00 | 85.00 |
EBT Margin | 3.1% | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.02* | 0.02* | -0.03* | 0.00* | -0.02* | -0.02* | 0.02* | - | - | - | - | - | - |
Net Income | 105.9% | 70.00 | 34.00 | 72.00 | 17.00 | 67.00 | 27.00 | 55.00 | -274 | 101 | -88.00 | 53.00 | 18.00 | 57.00 | -439 | 45.00 | 55.00 | 60.00 | -24.00 | 8.00 | -14.00 | 60.00 |
Net Income Margin | 3.6% | 0.02* | 0.02* | 0.02* | 0.02* | -0.01* | -0.01* | -0.02* | -0.02* | 0.01* | 0.00* | -0.03* | -0.03* | -0.03* | -0.03* | 0.01* | - | - | - | - | - | - |
Free Cashflow | 371.9% | 87.00 | -32.00 | 130 | 127 | 138 | -136 | 9.00 | 74.00 | 153 | -27.00 | 73.00 | -18.00 | 295 | -23.00 | 163 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | 0.5% | 3,980 | 3,961 | 4,041 | 4,149 | 4,418 | 4,474 | 4,529 | 4,865 | 5,351 | 5,378 | 5,598 | 5,614 | 5,745 | 5,865 | 6,454 | 7,311 | 7,343 | 7,353 | 7,471 | 6,166 | 6,472 |
Current Assets | 0.9% | 1,754 | 1,738 | 1,813 | 1,910 | 2,108 | 2,011 | 2,053 | 2,389 | 2,876 | 2,411 | 2,444 | 2,355 | 2,480 | 2,525 | 2,700 | 3,447 | 3,460 | 3,389 | 3,502 | 2,683 | 3,010 |
Cash Equivalents | 14.6% | 384 | 335 | 343 | 403 | 473 | 417 | 557 | 514 | 753 | 691 | 753 | 729 | 743 | 764 | 844 | 700 | 590 | 446 | 606 | 660 | 927 |
Inventory | -6.5% | 782 | 836 | 793 | 828 | 890 | 968 | 866 | 859 | 841 | 957 | 929 | 916 | 1,000 | 1,005 | 929 | 1,032 | 1,025 | 1,113 | 1,034 | 1,065 | 1,023 |
Net PPE | 1.4% | 352 | 347 | 345 | 352 | 355 | 461 | 466 | 477 | 492 | 533 | 546 | 542 | 602 | 612 | 651 | 679 | 699 | 726 | 730 | 763 | 744 |
Goodwill | 0.2% | 468 | 467 | 467 | 464 | 464 | 464 | 464 | 464 | 462 | 575 | 677 | 394 | 605 | 593 | 940 | 944 | 938 | 939 | 922 | 914 | 908 |
Liabilities | 0.9% | 2,825 | 2,800 | 2,893 | 2,862 | 2,919 | 2,961 | 3,037 | 3,427 | 3,489 | 3,537 | 3,638 | 3,734 | 3,950 | 4,148 | 4,319 | 5,138 | 5,216 | 5,271 | 5,365 | 4,040 | 4,275 |
Current Liabilities | -1.2% | 1,760 | 1,782 | 1,845 | 1,859 | 1,893 | 1,903 | 1,966 | 2,265 | 2,181 | 2,100 | 2,129 | 2,093 | 2,287 | 2,135 | 2,345 | 3,094 | 3,156 | 3,181 | 3,233 | 2,185 | 2,228 |
Long Term Debt | -4.7% | 164 | 172 | 210 | 172 | 175 | 177 | 181 | 228 | 333 | 337 | 344 | 354 | 354 | 642 | 548 | 575 | 593 | 618 | 632 | 690 | 887 |
Shareholder's Equity | -0.5% | 1,155 | 1,161 | 1,148 | 1,287 | 1,499 | 1,513 | 1,492 | 1,438 | 1,862 | 1,841 | 1,960 | 1,880 | 1,795 | 1,717 | 2,135 | 2,173 | 2,127 | 2,082 | 2,106 | 2,126 | 2,197 |
Retained Earnings | 20.1% | -275 | -344 | -379 | -451 | -468 | -535 | -562 | -617 | -343 | -444 | -356 | -409 | -427 | -484 | -45.00 | -89.00 | -144 | -204 | -180 | -173 | -160 |
Additional Paid-In Capital | 0.3% | 2,744 | 2,737 | 2,732 | 2,742 | 2,733 | 2,723 | 2,687 | 2,692 | 2,711 | 2,707 | 2,697 | 2,675 | 2,662 | 2,650 | 2,637 | 2,652 | 2,653 | 2,659 | 2,664 | 2,677 | 2,684 |
Shares Outstanding | -1.5% | 38.00 | 38.00 | 39.00 | 42.00 | 47.00 | 49.00 | 49.00 | 48.00 | 52.00 | 54.00 | 55.00 | 53.00 | 53.00 | 53.00 | 53.00 | 54.00 | 55.00 | 55.00 | 55.00 | 54.00 | 55.00 |
Cashflow (Quarterly) | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | 1500.0% | 112,000,000 | -8,000,000 | 157,000,000 | 158,000,000 | 163,000,000 | -114,000,000 | 30,000,000 | 100,000,000 | 171,000,000 | -11,000,000 | 86,000,000 | -4,000,000 | 309,000,000 | -8,000,000 | 188,000,000 | 152,000,000 | 212,000,000 | -58,000,000 | 60,000,000 | 61,000,000 | 304,000,000 |
Share Based Compensation | 11.1% | 10,000,000 | 9,000,000 | 9,000,000 | 9,000,000 | 12,000,000 | 10,000,000 | 9,000,000 | 12,000,000 | 6,000,000 | 10,000,000 | 10,000,000 | 13,000,000 | 12,000,000 | 9,000,000 | 7,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | 8,000,000 | 6,000,000 |
Cashflow From Investing | -123.4% | -18,000,000 | 77,000,000 | -31,000,000 | -25,000,000 | -24,000,000 | -14,000,000 | 53,000,000 | -25,000,000 | -21,000,000 | - | -33,000,000 | -10,000,000 | -16,000,000 | -14,000,000 | 776,000,000 | 23,000,000 | -29,000,000 | -61,000,000 | -52,000,000 | -68,000,000 | -79,000,000 |
Cashflow From Financing | 44.9% | -43,000,000 | -78,000,000 | -185,000,000 | -204,000,000 | -77,000,000 | -10,000,000 | -64,000,000 | -291,000,000 | -85,000,000 | -53,000,000 | -30,000,000 | -5,000,000 | -316,000,000 | -64,000,000 | -808,000,000 | -67,000,000 | -38,000,000 | -43,000,000 | -64,000,000 | -255,000,000 | -52,000,000 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,000,000 | 14,000,000 | 14,000,000 | 13,000,000 | 14,000,000 | 13,000,000 | 14,000,000 |
Buy Backs | 10.0% | 33,000,000 | 30,000,000 | 201,000,000 | 197,000,000 | - | - | - | 185,000,000 | 76,000,000 | - | - | - | - | - | 30,000,000 | 29,000,000 | - | - | 11,000,000 | 17,000,000 | 14,000,000 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 24, 2022 | Sep. 30, 2023 | Sep. 24, 2022 | |
Income Statement [Abstract] | ||||
Sales | $ 2,009 | $ 2,172 | $ 6,025 | $ 6,385 |
Cost of goods and occupancy costs | 1,535 | 1,686 | 4,655 | 4,983 |
Gross profit | 474 | 486 | 1,370 | 1,402 |
Selling, general and administrative expenses | 379 | 391 | 1,123 | 1,164 |
Asset impairments | 3 | 3 | 13 | 8 |
Merger, restructuring and other operating expenses, net | 1 | 8 | 2 | 42 |
Operating income | 91 | 84 | 232 | 188 |
Other income (expense): | ||||
Interest income | 3 | 1 | 7 | 3 |
Interest expense | (5) | (1) | (15) | (10) |
Other income, net | 3 | 5 | 8 | 9 |
Income from continuing operations before income taxes | 92 | 89 | 232 | 190 |
Income tax expense | 22 | 22 | 56 | 48 |
Net income from continuing operations | 70 | 67 | 176 | 142 |
Discontinued operations, net of tax | 7 | |||
Net income | $ 70 | $ 67 | $ 176 | $ 149 |
Basic earnings (loss) per share | ||||
Continuing operations | $ 1.83 | $ 1.39 | $ 4.52 | $ 2.92 |
Discontinued operations | (0.01) | 0.14 | ||
Net basic earnings (loss) per share | 1.83 | 1.38 | 4.52 | 3.06 |
Diluted earnings (loss) per share | ||||
Continuing operations | 1.79 | 1.36 | 4.38 | 2.84 |
Discontinued operations | (0.01) | 0.13 | ||
Net diluted earnings (loss) per share | $ 1.79 | $ 1.35 | $ 4.38 | $ 2.97 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 384 | $ 403 |
Receivables, net | 542 | 536 |
Inventories | 782 | 828 |
Prepaid expenses and other current assets | 37 | 36 |
Current assets held for sale | 9 | 107 |
Total current assets | 1,754 | 1,910 |
Property and equipment, net | 352 | 352 |
Operating lease right-of-use assets | 951 | 874 |
Goodwill | 468 | 464 |
Other intangible assets, net | 42 | 46 |
Deferred income taxes | 141 | 182 |
Other assets | 272 | 321 |
Total assets | 3,980 | 4,149 |
Current liabilities: | ||
Trade accounts payable | 818 | 821 |
Accrued expenses and other current liabilities | 930 | 1,005 |
Income taxes payable | 3 | 17 |
Short-term borrowings and current maturities of long-term debt | 9 | 16 |
Total current liabilities | 1,760 | 1,859 |
Deferred income taxes and other long-term liabilities | 118 | 122 |
Pension and postretirement obligations, net | 16 | 16 |
Long-term debt, net of current maturities | 164 | 172 |
Operating lease liabilities | 767 | 693 |
Total liabilities | 2,825 | 2,862 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Common stock-authorized 80,000,000 shares of $0.01 par value; issued shares-66,695,068 at September 30, 2023 and 65,636,015 at December 31, 2022; outstanding shares--37,626,086 at September 30, 2023 and 42,213,046 at December 31, 2022 | 1 | 1 |
Additional paid-in capital | 2,744 | 2,742 |
Accumulated other comprehensive loss | (121) | (77) |
Accumulated deficit | (275) | (451) |
Treasury stock, at cost- 29,068,982 shares at September, 2023 and 23,422,969 shares at December 31, 2022 | (1,194) | (928) |
Total stockholders' equity | 1,155 | 1,287 |
Total liabilities and stockholders’ equity | $ 3,980 | $ 4,149 |
 CEO | Mr. Gerry P. Smith |
---|---|
 WEBSITE | www.theodpcorp.com |
 EMPLOYEES | 25000 |