Last 7 days
-3.6%
Last 30 days
-0.6%
Last 90 days
-1.8%
Trailing 12 Months
24.4%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CHTR | 50.0B | 54.5B | 3.00% | -34.32% | 9.79 | 0.92 | 4.04% | -1.50% |
OMC | 18.2B | 14.3B | -0.65% | 24.37% | 13.27 | 1.27 | 0.35% | 5.91% |
IPG | 14.5B | 10.9B | 3.17% | 20.35% | 16.08 | 1.34 | 3.11% | -11.36% |
SIRI | 13.7B | 9.0B | -3.29% | -43.35% | 12.04 | 1.53 | 1.54% | -19.02% |
MID-CAP | ||||||||
NXST | 5.5B | 5.3B | -9.96% | -2.26% | 6.61 | 1.04 | 10.82% | -6.18% |
DISH | 4.3B | 16.3B | -4.17% | -69.73% | 1.82 | 0.26 | -7.95% | -3.38% |
SMALL-CAP | ||||||||
CRTO | 2.0B | 2.0B | 5.22% | 21.31% | -89.3 | 1.04 | -12.24% | -117.07% |
TTGT | 1.0B | 286.4M | 7.44% | -48.19% | 28.21 | 3.55 | 2.80% | 472.58% |
CCO | 738.0M | 2.5B | 5.83% | -19.11% | -5.57 | 0.29 | 4.38% | 78.23% |
IHRT | 355.3M | 3.9B | -33.38% | -78.34% | -0.81 | 0.09 | 5.00% | -1391.44% |
CDLX | 220.1M | 294.9M | -5.58% | -78.40% | -0.47 | 0.74 | 4.66% | -586.22% |
NCMI | 30.6M | 248.2M | 27.25% | -75.28% | -1.17 | 0.19 | 71.05% | 10.09% |
ISIG | 13.3M | 18.8M | 12.84% | -21.74% | 1.14 | 0.71 | -3.60% | 525.30% |
CNET | 9.8M | 24.9M | -11.69% | 312.12% | -0.96 | 0.39 | -46.55% | -145.84% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | 0.2% | 14,322 | 14,289 | 14,277 | 14,268 | 14,273 |
S&GA Expenses | -2.0% | 371 | 379 | 404 | 412 | 405 |
EBITDA | 1.8% | 2,373 | 2,332 | 2,308 | 2,329 | - |
EBITDA Margin | 1.7% | 0.17* | 0.16* | 0.16* | 0.16* | - |
Earnings Before Taxes | 0.9% | 1,962 | 1,945 | 1,907 | 1,888 | 1,881 |
EBT Margin | 1.9% | 0.14* | 0.13* | 0.13* | 0.13* | - |
Interest Expenses | 1.9% | 213 | 209 | 206 | 205 | 234 |
Net Income | 4.1% | 1,370 | 1,317 | 1,303 | 1,294 | 1,294 |
Net Income Margin | 1.0% | 0.09* | 0.09* | 0.09* | 0.09* | - |
Free Cahsflow | 10.5% | 848 | 767 | 816 | 1,185 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | -6.5% | 25,238 | 27,003 | 24,132 | 24,906 | 26,146 |
Current Assets | -11.8% | 12,895 | 14,613 | 12,030 | 12,496 | 13,398 |
Cash Equivalents | -23.8% | 3,262 | 4,282 | 3,199 | 3,205 | 3,926 |
Goodwill | 0.6% | 9,793 | 9,734 | 9,500 | 9,702 | 9,952 |
Current Liabilities | -10.5% | 13,465 | 15,053 | 12,705 | 13,214 | 14,177 |
. Short Term Borrowings | 9.5% | 19.00 | 17.00 | 10.00 | 12.00 | 12.00 |
Shareholder's Equity | -4.2% | 3,117 | 3,252 | 2,747 | 2,833 | 3,549 |
Retained Earnings | 0.9% | 9,826 | 9,739 | 9,452 | 9,231 | 9,027 |
Additional Paid-In Capital | 1.7% | 581 | 571 | 552 | 567 | 585 |
Shares Outstanding | -0.2% | 202 | 203 | 208 | - | - |
Minority Interest | -1.9% | 515 | 524 | 501 | 523 | 549 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | 2.4% | 949 | 927 | 1,456 | 1,501 | 1,862 |
Share Based Compensation | 0.9% | 82.00 | 82.00 | 88.00 | 86.00 | 84.00 |
Cashflow From Investing | 85.1% | -56.70 | -380 | -1,164 | -1,170 | -1,060 |
Cashflow From Financing | -0.2% | -1,364 | -1,362 | -1,142 | -1,211 | -1,691 |
Dividend Payments | -0.9% | 576 | 581 | 587 | 594 | 600 |
Buy Backs | 0.8% | 616 | 611 | 756 | 833 | 827 |
40.8%
18.5%
7.7%
Y-axis is the maximum loss one would have experienced if Omnicom Group was unfortunately bought at previous high price.
6.6%
4.4%
7.9%
22.1%
FIve years rolling returns for Omnicom Group.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-24 | Old North State Trust, LLC | unchanged | - | 2,000 | 15,000 | 0.01% |
2023-05-24 | Verity Asset Management, Inc. | reduced | -6.48 | 46,856 | 620,946 | 0.37% |
2023-05-23 | Toroso Investments, LLC | added | 142 | 3,082,000 | 4,794,000 | 0.08% |
2023-05-23 | Seaport Global Advisors, LLC | unchanged | - | 60,313 | 445,568 | 1.41% |
2023-05-23 | BROOKFIELD Corp /ON/ | sold off | -100 | -5,430,600 | - | -% |
2023-05-22 | American Trust | new | - | 222,737 | 222,737 | 0.01% |
2023-05-22 | Raleigh Capital Management Inc. | new | - | 18,208 | 18,208 | 0.01% |
2023-05-22 | FDx Advisors, Inc. | unchanged | - | - | 205,000 | 0.01% |
2023-05-22 | AMERIPRISE FINANCIAL INC | reduced | -8.8 | 922,537 | 17,435,500 | 0.01% |
2023-05-18 | SkyView Investment Advisors, LLC | new | - | 1,000 | 1,000 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 11.80% | 24,054,076 | SC 13G/A | |
Feb 07, 2023 | state street corp | 5.43% | 11,063,378 | SC 13G/A | |
Jan 24, 2023 | blackrock inc. | 9.4% | 19,159,432 | SC 13G | |
Feb 11, 2022 | state street corp | 5.71% | 12,127,867 | SC 13G/A | |
Feb 10, 2022 | vanguard group inc | 11.75% | 24,979,669 | SC 13G/A | |
Feb 01, 2022 | blackrock inc. | 8.3% | 17,600,082 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 11.41% | 24,530,436 | SC 13G/A | |
Feb 09, 2021 | state street corp | 5.72% | 12,306,773 | SC 13G | |
Jan 29, 2021 | blackrock inc. | 8.7% | 18,639,989 | SC 13G/A | |
Feb 14, 2020 | state street corp | 5.27% | 11,479,888 | SC 13G |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 42.83 -52.38% | 55.56 -38.23% | 70.19 -21.97% | 84.30 -6.28% | 97.58 8.48% |
Current Inflation | 40.51 -54.96% | 52.17 -42.00% | 65.41 -27.28% | 78.12 -13.15% | 89.95 - |
Very High Inflation | 37.52 -58.29% | 47.83 -46.83% | 59.37 -34.00% | 70.37 -21.77% | 80.45 -10.56% |
Date Filed | Form Type | Document | |
---|---|---|---|
May 19, 2023 | 4 | Insider Trading | |
May 17, 2023 | 4 | Insider Trading | |
May 17, 2023 | 4 | Insider Trading | |
May 08, 2023 | 8-K | Current Report | |
May 03, 2023 | 4 | Insider Trading | |
May 03, 2023 | 4 | Insider Trading | |
Apr 28, 2023 | 4 | Insider Trading | |
Apr 27, 2023 | 144 | Notice of Insider Sale Intent | |
Apr 25, 2023 | 4 | Insider Trading | |
Apr 25, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-15 | Nelson Jonathan B. | sold (taxes) | -708,629 | 91.72 | -7,726 | ceo, omnicom digital |
2023-05-15 | Tarlowe Rochelle M. | sold (taxes) | -67,505 | 91.72 | -736 | senior vp and treasurer |
2023-05-15 | Nelson Jonathan B. | sold (taxes) | -235,078 | 91.72 | -2,563 | ceo, omnicom digital |
2023-05-01 | Januzzi Louis F | acquired | - | - | 5,425 | senior vp, gen. counsel & sec. |
2023-05-01 | Nelson Jonathan B. | acquired | - | - | 26,035 | ceo, omnicom digital |
2023-04-27 | RICE LINDA JOHNSON | sold | -152,575 | 89.75 | -1,700 | - |
2023-04-24 | WREN JOHN | sold | -9,384,000 | 93.84 | -100,000 | chairman and ceo |
2023-04-21 | ANGELASTRO PHILIP J | acquired | - | - | 54,596 | executive vice president & cfo |
2023-04-21 | WREN JOHN | sold (taxes) | -5,221,340 | 93.85 | -55,635 | chairman and ceo |
2023-04-21 | ANGELASTRO PHILIP J | sold (taxes) | -2,615,790 | 93.85 | -27,872 | executive vice president & cfo |
Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |
---|---|---|
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Statement [Abstract] | ||
REVENUE | $ 3,443.3 | $ 3,410.3 |
Salary and service costs | 2,542.9 | 2,491.8 |
Occupancy and other costs | 291.6 | 300.2 |
Real estate repositioning costs | 119.2 | 0.0 |
Charges arising from the effects of the war in Ukraine | 0.0 | 113.4 |
Cost of services | 2,953.7 | 2,905.4 |
Selling, general and administrative expenses | 89.2 | 96.7 |
Depreciation and amortization | 53.9 | 55.2 |
Total Operating Expenses | 3,096.8 | 3,057.3 |
OPERATING INCOME | 346.5 | 353.0 |
Interest Expense | 54.9 | 51.0 |
Interest Income | 35.6 | 8.2 |
INCOME BEFORE INCOME TAXES AND INCOME (LOSS) FROM EQUITY METHOD INVESTMENTS | 327.2 | 310.2 |
Income Tax Expense | 83.4 | 115.5 |
Income (Loss) From Equity Method Investments | 0.1 | (0.1) |
NET INCOME | 243.9 | 194.6 |
Net Income Attributed To Noncontrolling Interests | 16.4 | 20.8 |
NET INCOME - OMNICOM GROUP INC. | $ 227.5 | $ 173.8 |
Net Income Per Share - Omnicom Group Inc.: | ||
Basic | $ 1.13 | $ 0.83 |
Diluted | $ 1.11 | $ 0.83 |
Weighted Average Shares: | ||
Basic | 202.2 | 208.3 |
Diluted | 204.5 | 209.8 |
Consolidated Balance Sheets - USD ($) $ in Millions | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 3,261.5 | $ 4,281.8 |
Short-term investments | 87.4 | 60.7 |
Accounts receivable, net of allowance for doubtful accounts of $23.1 and $24.7 | 7,062.2 | 8,097.1 |
Work in process | 1,508.9 | 1,254.6 |
Other current assets | 975.2 | 918.8 |
Total Current Assets | 12,895.2 | 14,613.0 |
Property and Equipment at cost, less accumulated depreciation of $1,205.6 and $1,167.5 | 884.0 | 900.1 |
Operating Lease Right-Of-Use Assets | 1,077.2 | 1,165.0 |
Equity Method Investments | 66.4 | 66.2 |
Goodwill | 9,792.6 | 9,734.3 |
Intangible Assets, net of accumulated amortization of $834.9 and $819.9 | 300.3 | 313.4 |
Other Assets | 221.9 | 210.5 |
TOTAL ASSETS | 25,237.6 | 27,002.5 |
Current Liabilities: | ||
Accounts payable | 9,585.2 | 11,000.2 |
Customer advances | 1,279.6 | 1,492.3 |
Short-term debt | 18.5 | 16.9 |
Taxes payable | 334.2 | 300.0 |
Other current liabilities | 2,247.6 | 2,243.4 |
Total Current Liabilities | 13,465.1 | 15,052.8 |
Long-Term Liabilities | 839.9 | 837.5 |
Long-Term Liability - Operating Leases | 890.7 | 900.0 |
Long-Term Debt | 5,609.4 | 5,577.2 |
Deferred Tax Liabilities | 439.6 | 475.7 |
Commitments and Contingent Liabilities (Note 12) | ||
Temporary Equity - Redeemable Noncontrolling Interests | 361.7 | 382.9 |
Shareholders’ Equity: | ||
Preferred stock | 0.0 | 0.0 |
Common stock | 44.6 | 44.6 |
Additional paid-in capital | 580.7 | 571.1 |
Retained earnings | 9,825.5 | 9,739.3 |
Accumulated other comprehensive income (loss) | (1,384.5) | (1,437.9) |
Treasury stock, at cost | (5,949.7) | (5,665.0) |
Total Shareholders’ Equity | 3,116.6 | 3,252.1 |
Noncontrolling interests | 514.6 | 524.3 |
Total Equity | 3,631.2 | 3,776.4 |
TOTAL LIABILITIES AND EQUITY | $ 25,237.6 | $ 27,002.5 |