Last 7 days
-1.1%
Last 30 days
-2.4%
Last 90 days
-8.7%
Trailing 12 Months
-1.8%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
EOG | 60.9B | 25.7B | -12.32% | -11.45% | 7.85 | 2.37 | 37.87% | 66.36% |
OXY | 60.4B | 37.1B | -2.37% | -1.82% | 4.68 | 1.64 | 40.97% | 472.95% |
DVN | 49.8B | 19.8B | -12.80% | -22.77% | 9.45 | 2.71 | 44.20% | 113.83% |
PXD | 45.2B | 24.4B | -8.11% | -23.73% | 5.77 | 1.85 | 36.45% | 270.40% |
FANG | 22.8B | 9.6B | -5.39% | -5.44% | 5.21 | 2.37 | 41.87% | 101.01% |
APA | 14.4B | 11.9B | -10.98% | -15.74% | 4.67 | 1.31 | 50.58% | 232.96% |
MID-CAP | ||||||||
OVV | 8.6B | 14.3B | -18.62% | -33.34% | 2.35 | 0.6 | 36.25% | 156.85% |
RRC | 5.8B | 5.3B | 4.25% | -14.47% | 4.92 | 1.09 | 49.01% | 187.38% |
MTDR | 5.3B | 3.2B | -22.72% | -17.58% | 4.39 | 1.67 | 71.67% | 107.57% |
OAS | 4.4B | 3.6B | -33.88% | 7.97% | 4.99 | 1.94 | 130.82% | 480.77% |
KOS | 3.0B | 2.2B | -12.02% | 0.61% | 13.26 | 1.34 | 68.57% | 391.06% |
CRK | 2.8B | 3.6B | -10.88% | -10.09% | 2.45 | 0.77 | 96.03% | 571.98% |
CPE | 1.9B | 3.2B | -13.57% | -47.89% | 1.55 | 0.58 | 60.18% | 231.32% |
SMALL-CAP | ||||||||
PARR | 1.7B | 7.3B | 4.64% | 131.86% | 4.53 | 0.23 | 55.45% | 547.97% |
LPI | 805.4M | 1.9B | -8.19% | -35.44% | 1.28 | 0.42 | 37.78% | 335.50% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 0.9% | 37,095 | 36,779 | 34,093 | 29,368 | 26,314 |
S&GA Expenses | -2.3% | 945 | 967 | 960 | 893 | 863 |
EBITDA | 1.1% | 21,043 | 20,820 | 18,569 | 16,054 | - |
EBITDA Margin | 0.2% | 0.57* | 0.57* | 0.54* | 0.55* | - |
Earnings Before Taxes | 2.7% | 14,117 | 13,747 | 11,316 | 6,473 | 3,705 |
EBT Margin | 1.8% | 0.38* | 0.37* | 0.33* | 0.22* | - |
Interest Expenses | - | 1,685 | - | - | - | - |
Net Income | 3.0% | 13,304 | 12,914 | 10,996 | 7,344 | 2,322 |
Net Income Margin | 2.1% | 0.36* | 0.35* | 0.32* | 0.25* | - |
Free Cahsflow | 2.5% | 12,313 | 12,013 | 11,355 | 9,614 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | 0.6% | 72,609 | 72,144 | 74,221 | 74,222 | 75,036 |
Current Assets | 1.6% | 8,886 | 8,749 | 10,408 | 10,058 | 10,211 |
Cash Equivalents | -20.2% | 984 | 1,233 | 1,362 | 1,909 | 2,764 |
Inventory | 6.3% | 2,059 | 1,937 | 1,564 | 1,406 | 1,846 |
Current Liabilities | -2.2% | 7,757 | 7,935 | 9,730 | 8,700 | 8,324 |
Long Term Debt | -33.2% | 19,670 | 29,431 | - | - | - |
LT Debt, Current | 19.0% | 546 | 459 | 507 | 186 | - |
LT Debt, Non Current | -5.8% | 20,478 | 21,743 | 25,865 | 29,431 | - |
Shareholder's Equity | 4.8% | 30,085 | 28,720 | 27,830 | 24,907 | 20,327 |
Retained Earnings | 10.8% | 16,499 | 14,888 | 12,462 | 9,032 | 4,480 |
Additional Paid-In Capital | 0.3% | 17,181 | 17,129 | 16,914 | 16,785 | 16,749 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 5.5% | 16,810 | 15,927 | 14,778 | 12,763 | 10,434 |
Cashflow From Investing | -61.1% | -4,872 | -3,025 | -2,172 | -1,633 | -1,253 |
Cashflow From Financing | 1.5% | -13,715 | -13,917 | -15,971 | -11,647 | -8,572 |
Dividend Payments | 10.4% | 1,184 | 1,072 | 958 | 844 | 839 |
Buy Backs | 25.2% | 3,099 | 2,475 | 573 | 41.00 | 8.00 |
87.3%
63.5%
41.1%
Y-axis is the maximum loss one would have experienced if Occidental Petroleum was unfortunately bought at previous high price.
0.8%
1.0%
0.5%
82.7%
FIve years rolling returns for Occidental Petroleum.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-15 | B. Riley Wealth Advisors, Inc. | reduced | -4.63 | -20,303 | 915,697 | 0.03% |
2023-03-10 | MATHER GROUP, LLC. | added | 9.73 | 91,155 | 823,155 | 0.02% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 3.99 | 1,339,040 | 21,658,000 | 0.02% |
2023-03-08 | Capital Asset Advisory Services LLC | sold off | -100 | -5,000 | - | -% |
2023-03-08 | Capital Asset Advisory Services LLC | reduced | -3.47 | -5,202 | 486,798 | 0.04% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 4.77 | 10,000 | 117,000 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | reduced | -6.58 | -714,000 | 16,121,000 | 0.08% |
2023-03-06 | Aldebaran Financial Inc. | reduced | -13.68 | -60,185 | 337,815 | 0.36% |
2023-03-03 | TIAA, FSB | sold off | -100 | -233,000 | - | -% |
2023-03-02 | OLIVER LAGORE VANVALIN INVESTMENT GROUP | unchanged | - | -464 | 536 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | dodge & cox | 11.6% | 107,355,862 | SC 13G/A | |
Feb 14, 2023 | berkshire hathaway inc | 28.0% | 278,210,498 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 6.73% | 61,149,817 | SC 13G/A | |
Feb 08, 2023 | blackrock inc. | 5.5% | 50,272,936 | SC 13G/A | |
Feb 07, 2023 | state street corp | 5.36% | 48,735,391 | SC 13G/A | |
Sep 09, 2022 | berkshire hathaway inc | 26.8% | 272,225,308 | SC 13G/A | |
May 06, 2022 | berkshire hathaway inc | 21.6% | 220,231,848 | SC 13G/A | |
Mar 11, 2022 | blackrock inc. | 6.4% | 59,581,305 | SC 13G/A | |
Mar 04, 2022 | berkshire hathaway inc | 11.2% | 113,670,025 | SC 13G | |
Mar 02, 2022 | icahn carl c | 1.43% | 13,559,046 | SC 13D/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 70.93 21.46% | 97.32 66.64% | 236.29 304.61% | 320.81 449.33% | 378.02 547.29% |
Current Inflation | 65.68 12.47% | 88.58 51.68% | 208.03 256.22% | 280.53 380.36% | 328.93 463.24% |
Very High Inflation | 59.10 1.20% | 77.93 33.44% | 174.81 199.33% | 233.47 299.78% | 271.90 365.58% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 15, 2023 | 4 | Insider Trading | |
Mar 07, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 4 | Insider Trading | |
Feb 27, 2023 | 10-K | Annual Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-15 | BERKSHIRE HATHAWAY INC | bought | 86,070,100 | 56.6996 | 1,518,000 | - |
2023-03-14 | BERKSHIRE HATHAWAY INC | bought | 194,458,000 | 60.3332 | 3,223,070 | - |
2023-03-13 | BERKSHIRE HATHAWAY INC | bought | 186,151,000 | 59.1726 | 3,145,900 | - |
2023-03-07 | BERKSHIRE HATHAWAY INC | bought | 107,424,000 | 61.0126 | 1,760,690 | - |
2023-03-06 | BERKSHIRE HATHAWAY INC | bought | 103,292,000 | 61.5558 | 1,678,020 | - |
2023-03-03 | BERKSHIRE HATHAWAY INC | bought | 143,798,000 | 60.8516 | 2,363,090 | - |
2023-03-01 | Bennett Peter J. | acquired | - | - | 17,418 | vice president |
2023-03-01 | Jackson Richard A. | acquired | - | - | 23,447 | senior vice president |
2023-03-01 | Dillon Kenneth | acquired | - | - | 23,447 | senior vice president |
2023-03-01 | Hollub Vicki A. | acquired | - | - | 75,365 | president and ceo |
Consolidated Statements of Operations - USD ($) $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
REVENUES AND OTHER INCOME | |||
Net sales | $ 36,634 | $ 25,956 | $ 17,809 |
Interest, dividends and other income | 153 | 166 | 118 |
Gains (losses) on sale of assets, net | 308 | 192 | (1,666) |
Total | 37,095 | 26,314 | 16,261 |
COSTS AND OTHER DEDUCTIONS | |||
Oil and gas operating expense | 4,028 | 3,160 | 3,065 |
Transportation and gathering expense | 1,475 | 1,419 | 1,600 |
Chemical and midstream cost of sales | 3,273 | 2,772 | 2,408 |
Purchased commodities | 3,287 | 2,308 | 1,395 |
Selling, general and administrative | 945 | 863 | 864 |
Other operating and non-operating expense | 1,271 | 1,065 | 884 |
Taxes other than on income | 1,548 | 1,005 | 622 |
Depreciation, depletion and amortization | 6,926 | 8,447 | 8,097 |
Asset impairments and other charges | 0 | 304 | 11,083 |
Anadarko Acquisition-related costs | 89 | 153 | 339 |
Exploration expense | 216 | 252 | 132 |
Interest and debt expense, net | 1,030 | 1,614 | 1,424 |
Total | 24,088 | 23,362 | 31,913 |
Income (loss) before income taxes and other items | 13,007 | 2,952 | (15,652) |
OTHER ITEMS | |||
Gains (losses) on interest rate swaps and warrants, net | 317 | 122 | (423) |
Income from equity investments | 793 | 631 | 370 |
Total | 1,110 | 753 | (53) |
Income (loss) from continuing operations before income taxes | 14,117 | 3,705 | (15,705) |
Income tax benefit (expense) | (813) | (915) | 2,172 |
Income (loss) from continuing operations | 13,304 | 2,790 | (13,533) |
Loss from discontinued operations, net of tax | 0 | (468) | (1,298) |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | 13,304 | 2,322 | (14,831) |
Less: Preferred stock dividends | (800) | (800) | (844) |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ 12,504 | $ 1,522 | $ (15,675) |
PER COMMON SHARE, BASIC | |||
Income (loss) from continuing operations—basic (in dollars per share) | $ 13.41 | $ 2.12 | $ (15.65) |
Loss from discontinued operations—basic (in dollars per share) | 0 | (0.50) | (1.41) |
Net income (loss) attributable to common stockholders—basic (in dollars per share) | 13.41 | 1.62 | (17.06) |
PER COMMON SHARE, DILUTED | |||
Income (loss) from continuing operations—diluted (in dollars per share) | 12.40 | 2.06 | (15.65) |
Loss from discontinued operations—diluted (in dollars per share) | 0 | (0.48) | (1.41) |
Net income (loss) attributable to common stockholders—diluted (in dollars per share) | $ 12.40 | $ 1.58 | $ (17.06) |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | ||||
---|---|---|---|---|---|---|
CURRENT ASSETS | ||||||
Cash and cash equivalents | $ 984 | $ 2,764 | ||||
Trade receivables, net of reserves of $37 in 2022 and $35 in 2021 | 4,281 | 4,208 | ||||
Inventories | 2,059 | 1,846 | ||||
Other current assets | 1,562 | 1,393 | ||||
Total current assets | 8,886 | 10,211 | ||||
INVESTMENTS IN UNCONSOLIDATED ENTITIES | 3,176 | 2,938 | ||||
PROPERTY, PLANT AND EQUIPMENT | ||||||
PROPERTY, PLANT AND EQUIPMENT | 120,734 | 118,157 | ||||
Accumulated depreciation, depletion and amortization | (62,350) | (58,227) | ||||
Total property, plant and equipment, net | 58,384 | 59,930 | ||||
OPERATING LEASE ASSETS | 903 | 726 | ||||
LONG-TERM RECEIVABLES AND OTHER ASSETS, NET | 1,260 | 1,231 | ||||
TOTAL ASSETS | 72,609 | 75,036 | ||||
CURRENT LIABILITIES | ||||||
Current maturities of long-term debt | [1] | 165 | 186 | |||
Current operating lease liabilities | 273 | 186 | ||||
Accounts payable | 4,029 | 3,899 | ||||
Accrued liabilities | 3,290 | 4,053 | ||||
Total current liabilities | 7,757 | 8,324 | ||||
Long-term debt, net | [2] | 19,670 | 29,431 | |||
DEFERRED CREDITS AND OTHER LIABILITIES | ||||||
Deferred income taxes, net | 5,512 | 7,039 | ||||
Asset retirement obligations | 3,636 | 3,687 | ||||
Pension and postretirement obligations | 1,055 | 1,540 | ||||
Environmental remediation liabilities | 905 | 944 | ||||
Operating lease liabilities | 657 | 585 | ||||
Other | 3,332 | 3,159 | ||||
Total deferred credits and other liabilities | 15,097 | 16,954 | ||||
EQUITY | ||||||
Preferred stock, at $1.00 per share par value (100,000 shares as of December 31, 2022 and 2021) | 9,762 | 9,762 | ||||
Common stock, $0.20 per share par value, authorized shares: 1.5 billion, issued shares: 2022 — 1,098,512,626 and 2021 — 1,083,423,094 | 220 | 217 | ||||
Treasury stock: 2022 — 198,653,682 shares and 2021 — 149,348,394 shares | (13,772) | (10,673) | ||||
Additional paid-in capital | 17,181 | 16,749 | ||||
Retained earnings | 16,499 | 4,480 | ||||
Accumulated other comprehensive income (loss) | 195 | (208) | ||||
Total stockholders’ equity | 30,085 | 20,327 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 72,609 | 75,036 | ||||
Operating segments | Oil and gas | ||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||
PROPERTY, PLANT AND EQUIPMENT | 104,487 | 101,251 | ||||
TOTAL ASSETS | 54,058 | 56,132 | ||||
Operating segments | Chemical | ||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||
PROPERTY, PLANT AND EQUIPMENT | 7,808 | 7,571 | ||||
Operating segments | Midstream and marketing | ||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||
PROPERTY, PLANT AND EQUIPMENT | 7,550 | 8,371 | ||||
Corporate | ||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||
PROPERTY, PLANT AND EQUIPMENT | $ 889 | $ 964 | ||||
|