PCG RSI Chart
Last 7 days
1.0%
Last 30 days
-0.1%
Last 90 days
-6.9%
Trailing 12 Months
1.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 22.1B | 22.3B | 22.8B | 24.4B |
2022 | 21.7B | 21.6B | 21.6B | 21.7B |
2021 | 18.9B | 19.6B | 20.1B | 20.6B |
2020 | 17.4B | 18.0B | 18.5B | 18.5B |
2019 | 16.7B | 16.4B | 16.5B | 17.1B |
2018 | 16.9B | 16.9B | 16.8B | 16.8B |
2017 | 18.0B | 18.0B | 17.7B | 17.1B |
2016 | 16.9B | 16.9B | 17.1B | 17.7B |
2015 | 17.1B | 17.4B | 17.0B | 16.8B |
2014 | 15.8B | 16.0B | 16.8B | 17.1B |
2013 | 15.1B | 15.3B | 15.5B | 15.6B |
2012 | 15.0B | 14.9B | 15.0B | 15.0B |
2011 | 14.0B | 14.4B | 14.8B | 15.0B |
2010 | 13.4B | 13.5B | 13.8B | 13.8B |
2009 | 14.3B | 13.9B | 13.5B | 13.4B |
2008 | 0 | 13.7B | 14.2B | 14.6B |
2007 | 0 | 0 | 0 | 13.2B |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 16, 2024 | burke carolyn jeanne | sold (taxes) | -80,616 | 16.25 | -4,961 | evp and cfo |
Mar 15, 2024 | santos marlene | sold (taxes) | -1,914,960 | 16.25 | -117,844 | - |
Mar 15, 2024 | santos marlene | acquired | - | - | 213,949 | - |
Mar 01, 2024 | poppe patricia k | acquired | - | - | 575,558 | chief executive officer |
Mar 01, 2024 | simon john r | gifted | - | - | -65,595 | evp, gc, chief e&c officer |
Mar 01, 2024 | poppe patricia k | gifted | - | - | -305,452 | chief executive officer |
Mar 01, 2024 | simon john r | gifted | - | - | 65,595 | evp, gc, chief e&c officer |
Mar 01, 2024 | poppe patricia k | gifted | - | - | 305,452 | chief executive officer |
Mar 01, 2024 | simon john r | acquired | - | - | 199,252 | evp, gc, chief e&c officer |
Mar 01, 2024 | singh sumeet | acquired | - | - | 44,494 | evp, ops &coo at pg&e company |
Which funds bought or sold PCG recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | added | 18.81 | 312,092 | 1,263,490 | -% |
Mar 21, 2024 | HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | new | - | 9,247,230 | 9,247,230 | 0.03% |
Mar 18, 2024 | KINGDON CAPITAL MANAGEMENT, L.L.C. | added | 92.86 | 13,049,500 | 24,340,500 | 1.52% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 3.09 | 659,422,000 | 4,988,840,000 | 0.11% |
Mar 08, 2024 | TRUST CO OF VERMONT | new | - | 90.00 | 90.00 | -% |
Mar 04, 2024 | Fortis Group Advisors, LLC | added | 100 | 238 | 432 | -% |
Mar 04, 2024 | VIMA LLC | new | - | 41,343 | 41,343 | 0.10% |
Mar 01, 2024 | ROYAL LONDON ASSET MANAGEMENT LTD | added | 16.64 | 4,477,900 | 19,234,900 | 0.06% |
Mar 01, 2024 | Pineridge Advisors LLC | new | - | 126 | 126 | -% |
Mar 01, 2024 | Electron Capital Partners, LLC | reduced | -23.3 | -14,360,600 | 86,321,700 | 3.64% |
Unveiling PG&E Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index
Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.
Returns of $10,000 invested in:
Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022
Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.
Peers (Alternatives to PG&E Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AEP | 44.0B | 19.0B | 19.89 | 2.32 | ||||
AWK | 23.7B | 4.2B | 25.06 | 5.59 | ||||
AEE | 19.5B | 7.5B | 16.84 | 2.6 | ||||
ATO | 17.8B | 3.9B | 19.28 | 4.52 | ||||
AGR | 14.0B | 8.3B | 17.81 | 1.69 | ||||
NRG | 13.9B | 28.8B | -68.6 | 0.48 | ||||
AES | 12.3B | 12.7B | 63.48 | 0.97 | ||||
CPK | 2.4B | 670.6M | 27.12 | 3.53 | ||||
MID-CAP | ||||||||
PNW | 8.4B | 4.7B | 16.19 | 1.79 | ||||
ALE | 3.4B | 1.9B | 13.7 | 1.8 | ||||
AVA | 2.7B | 1.7B | 15.84 | 1.56 | ||||
SMALL-CAP | ||||||||
CWCO | 453.4M | 180.2M | 15.25 | 2.52 | ||||
CDZI | 173.4M | 1.9M | -5.5 | 90.36 | ||||
VIA | 34.9M | 436.8M | 2.33 | 0.08 | ||||
CREG | 9.0M | 867.4K | -2.33 | 11.75 |
PG&E Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 19.6% | 7,041,000,000 | 5,888,000,000 | 5,290,000,000 | 6,209,000,000 | 5,370,000,000 | 5,394,000,000 | 5,118,000,000 | 5,798,000,000 | 5,246,000,000 | 5,465,000,000 | 5,215,000,000 | 4,716,000,000 | 4,748,000,000 | 4,882,000,000 | 4,533,000,000 | 4,306,000,000 | 4,743,000,000 | 4,432,000,000 | 3,943,000,000 | 4,011,000,000 | 4,088,000,000 |
Operating Expenses | 7.6% | 5,906,000,000 | 5,487,000,000 | 4,784,000,000 | 5,580,000,000 | 5,240,000,000 | 4,668,000,000 | 4,673,000,000 | 5,262,000,000 | 4,605,000,000 | 5,161,000,000 | 4,581,000,000 | 4,412,000,000 | 4,328,000,000 | 4,484,000,000 | 4,251,000,000 | 3,651,000,000 | 9,086,000,000 | 6,732,000,000 | 7,583,000,000 | 3,822,000,000 | 13,618,000,000 |
EBITDA Margin | - | 0.15 | - | 0.13 | 0.12 | 0.11 | 0.13 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.01 | 0.02 | - | - | - | - | - | - | - | - |
Interest Expenses | 35.8% | 926,000,000 | 682,000,000 | 640,000,000 | 602,000,000 | 562,000,000 | 525,000,000 | 411,000,000 | 419,000,000 | 396,000,000 | 399,000,000 | 398,000,000 | 408,000,000 | 416,000,000 | 391,000,000 | 199,000,000 | 254,000,000 | 719,000,000 | 52,000,000 | 60,000,000 | 103,000,000 | 251,000,000 |
Income Taxes | -10.1% | -458,000,000 | -416,000,000 | -335,000,000 | -348,000,000 | -709,000,000 | -97,000,000 | -328,000,000 | -204,000,000 | -158,000,000 | 1,125,000,000 | -33,000,000 | -98,000,000 | -32,000,000 | -109,000,000 | 539,000,000 | -36,000,000 | -1,468,000,000 | -729,000,000 | -1,119,000,000 | -84,000,000 | -2,765,000,000 |
Earnings Before Taxes | 815.4% | 465,000,000 | -65,000,000 | 75,000,000 | 224,000,000 | -192,000,000 | 362,000,000 | 32,000,000 | 274,000,000 | 318,000,000 | 37,000,000 | 368,000,000 | 25,000,000 | 172,000,000 | -23,000,000 | -1,429,000,000 | 338,000,000 | -5,081,000,000 | -2,345,000,000 | -3,668,000,000 | 52,000,000 | -9,634,000,000 |
EBT Margin | 1450.1% | 0.03 | 0.00 | 0.02 | 0.02 | 0.02 | 0.05 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 | -0.07 | - | - | - | - | - | - | - | - | - |
Net Income | 163.0% | 923,000,000 | 351,000,000 | 410,000,000 | 572,000,000 | 517,000,000 | 459,000,000 | 360,000,000 | 478,000,000 | 476,000,000 | -1,088,000,000 | 401,000,000 | 123,000,000 | 204,000,000 | 86,000,000 | -1,968,000,000 | 374,000,000 | -3,613,000,000 | -1,616,000,000 | -2,549,000,000 | 136,000,000 | -6,869,000,000 |
Net Income Margin | 13.6% | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.01 | 0.01 | 0.00 | -0.02 | 0.04 | -0.08 | - | - | - | - | - | - | - | - | - |
Free Cashflow | -249.6% | -2,136,000,000 | -611,000,000 | -1,117,000,000 | -1,103,000,000 | -1,164,000,000 | -1,799,000,000 | -2,251,000,000 | -649,000,000 | -2,012,000,000 | -1,025,000,000 | -1,810,000,000 | -580,000,000 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 2.2% | 125,698 | 123,009 | 120,705 | 119,612 | 118,644 | 117,012 | 113,541 | 103,931 | 103,327 | 103,561 | 100,494 | 98,558 | 97,856 | 95,587 | 109,229 | 86,688 | 85,196 | 85,713 | 84,387 | 82,287 | 76,995 |
Current Assets | 12.3% | 14,383 | 12,809 | 12,681 | 12,297 | 12,815 | 12,210 | 11,674 | 10,376 | 11,077 | 11,527 | 10,289 | 9,067 | 9,602 | 9,798 | 25,013 | 10,558 | 10,165 | 11,577 | 11,577 | 10,693 | 9,195 |
Cash Equivalents | 7.8% | 635 | 589 | 805 | 1,028 | 734 | 262 | 239 | 247 | 291 | 420 | 307 | 229 | 627 | 464 | 968 | 1,960 | 1,577 | 2,970 | 3,459 | 2,964 | 1,675 |
Inventory | -1.5% | 65.00 | 66.00 | 55.00 | 34.00 | 91.00 | 82.00 | 74.00 | 29.00 | 44.00 | 47.00 | 44.00 | 17.00 | 95.00 | 94.00 | 89.00 | 77.00 | 97.00 | 110 | 99.00 | 72.00 | 111 |
Net PPE | - | - | - | - | - | - | - | - | - | - | 69,391 | 68,344 | 67,261 | 66,136 | 64,670 | 63,401 | 62,498 | 61,635 | 61,324 | 60,251 | 59,237 | 58,557 |
Current Liabilities | 14.1% | 17,314 | 15,172 | 13,202 | 14,801 | 15,788 | 14,027 | 15,007 | 16,560 | 17,427 | 17,784 | 15,493 | 12,217 | 13,581 | 13,321 | 45,795 | 8,253 | 7,631 | 6,472 | 5,711 | 4,808 | 41,695 |
Short Term Borrowings | 584.7% | 3,971 | 580 | 125 | 1,295 | 2,055 | 1,795 | 2,134 | 1,854 | 2,184 | 2,470 | 2,119 | 1,448 | 3,547 | 2,432 | 300 | - | - | - | - | - | 3,435 |
Long Term Debt | 1.3% | 50,975 | 50,343 | 50,230 | 48,508 | 47,742 | 47,854 | 44,174 | 39,123 | 38,225 | 35,959 | 35,955 | 37,801 | 37,288 | 36,311 | 34,920 | - | - | - | - | - | - |
LT Debt, Current | -61.8% | 1,376 | 3,599 | 3,749 | 3,726 | 2,268 | 1,030 | 1,995 | 4,553 | 4,481 | 4,518 | 4,514 | 1,522 | 28.00 | - | 450 | - | - | - | - | - | 18,559 |
LT Debt, Non Current | 1.3% | 50,975 | 50,343 | 50,230 | 48,508 | 47,742 | 47,854 | 44,174 | 39,123 | 38,225 | 35,959 | 35,955 | 37,801 | 37,288 | 36,311 | 34,920 | - | - | - | - | - | - |
Shareholder's Equity | 3.8% | 25,040 | 24,132 | 24,015 | 23,586 | 22,823 | 22,486 | 22,019 | 21,644 | 21,223 | 20,727 | 21,799 | 21,379 | 21,253 | 21,064 | 3,801 | 5,759 | 5,388 | 8,991 | 10,594 | 13,129 | 12,903 |
Retained Earnings | 14.4% | -5,321 | -6,219 | -6,567 | -6,973 | -7,542 | -8,055 | -8,511 | -8,867 | -9,284 | -9,760 | -8,672 | -9,073 | -9,196 | -9,400 | -9,486 | -7,518 | -7,892 | -4,279 | -2,663 | -114 | -250 |
Additional Paid-In Capital | 1.5% | 30,570 | 30,120 | 29,840 | 29,590 | 29,280 | 28,713 | 28,498 | 28,286 | 28,286 | 28,286 | 28,286 | 28,286 | 28,286 | 28,286 | 8,550 | 8,550 | 8,550 | 8,550 | 8,550 | 8,550 | 8,550 |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 28,691 | 28,775 | 28,261 | 27,758 | 27,426 | 27,437 | 26,987 | 26,455 | 25,923 | 25,727 | 25,220 | 24,715 |
Shares Outstanding | 0.0% | 2,134 | 2,134 | 2,063 | 1,996 | 1,988 | 1,987 | 1,987 | 1,986 | 1,985 | 1,985 | 1,985 | 1,985 | - | - | - | - | - | - | - | - | - |
Minority Interest | 0% | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 |
Float | - | - | - | 43,861 | - | - | - | 20,819 | - | - | - | 20,185 | - | - | - | 12,130 | - | 6,607 | - | 12,130 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -73.6% | 477 | 1,810 | 1,275 | 1,185 | 1,009 | 1,073 | -22.00 | 1,661 | 209 | 823 | 32.00 | 1,198 | 89.00 | -22,510 | 1,686 | 1,605 | 749 | 1,310 | 513 | 2,244 | 516 |
Cashflow From Investing | -7.0% | -2,451 | -2,291 | -2,280 | -2,140 | -1,896 | -3,338 | -2,650 | -2,330 | -2,227 | -1,110 | -1,772 | -1,796 | -2,224 | -2,083 | -1,786 | -1,655 | -2,128 | -1,816 | -1,187 | -1,247 | -1,947 |
Cashflow From Financing | 410.2% | 1,944 | 381 | 652 | 1,423 | 1,427 | 2,357 | 2,711 | 638 | 1,894 | 399 | 1,801 | 229 | 2,083 | 9,891 | 13,514 | 440 | -21.00 | 17.00 | 1,168 | 300 | 2,669 |
Dividend Payments | - | 450 | - | - | 425 | 425 | 425 | 425 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Millions, $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Operating Revenues | |||
Total operating revenues | $ 24,428 | $ 21,680 | $ 20,642 |
Operating Expenses | |||
Total deduction to Operating Expenses | 11,924 | 9,809 | 10,200 |
SB 901 securitization charges, net | 1,267 | 608 | 0 |
Wildfire-related claims, net of recoveries | 64 | 237 | 258 |
Wildfire Fund expense | 567 | 477 | 517 |
Depreciation, amortization, and decommissioning | 3,738 | 3,856 | 3,403 |
Total operating expenses | 21,757 | 19,843 | 18,759 |
Operating Income | 2,671 | 1,837 | 1,883 |
Interest income | 606 | 162 | 20 |
Interest expense | (2,850) | (1,917) | (1,601) |
Other income, net | 272 | 394 | 457 |
Reorganization items, net | 0 | 0 | (11) |
Income Before Income Taxes | 699 | 476 | 748 |
Income tax benefit | (1,557) | (1,338) | 836 |
Net Income | 2,256 | 1,814 | (88) |
Preferred stock dividend requirement of subsidiary | 14 | 14 | 14 |
Income Available for Common Shareholders | $ 2,242 | $ 1,800 | $ (102) |
Weighted Average Common Shares Outstanding, Basic (in shares) | 2,064 | 1,987 | 1,985 |
Weighted Average Common Shares Outstanding, Diluted (in shares) | 2,138 | 2,132 | 1,985 |
Net Income Per Common Share, Basic (in dollars per share) | $ 1.09 | $ 0.91 | $ (0.05) |
Net Income Per Common Share, Diluted (in dollars per share) | $ 1.05 | $ 0.84 | $ (0.05) |
Electric | |||
Operating Revenues | |||
Total operating revenues | $ 17,424 | $ 15,060 | $ 15,131 |
Operating Expenses | |||
Cost of electricity and natural gas | 2,443 | 2,756 | 3,232 |
Natural gas | |||
Operating Revenues | |||
Total operating revenues | 7,004 | 6,620 | 5,511 |
Operating Expenses | |||
Cost of electricity and natural gas | $ 1,754 | $ 2,100 | $ 1,149 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 635 | $ 734 |
Restricted cash (includes $282 million and $201 million related to VIEs at respective dates) | 297 | 213 |
Accounts receivable | ||
Customers (net of allowance for doubtful accounts of $445 million and $166 million at respective dates) (includes $1.7 billion and $2.5 billion related to VIEs, net of allowance for doubtful accounts of $445 million and $166 million at respective dates) | 2,048 | 2,645 |
Accrued unbilled revenue (includes $1.1 billion and $1.2 billion related to VIEs at respective dates) | 1,254 | 1,304 |
Regulatory balancing accounts | 5,660 | 3,264 |
Other | 1,494 | 1,624 |
Regulatory assets | 300 | 296 |
Inventories | ||
Gas stored underground and fuel oil | 65 | 91 |
Materials and supplies | 805 | 751 |
Wildfire Fund asset | 450 | 460 |
Other | 1,375 | 1,433 |
Total current assets | 14,383 | 12,815 |
Property, Plant, and Equipment | ||
Electric | 80,345 | 74,772 |
Gas | 29,830 | 28,226 |
Construction work in progress | 4,452 | 4,137 |
Financing lease ROU asset and other | 787 | 19 |
Total property, plant, and equipment | 115,414 | 107,154 |
Accumulated depreciation | (33,093) | (30,946) |
Net property, plant, and equipment | 82,321 | 76,208 |
Other Noncurrent Assets | ||
Regulatory assets | 17,189 | 16,443 |
Customer credit trust | 233 | 745 |
Nuclear decommissioning trusts | 3,574 | 3,297 |
Operating lease ROU asset | 598 | 1,311 |
Wildfire Fund asset | 4,297 | 4,847 |
Income taxes receivable | 24 | 9 |
Other (includes noncurrent accounts receivable of $0 and $17 million related to VIEs, net of noncurrent allowance for doubtful accounts of $0 and $1 million at respective dates) | 3,079 | 2,969 |
Total other noncurrent assets | 28,994 | 29,621 |
TOTAL ASSETS | 125,698 | 118,644 |
Current Liabilities | ||
Short-term borrowings | 3,971 | 2,055 |
Long-term debt, classified as current (includes $176 million and $168 million related to VIEs at respective dates) | 1,376 | 2,268 |
Accounts payable | ||
Trade creditors | 2,309 | 2,888 |
Regulatory balancing accounts | 1,669 | 1,658 |
Other | 851 | 778 |
Operating lease liabilities | 80 | 231 |
Financing lease liabilities | 259 | 0 |
Interest payable (includes $67 million and $116 million related to VIEs at respective dates) | 679 | 626 |
Wildfire-related claims | 1,422 | 1,912 |
Other | 4,698 | 3,372 |
Total current liabilities | 17,314 | 15,788 |
Noncurrent Liabilities | ||
Long-term debt (includes $10.5 billion and $10.3 billion related to VIEs at respective dates) | 50,975 | 47,742 |
Regulatory liabilities | 19,444 | 17,630 |
Pension and other postretirement benefits | 476 | 231 |
Asset retirement obligations | 5,512 | 5,912 |
Deferred income taxes | 1,980 | 2,732 |
Operating lease liabilities | 518 | 1,243 |
Financing lease liabilities | 554 | 0 |
Other | 3,633 | 4,291 |
Total noncurrent liabilities | 83,092 | 79,781 |
Shareholders’ Equity | ||
Common stock, no par value, authorized 3,600,000,000 and 3,600,000,000 shares at respective dates; 2,133,597,758 and 1,987,784,948 shares outstanding at respective dates | 30,374 | 32,887 |
Treasury stock, at cost; 0 and 247,743,590 shares at respective dates | 0 | (2,517) |
Reinvested earnings | (5,321) | (7,542) |
Accumulated other comprehensive loss | (13) | (5) |
Total shareholders’ equity | 25,040 | 22,823 |
Noncontrolling Interest - Preferred Stock of Subsidiary | 252 | 252 |
Total equity | 25,292 | 23,075 |
TOTAL LIABILITIES AND EQUITY | $ 125,698 | $ 118,644 |