Last 7 days
-0.8%
Last 30 days
-2.4%
Last 90 days
2.2%
Trailing 12 Months
25.8%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-08-29 | Price David R | sold (taxes) | -14,094 | 79.63 | -177 | evp and chief of staff |
2023-08-29 | Sadin Wayne J | sold (taxes) | -8,918 | 79.63 | -112 | evp and cio |
2023-08-29 | Bianchi Ana Luisa | sold (taxes) | -63,624 | 79.63 | -799 | evp-chief merch. officer |
2023-08-29 | Santana Laura | sold (taxes) | -56,696 | 79.63 | -712 | evp--information technology |
2023-08-29 | HILDEBRANDT JOHN D | sold (taxes) | -161,569 | 79.63 | -2,029 | president and coo |
2023-08-29 | Souhrada Christopher S | sold (taxes) | -19,429 | 79.63 | -244 | evp-club operations |
2023-08-29 | McCleary Michael | sold (taxes) | -206,879 | 79.63 | -2,598 | evp & cfo |
2023-08-29 | Calvo Rodrigo | sold (taxes) | -86,239 | 79.63 | -1,083 | evp-real estate |
2023-08-29 | Diaz Frank Ramon | sold (taxes) | -49,450 | 79.63 | -621 | evp-logistics/distribution |
2023-08-29 | Velasco Francisco | sold (taxes) | -247,649 | 79.63 | -3,110 | evp, gc and secretary |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-08-24 | Alberta Investment Management Corp | reduced | -66.32 | -374,285 | 200,629 | -% |
2023-08-21 | OSAIC HOLDINGS, INC. | reduced | -1.21 | 2,646 | 114,797 | -% |
2023-08-21 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | added | 5.7 | 53,000 | 603,000 | 0.01% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | added | 1.65 | 118,849 | 2,354,890 | -% |
2023-08-16 | Nuveen Asset Management, LLC | added | 2.9 | 727,547 | 11,739,500 | -% |
2023-08-15 | PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | reduced | -1.22 | 1,000 | 60,000 | -% |
2023-08-15 | Parkside Financial Bank & Trust | unchanged | - | 57.00 | 1,630 | -% |
2023-08-15 | WELLS FARGO & COMPANY/MN | added | 1.37 | 1,129,870 | 23,576,700 | 0.01% |
2023-08-15 | ALLIANCEBERNSTEIN L.P. | added | 17.82 | 443,583 | 2,453,390 | -% |
2023-08-15 | GOLDMAN SACHS GROUP INC | added | 75.43 | 8,093,150 | 17,992,000 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Sep 11, 2023 | vanguard group inc | 10.07% | 3,127,158 | SC 13G/A | |
Feb 14, 2023 | kayne anderson rudnick investment management llc | 7.91% | 2,443,169 | SC 13G/A | |
Feb 13, 2023 | edgepoint investment group inc. | 10.3% | 3,185,710 | SC 13G/A | |
Feb 09, 2023 | fmr llc | - | 0 | SC 13G | |
Feb 09, 2023 | vanguard group inc | 9.56% | 2,969,628 | SC 13G/A | |
Feb 08, 2023 | black creek investment management inc. | 5.19% | 0 | SC 13G | |
Jan 23, 2023 | blackrock inc. | 13.0% | 4,033,469 | SC 13G/A | |
Feb 14, 2022 | kayne anderson rudnick investment management llc | 9.23% | 2,847,290 | SC 13G/A | |
Feb 11, 2022 | edgepoint investment group inc. | 11.4% | 3,527,521 | SC 13G/A | |
Feb 07, 2022 | blackrock inc. | 12.8% | 3,935,286 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 11, 2023 | SC 13G/A | Major Ownership Report | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
WMT | 441.6B | 630.8B | 4.06% | 23.70% | 31.45 | 0.7 | 7.31% | 1.25% |
COST | 249.9B | 235.4B | 3.80% | 13.08% | 41.65 | 1.06 | 8.23% | 6.27% |
SYY | 35.8B | 76.3B | -0.68% | -10.66% | 20.25 | 0.47 | 11.20% | 30.27% |
KR | 33.1B | 148.8B | -2.55% | -1.03% | 13.01 | 0.22 | 5.41% | 16.48% |
ACI | 13.4B | 78.4B | 7.89% | 17.57% | 9.27 | 0.17 | 6.04% | -12.81% |
BJ | 9.8B | 19.4B | 5.61% | -2.45% | 19.42 | 0.51 | 6.47% | 4.02% |
MID-CAP | ||||||||
CASY | 10.5B | 14.5B | 13.37% | 31.90% | 22.64 | 0.72 | 2.00% | 23.94% |
USFD | 9.4B | 35.0B | 0.92% | 36.28% | 20.25 | 0.27 | 8.81% | 137.76% |
GO | 2.9B | 3.8B | -9.29% | -15.22% | 40.82 | 0.76 | 16.58% | 29.09% |
PSMT | 2.4B | 4.3B | -2.42% | 25.80% | 20.46 | 0.56 | 9.12% | 16.32% |
WMK | 1.7B | 4.8B | -9.44% | -16.39% | 14.19 | 0.35 | 8.40% | -0.97% |
SMALL-CAP | ||||||||
ANDE | 1.7B | 16.8B | 0.39% | 56.06% | 20.05 | 0.1 | 10.44% | -34.14% |
CHEF | 953.6M | 3.1B | -16.82% | -31.06% | 46.03 | 0.31 | 38.67% | -31.40% |
SPTN | 738.4M | 9.8B | -6.53% | -30.52% | 18.05 | 0.08 | 8.30% | -63.87% |
NGVC | 294.7M | 1.1B | -5.68% | 5.54% | 15.09 | 0.26 | 2.91% | -26.10% |
-1.2%
-0.2%
-1.1%
5.2%
85.8%
49.6%
6.5%
Y-axis is the maximum loss one would have experienced if PriceSmart was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | 1.5% | 4,315 | 4,249 | 4,146 | 4,066 | 3,954 | 3,819 | 3,718 | 3,620 | 3,521 | 3,426 | 3,395 | 3,329 | 3,320 | 3,309 | 3,256 | 3,224 | 3,200 | 3,194 | 3,179 | 3,167 | 3,122 |
Costs and Expenses | 1.4% | 4,124 | 4,067 | 3,969 | 3,899 | 3,794 | 3,656 | 3,558 | 3,462 | 3,366 | 3,283 | 3,258 | 3,207 | 3,194 | 3,185 | 3,135 | 3,109 | 3,090 | 3,077 | 3,062 | 3,041 | 2,993 |
S&GA Expenses | 2.6% | 137 | 133 | 135 | 133 | 130 | 132 | 130 | 125 | 121 | 112 | 108 | 107 | 103 | 103 | 100 | 101 | 102 | 102 | 97.00 | 88.00 | 81.00 |
EBITDA | -100.0% | - | 243 | 240 | 234 | 226 | 228 | 224 | 219 | 218 | 205 | 199 | 185 | 185 | 182 | 178 | - | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.06* | 0.06* | 0.06* | 0.06* | 0.06* | 0.06* | 0.06* | 0.06* | 0.06* | 0.06* | 0.06* | 0.06* | 0.06* | 0.05* | - | - | - | - | - | - |
Interest Expenses | -0.4% | 11.00 | 11.00 | 11.00 | 10.00 | 8.00 | 7.00 | 7.00 | 7.00 | 8.00 | 9.00 | 9.00 | 8.00 | 6.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Earnings Before Taxes | 7.8% | 174 | 161 | 159 | 156 | 151 | 155 | 152 | 147 | 145 | 133 | 128 | 116 | 120 | 121 | 118 | 111 | 106 | 111 | 112 | 123 | 126 |
EBT Margin | -100.0% | - | 0.04* | 0.04* | 0.04* | 0.04* | 0.04* | 0.04* | 0.04* | 0.04* | 0.04* | 0.04* | 0.03* | 0.04* | 0.04* | 0.04* | - | - | - | - | - | - |
Net Income | 9.7% | 117 | 107 | 107 | 105 | 101 | 104 | 101 | 98.00 | 99.00 | 89.00 | 86.00 | 78.00 | 79.00 | 80.00 | 78.00 | 73.00 | 72.00 | 76.00 | 66.00 | 74.00 | 75.00 |
Net Income Margin | -100.0% | - | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.02* | 0.02* | 0.02* | 0.02* | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 133 | 51.00 | 1.00 | -26.88 | -36.95 | 10.00 | 14.00 | 81.00 | 123 | 141 | 159 | 88.00 | 35.00 | 19.00 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | 2.5% | 1,933 | 1,886 | 1,888 | 1,808 | 1,792 | 1,773 | 1,789 | 1,706 | 1,632 | 1,631 | 1,678 | 1,657 | 1,574 | 1,498 | 1,524 | 1,296 | 1,262 | 1,258 | 1,277 | 1,216 | 1,246 |
Current Assets | 1.2% | 847 | 837 | 853 | 774 | 750 | 741 | 782 | 697 | 639 | 646 | 711 | 699 | 606 | 526 | 572 | 492 | 501 | 500 | 535 | 488 | 510 |
Cash Equivalents | -14.7% | 223 | 261 | 268 | 238 | 208 | 179 | 176 | 215 | 191 | 180 | 208 | 299 | 262 | 133 | 111 | 106 | 106 | 90.00 | 81.00 | 97.00 | 87.00 |
Inventory | -1.5% | 443 | 449 | 510 | 464 | 461 | 470 | 501 | 390 | 337 | 339 | 373 | 310 | 269 | 323 | 388 | 331 | 327 | 335 | 380 | 321 | 326 |
Net PPE | 5.4% | 817 | 775 | 757 | 757 | 765 | 754 | 733 | 730 | 716 | 713 | 701 | 692 | 700 | 707 | 693 | 671 | 629 | 626 | 606 | 594 | 597 |
Goodwill | -0.1% | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 46.00 | 46.00 | 46.00 | 46.00 | 46.00 | 51.00 |
Liabilities | 0.2% | 844 | 842 | 862 | 817 | 824 | 819 | 847 | 790 | 732 | 756 | 811 | 824 | 755 | 679 | 706 | 498 | 483 | 485 | 511 | 458 | 496 |
Current Liabilities | 0.1% | 587 | 587 | 612 | 579 | 578 | 561 | 594 | 534 | 483 | 502 | 558 | 568 | 493 | 422 | 470 | 407 | 390 | 393 | 411 | 349 | 376 |
Short Term Borrowings | 2.8% | 10.00 | 10.00 | 11.00 | 11.00 | 15.00 | 15.00 | 5.00 | - | - | 23.00 | 47.00 | 65.00 | 71.00 | 4.00 | 23.00 | 8.00 | 2.00 | - | - | - | 0.00 |
LT Debt, Current | -27.9% | 20.00 | 27.00 | 33.00 | 34.00 | 34.00 | 29.00 | 17.00 | 19.00 | 21.00 | 20.00 | 20.00 | 19.00 | 23.00 | 16.00 | 14.00 | 26.00 | 23.00 | 26.00 | 19.00 | 15.00 | 15.00 |
LT Debt, Non Current | -1.4% | 125 | 126 | 119 | 104 | 108 | 120 | 111 | 110 | 101 | 106 | 108 | 113 | 117 | 114 | 98.00 | 64.00 | 69.00 | 70.00 | 80.00 | 88.00 | 91.00 |
Shareholder's Equity | 4.4% | 1,090 | 1,044 | 1,026 | 991 | 968 | 954 | 942 | 916 | 900 | 875 | 867 | 833 | 820 | 819 | 818 | 798 | 779 | 774 | 766 | 759 | 751 |
Retained Earnings | 3.8% | 802 | 772 | 770 | 737 | 713 | 694 | 689 | 659 | 639 | 617 | 610 | 582 | 562 | 550 | 546 | 526 | 505 | 491 | 489 | 474 | 455 |
Additional Paid-In Capital | 0.5% | 494 | 492 | 485 | 481 | 477 | 473 | 469 | 465 | 460 | 455 | 451 | 454 | 444 | 441 | 441 | 443 | 440 | 442 | 439 | 433 | 430 |
Shares Outstanding | 0.2% | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 31.00 | 30.00 | 30.00 | 30.00 | 31.00 | 30.00 | 30.00 | 30.00 | 31.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Minority Interest | - | - | - | - | - | - | - | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | -1.7% | 242 | 246 | 166 | 122 | 112 | 90.00 | 132 | 127 | 165 | 200 | 225 | 259 | 232 | 183 | 161 | 170 | 142 | 137 | 155 | 119 | 127 |
Share Based Compensation | -8.9% | 18.00 | 19.00 | 16.00 | 17.00 | 18.00 | 19.00 | 19.00 | 18.00 | 17.00 | 16.00 | 14.00 | 14.00 | 13.00 | 12.00 | 12.00 | 15.00 | 15.00 | 15.00 | 14.00 | 10.00 | 10.00 |
Cashflow From Investing | -50.5% | -211 | -140 | -84.20 | -74.76 | -84.13 | -64.98 | -78.46 | -116 | -111 | -127 | -135 | -131 | -167 | -156 | -141 | -124 | -72.57 | -102 | -124 | -153 | -187 |
Cashflow From Financing | -10.6% | -36.62 | -33.11 | 1.00 | -12.21 | 5.00 | -16.48 | -71.74 | -95.14 | -114 | -9.67 | 16.00 | 76.00 | 91.00 | 12.00 | 9.00 | -31.95 | -36.95 | -25.79 | -26.02 | -27.82 | -42.35 |
Dividend Payments | 0.2% | 27.00 | 27.00 | - | 27.00 | 22.00 | 22.00 | - | 22.00 | 22.00 | 21.00 | - | 22.00 | 21.00 | 21.00 | - | 22.00 | 21.00 | 21.00 | - | 21.00 | 21.00 |
Buy Backs | -18.3% | 1.00 | 1.00 | - | - | 1.00 | 8.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
May 31, 2023 | May 31, 2022 | May 31, 2023 | May 31, 2022 | |
Revenues: | ||||
Total revenues | $ 1,096,654 | $ 1,030,810 | $ 3,293,649 | $ 3,044,723 |
Selling, general and administrative: | ||||
Warehouse club and other operations | 106,172 | 96,081 | 306,694 | 281,270 |
General and administrative | 34,343 | 30,887 | 100,274 | 96,531 |
Separation costs associated with Chief Executive Officer departure | 0 | 0 | 7,747 | 0 |
Pre-opening expenses | 495 | 306 | 584 | 1,406 |
Loss (gain) on disposal of assets | (2) | 157 | 295 | 881 |
Total operating expenses | 1,053,602 | 997,048 | 3,141,270 | 2,916,622 |
Operating income | 43,052 | 33,762 | 152,379 | 128,101 |
Other income (expense): | ||||
Interest income | 3,161 | 473 | 6,260 | 1,540 |
Interest expense | (2,747) | (2,796) | (8,310) | (6,824) |
Other expense, net | (1,885) | (2,423) | (11,795) | (1,833) |
Total other expense | (1,471) | (4,746) | (13,845) | (7,117) |
Income before provision for income taxes and loss of unconsolidated affiliates | 41,581 | 29,016 | 138,534 | 120,984 |
Provision for income taxes | (12,019) | (9,776) | (44,647) | (39,729) |
Income (loss) of unconsolidated affiliates | 10 | 18 | (63) | (6) |
Net income | 29,572 | 19,258 | 93,824 | 81,249 |
Less: Net income attributable to noncontrolling interest | 0 | 0 | 0 | (19) |
Net income attributable to PriceSmart, Inc. | $ 29,572 | $ 19,258 | $ 93,824 | $ 81,230 |
Net income attributable to PriceSmart, Inc. per share available for distribution: | ||||
Basic (in dollars per share) | $ 0.95 | $ 0.62 | $ 3.02 | $ 2.63 |
Diluted (in dollars per share) | $ 0.94 | $ 0.62 | $ 3.01 | $ 2.63 |
Shares used in per share computations: | ||||
Basic (in shares) | 30,800 | 30,615 | 30,752 | 30,582 |
Diluted (in shares) | 30,829 | 30,629 | 30,770 | 30,588 |
Net merchandise sales | ||||
Revenues: | ||||
Total revenues | $ 1,070,263 | $ 999,011 | $ 3,211,725 | $ 2,954,950 |
Cost of goods sold: | ||||
Cost of goods sold | 906,613 | 856,812 | 2,703,143 | 2,503,638 |
Export sales | ||||
Revenues: | ||||
Total revenues | 6,347 | 13,396 | 23,687 | 32,604 |
Cost of goods sold: | ||||
Cost of goods sold | 5,981 | 12,805 | 22,533 | 31,087 |
Membership income | ||||
Revenues: | ||||
Total revenues | 16,735 | 15,440 | 48,806 | 45,302 |
Other revenue and income | ||||
Revenues: | ||||
Total revenues | 3,309 | 2,963 | 9,431 | 11,867 |
Non-merchandise | ||||
Cost of goods sold: | ||||
Cost of goods sold | $ 0 | $ 0 | $ 0 | $ 1,809 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | May 31, 2023 | Aug. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 222,668 | $ 237,710 |
Short-term restricted cash | 2,965 | 3,013 |
Short-term investments | 112,629 | 11,160 |
Receivables, net of allowance for doubtful accounts of $57 as of May 31, 2023 and $103 as of August 31, 2022, respectively | 15,031 | 13,391 |
Merchandise inventories | 442,580 | 464,411 |
Prepaid expenses and other current assets (includes $0 and $2,761 as of May 31, 2023 and August 31, 2022, respectively, for the fair value of derivative instruments) | 51,317 | 43,894 |
Total current assets | 847,190 | 773,579 |
Long-term restricted cash | 10,739 | 10,650 |
Property and equipment, net | 816,973 | 757,241 |
Operating lease right-of-use assets, net | 106,411 | 111,810 |
Goodwill | 43,152 | 43,303 |
Deferred tax assets | 28,278 | 28,355 |
Other non-current assets (includes $10,759 and $11,884 as of May 31, 2023 and August 31, 2022, respectively, for the fair value of derivative instruments) | 70,132 | 72,928 |
Investment in unconsolidated affiliates | 10,471 | 10,534 |
Total Assets | 1,933,346 | 1,808,400 |
Current Liabilities: | ||
Short-term borrowings | 10,414 | 10,608 |
Accounts payable | 417,210 | 408,407 |
Accrued salaries and benefits | 44,551 | 44,097 |
Deferred income | 32,507 | 29,228 |
Income taxes payable | 7,365 | 7,243 |
Other accrued expenses and other current liabilities (includes $1,240 and $82 as of May 31, 2023 and August 31, 2022, respectively, for the fair value of derivative instruments) | 34,106 | 38,667 |
Operating lease liabilities, current portion | 6,929 | 7,491 |
Dividends payable | 14,426 | 0 |
Long-term debt, current portion | 19,757 | 33,715 |
Total current liabilities | 587,265 | 579,456 |
Deferred tax liability | 1,967 | 2,165 |
Long-term income taxes payable, net of current portion | 4,833 | 5,215 |
Long-term operating lease liabilities | 114,377 | 118,496 |
Long-term debt, net of current portion | 124,631 | 103,556 |
Other long-term liabilities (includes $1,164 and $0 for the fair value of derivative instruments and $9,416 and $8,440 for post-employment plans as of May 31, 2023 and August 31, 2022, respectively) | 10,580 | 8,439 |
Total Liabilities | 843,653 | 817,327 |
Stockholders' Equity: | ||
Common stock $0.0001 par value, 45,000,000 shares authorized; 31,934,824 and 31,697,590 shares issued and 31,064,154 and 30,904,826 shares outstanding (net of treasury shares) as of May 31, 2023 and August 31, 2022, respectively | 3 | 3 |
Additional paid-in capital | 494,382 | 481,406 |
Accumulated other comprehensive loss | (169,603) | (195,586) |
Retained earnings | 802,002 | 736,894 |
Less: treasury stock at cost, 870,670 shares as of May 31, 2023 and 792,764 shares as of August 31, 2022 | (37,091) | (31,644) |
Total Stockholders' Equity | 1,089,693 | 991,073 |
Total Liabilities and Equity | $ 1,933,346 | $ 1,808,400 |