Market Summary
USD176.64-10.43
Market Closed-5.58%
PWR Stock Price
PWR RSI Chart
PWR Valuation
PWR Price/Sales (Trailing)
PWR Profitability
PWR Fundamentals
PWR Revenue
PWR Earnings
Price Action
52 Week Range
123.25212.82
(Low)(High)
Last 7 days
-5.8%
Last 30 days
-16.8%
Last 90 days
-9.7%
Trailing 12 Months
38.7%
PWR Financial Health
PWR Investor Care
Historical Charts for Stock Metrics
Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
Get all data in R, Python etc through our Historical Stock Data APIs
Latest Insider Trading transactions for PWR
Filter Transactions| Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
|---|---|---|---|---|---|---|
2023-09-01 | Upperman Dorothy | sold (taxes) | -7,345 | 209 | -35.00 | vp tax |
2023-09-01 | WAYNE DONALD | sold | -1,054,600 | 210 | -5,000 | evp and general counsel |
2023-08-17 | FOSTER VINCENT D | gifted | - | - | -5,000 | - |
2023-08-10 | Desai Jayshree S | gifted | - | - | -1,325 | chief financial officer |
2023-07-18 | Desai Jayshree S | sold (taxes) | -82,514 | 199 | -414 | chief financial officer |
2023-07-12 | FOSTER VINCENT D | acquired | 200 | 200 | 1.00 | - |
2023-06-23 | Beneby Doyle N | gifted | - | - | -538 | - |
2023-06-07 | Upperman Dorothy | sold | -749,073 | 183 | -4,074 | vp tax |
2023-06-02 | FRIED BERNARD | sold | -1,438,750 | 179 | -8,000 | - |
2023-06-01 | SHANNON MARGARET B | acquired | - | - | 1,393 | - |
Which funds bought or sold PWR recently?
View All Details| Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
|---|---|---|---|---|---|---|
2023-09-21 | Baystate Wealth Management LLC | unchanged | - | 1,317 | 8,667 | -% |
2023-09-21 | Jefferies Group LLC | reduced | -51.43 | -418,217 | 407,648 | -% |
2023-09-20 | BARCLAYS PLC | added | 3.04 | 10,378,000 | 58,717,000 | 0.04% |
2023-09-12 | Farther Finance Advisors, LLC | added | 3.06 | 7,022 | 39,683 | 0.01% |
2023-09-07 | JAG CAPITAL MANAGEMENT, LLC | reduced | -0.62 | 3,066,980 | 20,937,700 | 2.42% |
2023-08-30 | Western Wealth Management, LLC | added | 3.84 | 57,445 | 313,739 | 0.03% |
2023-08-28 | DT Investment Partners, LLC | unchanged | - | 19,249 | 118,914 | 0.01% |
2023-08-25 | STRATEGY ASSET MANAGERS LLC | added | 5.29 | 254,568 | 1,309,730 | 0.29% |
2023-08-24 | Alberta Investment Management Corp | unchanged | - | 95,392 | 628,640 | 0.01% |
2023-08-23 | WOLVERINE TRADING, LLC | new | - | 1,237,300 | 1,237,300 | -% |
Latest Funds Activity
Calls
Puts
Net Call Options
No. of Funds
Schedule 13G FIlings of Quanta Services
| Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
|---|---|---|---|---|---|
| Feb 09, 2023 | vanguard group inc | 11.00% | 15,721,218 | SC 13G/A | |
| Feb 09, 2023 | fmr llc | - | 0 | SC 13G/A | |
| Feb 03, 2023 | blackrock inc. | 8.4% | 11,971,586 | SC 13G/A | |
| Feb 09, 2022 | fmr llc | - | 0 | SC 13G/A | |
| Feb 01, 2022 | blackrock inc. | 7.7% | 10,971,736 | SC 13G/A | |
| Feb 10, 2021 | vanguard group inc | 10.41% | 14,459,727 | SC 13G/A | |
| Feb 08, 2021 | fmr llc | - | 0 | SC 13G | |
| Feb 01, 2021 | blackrock inc. | 8.2% | 11,352,089 | SC 13G/A | |
| May 08, 2020 | blackrock inc. | 10.6% | 14,534,926 | SC 13G/A | |
| Feb 12, 2020 | vanguard group inc | 10.66% | 15,172,768 | SC 13G/A |
Recent SEC filings of Quanta Services
View All Filings| Date Filed | Form Type | Document | |
|---|---|---|---|
| Sep 28, 2023 | 8-K | Current Report | |
| Sep 06, 2023 | 4 | Insider Trading | |
| Sep 06, 2023 | 4 | Insider Trading | |
| Sep 01, 2023 | 144 | Notice of Insider Sale Intent | |
| Aug 21, 2023 | 4 | Insider Trading | |
| Aug 11, 2023 | 4 | Insider Trading | |
| Aug 03, 2023 | 8-K | Current Report | |
| Aug 03, 2023 | 10-Q | Quarterly Report | |
| Jul 20, 2023 | 4 | Insider Trading | |
| Jun 30, 2023 | 8-K | Current Report |
PWR Fair Value
Loading...
Peers (Alternatives to Quanta Services)
View All Peers In Detail| Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|
| LARGE-CAP | ||||||||
CAT | 139.4B | 64.8B | -5.08% | 66.71% | 16.67 | 2.15 | 19.88% | 23.71% |
BA | 123.5B | 73.6B | -15.92% | 55.13% | -29.91 | 1.75 | 21.18% | 15.27% |
PWR | 25.6B | 18.4B | -16.82% | 38.66% | 44.11 | 1.4 | 18.61% | 28.57% |
J | 16.9B | 15.9B | -0.75% | 23.85% | 22.81 | 1.06 | 9.00% | 60.53% |
| MID-CAP | ||||||||
EME | 7.9B | 11.7B | -8.42% | 79.22% | 17.88 | 0.7 | 11.95% | 28.95% |
FBHS | 7.7B | 4.5B | -5.00% | -39.38% | 11.25 | 1.64 | -7.22% | -33.29% |
APG | 6.0B | 6.8B | -10.49% | 91.64% | 48.19 | 0.88 | 29.25% | 117.54% |
FIX | 6.0B | 4.7B | -10.64% | 70.94% | 24.43 | 1.26 | 28.96% | 14.43% |
FLR | 5.1B | 15.0B | -0.34% | 42.95% | -340.07 | 0.34 | 14.77% | 87.90% |
AMRC | 1.8B | 1.4B | -19.67% | -46.74% | 34.96 | 1.35 | -21.24% | -44.56% |
| SMALL-CAP | ||||||||
MYRG | 2.1B | 3.4B | -10.03% | 51.27% | 24.21 | 0.64 | 29.34% | 5.00% |
ROAD | 1.9B | 1.5B | 3.51% | 38.47% | 60.33 | 1.27 | 24.75% | 93.06% |
GVA | 1.6B | 3.3B | -11.64% | 47.42% | 32.03 | 0.5 | -3.39% | 272.56% |
IESC | 1.3B | 2.3B | -14.59% | 135.41% | 15.13 | 0.56 | 15.36% | 111.88% |
AGX | 608.1M | 481.7M | 6.78% | 42.63% | 16.77 | 1.26 | 2.83% | 37.82% |
Quanta Services News
Returns for PWR
Cumulative Returns on PWR
20.5%
10-Year Cumulative Returns
30.4%
7-Year Cumulative Returns
39.7%
5-Year Cumulative Returns
47.5%
3-Year Cumulative Returns
Risks for PWR
What is the probability of a big loss on PWR?
32.3%
Probability that Quanta Services stock will be more than 20% underwater in next one year
19.2%
Probability that Quanta Services stock will be more than 30% underwater in next one year.
12.7%
Probability that Quanta Services stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.
How does PWR drawdown profile look like?
Y-axis is the maximum loss one would have experienced if Quanta Services was unfortunately bought at previous high price.
Drawdowns
Financials for Quanta Services
Income Statement (Last 12 Months)(In Millions)
| Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
| Revenue | 4.7% | 18,354 | 17,537 | 17,074 | 16,581 | 15,474 | 14,242 | 12,980 | 11,969 | 11,636 | 11,142 | 11,203 | 11,403 | 11,736 | 12,069 | 12,112 | 12,112 | 11,744 | 11,561 | 11,171 | 10,538 | 10,162 |
| Gross Profit | 3.9% | 2,654 | 2,554 | 2,529 | 2,460 | 2,305 | 2,129 | 1,953 | 1,821 | 1,794 | 1,702 | 1,661 | 1,638 | 1,604 | 1,568 | 1,600 | 1,577 | 1,529 | 1,543 | 1,480 | 1,383 | 1,308 |
| S&GA Expenses | 4.4% | 1,457 | 1,396 | 1,337 | 1,363 | 1,291 | 1,237 | 1,156 | 1,054 | 1,030 | 988 | 975 | 964 | 959 | 955 | 956 | 913 | 892 | 874 | 858 | 852 | 829 |
| EBITDA | -100.0% | - | 1,145 | 1,119 | 980 | 959 | 955 | 947 | 974 | 960 | 662 | 616 | 598 | 563 | 532 | 639 | - | - | - | - | - | - |
| EBITDA Margin | -100.0% | - | 0.07* | 0.07* | 0.06* | 0.06* | 0.07* | 0.07* | 0.08* | 0.08* | 0.06* | 0.06* | 0.05* | 0.05* | 0.04* | 0.05* | - | - | - | - | - | - |
| Interest Expenses | 13.8% | 161 | 141 | 124 | 113 | 97.00 | 81.00 | 69.00 | 54.00 | 48.00 | 43.00 | 45.00 | 53.00 | 60.00 | 67.00 | 67.00 | 60.00 | 51.00 | 44.00 | 37.00 | 32.00 | 29.00 |
| Earnings Before Taxes | 14.0% | 804 | 706 | 704 | 579 | 587 | 609 | 623 | 674 | 671 | 619 | 571 | 546 | 503 | 465 | 572 | 555 | 531 | 566 | 458 | 375 | 339 |
| EBT Margin | -100.0% | - | 0.04* | 0.04* | 0.03* | 0.04* | 0.04* | 0.05* | 0.06* | 0.06* | 0.06* | 0.05* | 0.05* | 0.04* | 0.04* | 0.05* | - | - | - | - | - | - |
| Net Income | 15.5% | 581 | 504 | 491 | 434 | 452 | 483 | 486 | 555 | 543 | 499 | 446 | 400 | 373 | 326 | 406 | 343 | 332 | 378 | 296 | 354 | 319 |
| Net Income Margin | -100.0% | - | 0.03* | 0.03* | 0.03* | 0.03* | 0.03* | 0.04* | 0.05* | 0.05* | 0.04* | 0.04* | 0.03* | 0.03* | 0.03* | 0.03* | - | - | - | - | - | - |
| Free Cashflow | -100.0% | - | 686 | 703 | 307 | 13.00 | 130 | 197 | 283 | 403 | 739 | 856 | 1,246 | 1,206 | 576 | 265 | - | - | - | - | - | - |
Balance Sheet(In Millions)
| Balance Sheet | (In Millions) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
| Assets | 5.0% | 14,741 | 14,039 | 13,464 | 13,297 | 13,050 | 13,015 | 12,855 | 10,676 | 8,721 | 8,557 | 8,398 | 8,325 | 8,090 | 8,229 | 8,332 | 8,865 | 8,022 | 7,653 | 7,076 | 7,191 | 6,790 |
| Current Assets | 13.5% | 6,322 | 5,571 | 5,536 | 5,348 | 5,021 | 4,866 | 4,733 | 5,704 | 3,734 | 3,606 | 3,588 | 3,677 | 3,645 | 3,759 | 3,831 | 4,302 | 3,752 | 3,555 | 3,326 | 3,378 | 3,075 |
| Cash Equivalents | 66.7% | 362 | 217 | 429 | 215 | 151 | 238 | 229 | 1,696 | 212 | 200 | 185 | 217 | 531 | 377 | 165 | 80.00 | 73.00 | 85.00 | 79.00 | 114 | 120 |
| Inventory | -1.7% | 157 | 159 | 103 | 98.00 | 96.00 | 94.00 | 85.00 | 62.00 | 62.00 | 51.00 | 50.00 | 40.00 | 48.00 | 50.00 | 56.00 | 67.00 | 68.00 | 81.00 | 108 | 95.00 | 86.00 |
| Net PPE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,390 | 1,354 | 1,317 | 1,276 | 1,351 | 1,325 |
| Goodwill | 0.3% | 3,885 | 3,873 | 3,587 | 3,579 | 3,587 | 3,593 | 3,529 | 2,146 | 2,136 | 2,124 | 2,121 | 2,098 | 2,023 | 2,006 | 2,023 | 2,003 | 1,932 | 1,927 | 1,900 | 1,912 | 1,898 |
| Liabilities | 5.8% | 9,012 | 8,517 | 8,066 | 8,095 | 7,910 | 7,873 | 7,738 | 6,042 | 4,231 | 4,177 | 4,049 | 4,170 | 4,172 | 4,434 | 4,278 | 4,956 | 4,246 | 3,927 | 3,470 | 3,367 | 3,097 |
| Current Liabilities | 9.8% | 3,764 | 3,427 | 3,406 | 3,346 | 3,220 | 3,218 | 3,165 | 2,365 | 2,131 | 2,100 | 2,139 | 2,178 | 2,093 | 2,116 | 2,263 | 2,358 | 1,906 | 1,779 | 1,806 | 1,816 | 1,691 |
| Long Term Debt | 3.2% | 4,217 | 4,084 | 3,692 | 3,887 | 3,871 | 3,812 | 3,724 | 2,931 | 1,354 | 1,348 | 1,174 | 1,202 | 1,316 | 1,589 | 1,292 | - | - | - | 1,041 | - | - |
| LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,810 | 1,517 | 1,345 | 1,041 | 953 | 841 |
| Shareholder's Equity | 3.6% | 5,721 | 5,522 | 5,383 | 5,196 | 5,140 | 5,142 | 5,117 | 4,634 | 4,490 | 4,380 | 4,349 | 4,156 | 3,918 | 3,795 | 4,054 | 3,909 | 3,776 | 3,725 | 3,605 | 3,824 | 3,693 |
| Retained Earnings | 3.6% | 4,400 | 4,246 | 4,163 | 4,012 | 3,867 | 3,789 | 3,715 | 3,620 | 3,455 | 3,346 | 3,265 | 3,104 | 2,948 | 2,881 | 2,854 | 2,743 | 2,613 | 2,592 | 2,477 | 2,426 | 2,301 |
| Additional Paid-In Capital | 1.2% | 2,904 | 2,869 | 2,719 | 2,692 | 2,665 | 2,637 | 2,615 | 2,232 | 2,209 | 2,184 | 2,170 | 2,130 | 2,063 | 2,040 | 2,025 | 2,015 | 1,999 | 1,985 | 1,967 | 1,956 | 1,935 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | 1,372 | - | - | - | 1,250 | 1,204 | 1,163 | 1,137 | 1,092 | 1,086 | 1,043 |
| Shares Outstanding | 0.0% | 145 | 145 | 143 | 143 | 144 | 144 | 143 | 140 | 140 | 140 | 138 | 141 | 140 | 144 | - | 146 | 146 | 145 | - | 153 | 153 |
| Minority Interest | -5.8% | 8.00 | 9.00 | 15.00 | 6.00 | 13.00 | 4.00 | 5.00 | 3.00 | 3.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 |
Cashflow (Last 12 Months)(In Millions)
| Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
| Cashflow From Operations | 0.8% | 1,092 | 1,084 | 1,130 | 797 | 472 | 542 | 582 | 609 | 706 | 1,014 | 1,116 | 1,467 | 1,443 | 837 | 527 | 37.00 | -15.14 | 250 | 359 | 419 | 553 |
| Share Based Compensation | 5.9% | 117 | 110 | 106 | 102 | 97.00 | 93.00 | 88.00 | 98.00 | 97.00 | 95.00 | 92.00 | 69.00 | 61.00 | 54.00 | 52.00 | 54.00 | 52.00 | 51.00 | 52.00 | 52.00 | 51.00 |
| Cashflow From Investing | 3.9% | -973 | -1,012 | -617 | -2,958 | -2,790 | -2,768 | -2,898 | -558 | -692 | -633 | -499 | -366 | -528 | -559 | -617 | -688 | -432 | -457 | -402 | -328 | -643 |
| Cashflow From Financing | 213.2% | 96.00 | -84.93 | -311 | 682 | 2,259 | 2,264 | 2,361 | 1,429 | -333 | -562 | -601 | -966 | -460 | 15.00 | 178 | 619 | 403 | 193 | -16.57 | -69.41 | 110 |
| Dividend Payments | 3.7% | 45.00 | 43.00 | 41.00 | 39.00 | 38.00 | 36.00 | 34.00 | 33.00 | 32.00 | 30.00 | 29.00 | 27.00 | 26.00 | 25.00 | 23.00 | 17.00 | 12.00 | 6.00 | - | - | - |
| Buy Backs | -71.7% | 33.00 | 118 | 128 | 115 | 112 | 57.00 | 67.00 | 114 | 96.00 | 67.00 | 247 | 200 | 200 | 200 | 20.00 | 227 | 253 | 269 | 443 | 267 | 240 |
PWR Income Statement
2023-06-30Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
| Income Statement [Abstract] | ||||
| Revenues | $ 5,048,610 | $ 4,232,003 | $ 9,477,436 | $ 8,197,528 |
| Cost of services | 4,324,511 | 3,607,413 | 8,180,142 | 7,024,767 |
| Gross profit | 724,099 | 624,590 | 1,297,294 | 1,172,761 |
| Equity in earnings of integral unconsolidated affiliates | 9,370 | 18,565 | 18,990 | 33,717 |
| Selling, general and administrative expenses | (384,171) | (323,245) | (768,723) | (648,132) |
| Amortization of intangible assets | (70,025) | (107,945) | (142,428) | (223,696) |
| Asset impairment charges | 0 | (2,800) | 0 | (2,800) |
| Change in fair value of contingent consideration liabilities | 0 | (809) | 0 | (5,978) |
| Operating income | 279,273 | 208,356 | 405,133 | 325,872 |
| Interest and other financing expenses | (48,189) | (28,639) | (89,882) | (53,367) |
| Interest income | 1,448 | 222 | 2,964 | 291 |
| Other income (expense), net | 3,419 | (42,527) | 11,285 | (43,800) |
| Income before income taxes | 235,951 | 137,412 | 329,500 | 228,996 |
| Provision for income taxes | 69,367 | 41,252 | 65,946 | 47,808 |
| Net income | 166,584 | 96,160 | 263,554 | 181,188 |
| Less: Net income attributable to non-controlling interests | 685 | 8,140 | 2,609 | 8,527 |
| Net income attributable to common stock | $ 165,899 | $ 88,020 | $ 260,945 | $ 172,661 |
| Earnings per share attributable to common stock: | ||||
| Basic (in dollars per share) | $ 1.14 | $ 0.61 | $ 1.80 | $ 1.20 |
| Diluted (in dollars per share) | $ 1.12 | $ 0.59 | $ 1.75 | $ 1.16 |
| Shares used in computing earnings per share: | ||||
| Weighted average basic shares outstanding (in shares) | 145,422 | 143,851 | 144,947 | 143,697 |
| Weighted average diluted shares outstanding (in shares) | 148,773 | 148,211 | 148,717 | 148,327 |
PWR Balance Sheet
2023-06-30Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
|---|---|---|
| Current Assets: | ||
| Cash and cash equivalents | $ 361,966 | $ 428,505 |
| Accounts receivable, net | 4,075,206 | 3,674,525 |
| Contract assets | 1,357,233 | 1,080,206 |
| Inventories | 156,505 | 103,265 |
| Prepaid expenses and other current assets | 371,482 | 249,569 |
| Total current assets | 6,322,392 | 5,536,070 |
| Property and equipment, net | 2,233,610 | 2,030,464 |
| Operating lease right-of-use assets | 241,814 | 229,691 |
| Other assets, net | 633,569 | 622,736 |
| Other intangible assets, net | 1,424,366 | 1,458,631 |
| Goodwill | 3,885,099 | 3,586,745 |
| Total assets | 14,740,850 | 13,464,337 |
| Current Liabilities: | ||
| Current maturities of long-term debt | 41,249 | 37,495 |
| Current portion of operating lease liabilities | 76,648 | 74,052 |
| Accounts payable and accrued expenses | 2,516,908 | 2,153,129 |
| Contract liabilities | 1,128,864 | 1,141,518 |
| Total current liabilities | 3,763,669 | 3,406,194 |
| Long-term debt, net of current maturities | 4,216,522 | 3,692,432 |
| Operating lease liabilities, net of current portion | 181,705 | 171,512 |
| Deferred income taxes | 254,953 | 227,861 |
| Insurance and other non-current liabilities | 595,022 | 567,519 |
| Total liabilities | 9,011,871 | 8,065,518 |
| Commitments and Contingencies | ||
| Equity: | ||
| Common stock, $0.00001 par value, 600,000,000 shares authorized, 173,586,323 and 170,638,525 shares issued, and 145,196,458 and 142,930,598 shares outstanding | 2 | 2 |
| Additional paid-in capital | 2,903,628 | 2,718,988 |
| Retained earnings | 4,400,164 | 4,163,212 |
| Accumulated other comprehensive loss | (285,660) | (310,677) |
| Treasury stock, 28,389,865 and 27,707,927 common shares | (1,297,201) | (1,188,061) |
| Total stockholders’ equity | 5,720,933 | 5,383,464 |
| Non-controlling interests | 8,046 | 15,355 |
| Total equity | 5,728,979 | 5,398,819 |
| Total liabilities and equity | $ 14,740,850 | $ 13,464,337 |