Last 7 days
3.4%
Last 30 days
11.1%
Last 90 days
14.7%
Trailing 12 Months
83.2%
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 710.9M | 733.8M | 756.9M | 0 |
2022 | 575.3M | 616.4M | 652.2M | 685.1M |
2021 | 434.6M | 462.1M | 496.9M | 535.4M |
2020 | 348.1M | 368.1M | 390.0M | 411.5M |
2019 | 262.8M | 283.3M | 304.1M | 326.9M |
2018 | 210.2M | 221.2M | 233.1M | 244.1M |
2017 | 167.9M | 178.1M | 188.2M | 200.9M |
2016 | 121.8M | 133.2M | 145.3M | 157.4M |
2015 | 83.7M | 91.6M | 99.6M | 110.5M |
2014 | 64.2M | 68.5M | 72.7M | 76.9M |
2013 | 0 | 0 | 0 | 60.0M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Nov 22, 2023 | thomas corey e. | gifted | - | - | -38,835 | ceo |
Nov 20, 2023 | burton andrew f. | sold | -2,024,010 | 52.4667 | -38,577 | chief operating officer |
Nov 15, 2023 | thomas corey e. | sold (taxes) | -532,985 | 52.09 | -10,232 | ceo |
Nov 15, 2023 | burton andrew f. | sold (taxes) | -567,885 | 52.09 | -10,902 | chief operating officer |
Nov 15, 2023 | luconi christina | sold (taxes) | -181,377 | 52.09 | -3,482 | chief people officer |
Nov 15, 2023 | adams timothy m | sold (taxes) | -272,327 | 52.09 | -5,228 | chief financial officer |
Aug 15, 2023 | burton andrew f. | sold (taxes) | -532,950 | 48.89 | -10,901 | chief operating officer |
Aug 15, 2023 | thomas corey e. | sold (taxes) | -500,242 | 48.89 | -10,232 | ceo |
Aug 15, 2023 | luconi christina | sold (taxes) | -131,807 | 48.89 | -2,696 | chief people officer |
Aug 15, 2023 | adams timothy m | sold (taxes) | -255,597 | 48.89 | -5,228 | chief financial officer |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Dec 06, 2023 | CITIGROUP INC | reduced | -74.82 | -2,517,230 | 859,840 | -% |
Nov 29, 2023 | Alamar Capital Management, LLC | added | 11.13 | 372,574 | 3,388,040 | 3.20% |
Nov 27, 2023 | TRUST CO OF VERMONT | unchanged | - | 208 | 18,999 | -% |
Nov 24, 2023 | DEUTSCHE BANK AG\ | added | 2.08 | 1,394,210 | 44,898,500 | 0.03% |
Nov 22, 2023 | Graham Capital Management, L.P. | new | - | 400,254 | 400,254 | 0.01% |
Nov 22, 2023 | Public Sector Pension Investment Board | unchanged | - | 51,000 | 4,669,560 | 0.03% |
Nov 21, 2023 | Walleye Trading LLC | reduced | -83.34 | -838,451 | 169,844 | -% |
Nov 21, 2023 | COMERICA BANK | new | - | 1,202,090 | 1,202,090 | 0.01% |
Nov 21, 2023 | Walleye Capital LLC | new | - | 428,043 | 428,043 | -% |
Nov 21, 2023 | Shaolin Capital Management LLC | new | - | 1,599,000 | 1,599,000 | 0.06% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Oct 10, 2023 | point72 asset management, l.p. | 5.0% | 3,059,532 | SC 13G | |
Feb 06, 2023 | wellington management group llp | 4.51% | 2,668,858 | SC 13G/A | |
Jan 27, 2023 | blackrock inc. | 10.9% | 6,462,375 | SC 13G/A | |
Jan 23, 2023 | blackrock inc. | 10.9% | 6,462,375 | SC 13G/A | |
Jan 10, 2023 | vanguard group inc | 10.33% | 6,118,655 | SC 13G/A | |
Feb 09, 2022 | fmr llc | - | 0 | SC 13G/A | |
Feb 04, 2022 | wellington management group llp | 6.77% | 3,822,531 | SC 13G/A | |
Feb 03, 2022 | blackrock inc. | 8.3% | 4,690,116 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 8.99% | 4,660,124 | SC 13G/A | |
Feb 08, 2021 | fmr llc | - | 0 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Nov 22, 2023 | 4 | Insider Trading | |
Nov 22, 2023 | 4 | Insider Trading | |
Nov 20, 2023 | 144 | Notice of Insider Sale Intent | |
Nov 17, 2023 | 4 | Insider Trading | |
Nov 17, 2023 | 4 | Insider Trading | |
Nov 17, 2023 | 4 | Insider Trading | |
Nov 17, 2023 | 4 | Insider Trading | |
Nov 06, 2023 | 10-Q | Quarterly Report | |
Nov 01, 2023 | 8-K | Current Report | |
Oct 10, 2023 | SC 13G | Major Ownership Report |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 2.8T | 218.3B | 2.89% | 51.80% | 35.75 | 12.63 | 7.50% | 10.47% |
ADBE | 277.6B | 18.9B | 4.03% | 86.35% | 54.21 | 14.7 | 9.86% | 6.40% |
CRWD | 57.1B | 2.8B | 24.85% | 112.16% | -4.8K | 20.07 | 39.94% | 93.33% |
SQ | 41.5B | 20.8B | 34.14% | 12.13% | -146.79 | 2 | 22.61% | 44.15% |
AKAM | 17.3B | 3.7B | 5.58% | 28.18% | 33.67 | 4.63 | 4.19% | -7.24% |
MID-CAP | ||||||||
FFIV | 10.0B | 2.8B | 8.32% | 13.93% | 25.35 | 3.56 | 4.35% | 22.59% |
ALTR | 5.7B | 601.6M | 3.46% | 47.66% | -342.56 | 9.42 | 8.88% | 70.93% |
HCP | 4.8B | 542.4M | 22.16% | -6.74% | -19.93 | 8.85 | 37.83% | 40.17% |
ACIW | 3.0B | 1.4B | 11.59% | 33.46% | 33.39 | 2.08 | -0.63% | -44.79% |
APPN | 2.6B | 525.8M | -5.28% | -2.63% | -19.48 | 5.03 | 17.58% | 4.56% |
SMALL-CAP | ||||||||
CSGS | 1.6B | 1.2B | 3.57% | -8.30% | 20.25 | 1.35 | 8.09% | 97.57% |
ATEN | 938.9M | 258.9M | 12.24% | -34.38% | 23.42 | 3.63 | -5.29% | 1.20% |
BAND | 293.1M | 592.7M | -11.43% | -47.72% | 10.46 | 0.49 | 9.29% | 227.17% |
BLIN | 8.0M | 16.3M | 4.05% | -45.00% | -4.34 | 0.49 | -2.49% | -246.74% |
DTSS | 6.9M | 13.4M | -10.00% | -87.59% | -0.73 | 0.51 | -18.06% | -46.22% |
Income Statement (Quarterly) | (In Thousands) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | 4.4% | 198,843,000 | 190,422,000 | 183,174,000 | 184,479,000 | 175,765,000 | 167,455,000 | 157,384,000 | 151,638,000 | 139,894,000 | 126,421,000 | 117,451,000 | 113,159,000 | 105,075,000 | 98,912,000 | 94,340,000 | 91,648,000 | 83,155,000 | 78,959,000 | 73,185,000 | 68,770,000 | 62,365,000 |
Gross Profit | 6.6% | 141,013,000 | 132,258,000 | 127,175,000 | 129,544,000 | 121,915,000 | 113,180,000 | 106,095,000 | 101,757,500 | 96,424,000 | 87,113,000 | 81,162,000 | 79,465,000 | 74,047,000 | 69,831,000 | 66,626,000 | 66,286,000 | 59,525,000 | 56,778,000 | 53,212,000 | 49,484,000 | 44,555,000 |
Operating Expenses | -14.6% | 157,054,000 | 183,917,000 | 151,140,000 | 142,892,000 | 145,151,000 | 147,831,000 | 146,474,000 | 142,465,000 | 130,739,000 | 109,039,000 | 104,278,000 | 100,096,000 | 91,963,000 | 85,563,000 | 86,446,000 | 78,601,000 | 71,281,000 | 68,958,000 | 62,956,000 | 60,296,000 | 55,856,000 |
S&GA Expenses | -8.8% | 75,699,000 | 83,036,000 | 80,587,000 | 78,261,000 | 75,968,000 | 78,034,000 | 75,146,000 | 73,188,500 | 63,041,000 | 56,246,000 | 54,978,000 | 54,429,000 | 48,448,000 | 44,959,000 | 48,145,000 | 44,508,000 | 39,904,000 | 38,172,000 | 35,138,000 | 32,531,000 | 30,570,000 |
R&D Expenses | -21.3% | 39,940,000 | 50,762,000 | 46,346,000 | 42,629,000 | 48,622,000 | 48,907,000 | 49,812,000 | 48,514,000 | 43,880,000 | 35,305,000 | 33,080,000 | 29,737,000 | 28,509,000 | 26,120,000 | 24,202,000 | 21,719,000 | 20,154,000 | 19,626,000 | 17,865,000 | 17,828,000 | 17,111,000 |
EBITDA Margin | - | - | - | -0.07 | -0.10 | -0.16 | -0.18 | -0.19 | -0.16 | -0.16 | -0.14 | -0.12 | -0.12 | -0.11 | -0.10 | -0.10 | -0.07 | - | - | - | - | - |
Interest Expenses | 1938.0% | 56,515,000 | 2,773,000 | 2,717,000 | 2,782,000 | 2,749,000 | 2,758,000 | 2,693,000 | 2,877,000 | 2,962,000 | 3,059,000 | 5,394,000 | 7,430,000 | 7,328,000 | 5,917,000 | 3,462,000 | 3,449,000 | 3,399,000 | 3,312,000 | 3,229,000 | 3,253,000 | 1,679,000 |
Income Taxes | 139.6% | 2,082,000 | 869,000 | 594,000 | -96,000 | 1,035,000 | 37,000 | 1,436,000 | 400,500 | 208,000 | 9,449,000 | 363,000 | 981,000 | 527,000 | 235,000 | 243,000 | 129,000 | 207,000 | -519,000 | 225,000 | 395,000 | -155,000 |
Earnings Before Taxes | -13.1% | -74,529,000 | -65,913,000 | -25,321,000 | -11,481,000 | -27,692,000 | -39,569,000 | -43,563,000 | -44,224,500 | -37,492,000 | -24,715,000 | -29,482,000 | -27,937,000 | -25,014,000 | -21,231,000 | -22,681,000 | -14,217,000 | -14,199,000 | -13,939,000 | -11,448,000 | -12,625,000 | -11,986,000 |
EBT Margin | - | - | - | -0.15 | -0.18 | -0.24 | -0.27 | -0.26 | -0.25 | -0.24 | -0.23 | -0.24 | -0.24 | -0.21 | -0.20 | -0.19 | -0.16 | - | - | - | - | - |
Net Income | -14.7% | -76,611,000 | -66,782,000 | -25,915,000 | -11,385,000 | -28,727,000 | -39,606,000 | -44,999,000 | -44,625,000 | -37,700,000 | -34,164,000 | -29,845,000 | -28,918,000 | -25,541,000 | -21,466,000 | -22,924,000 | -14,346,000 | -14,406,000 | -13,420,000 | -11,673,000 | -13,020,000 | -11,831,000 |
Net Income Margin | - | - | - | -0.15 | -0.18 | -0.24 | -0.27 | -0.28 | -0.27 | -0.26 | -0.26 | -0.24 | -0.24 | -0.22 | -0.20 | -0.19 | -0.16 | - | - | - | - | - |
Free Cashflow | - | - | - | 3,557,000 | 32,947,000 | 14,247,000 | 3,278,000 | 7,350,000 | 513,000 | 17,284,000 | 7,487,000 | 19,623,000 | -6,095,000 | 7,908,000 | -757,000 | -9,971,000 | 5,449,000 | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | 3.2% | 1,399 | 1,356 | 1,329 | 1,359 | 1,296 | 1,286 | 1,274 | 1,296 | 1,261 | 1,240 | 1,223 | 913 | 867 | 860 | 634 | 665 | 627 | 636 | 564 | 559 | 522 |
Current Assets | 2.1% | 536 | 525 | 455 | 510 | 439 | 430 | 411 | 433 | 454 | 758 | 734 | 473 | 434 | 432 | 342 | 365 | 340 | 344 | 340 | 356 | 348 |
Cash Equivalents | -1.5% | 183 | 186 | 206 | 207 | 168 | 163 | 141 | 165 | 227 | 494 | 504 | 174 | 239 | 279 | 204 | 123 | 115 | 127 | 90.00 | 100 | 131 |
Net PPE | -9.9% | 42.00 | 47.00 | 57.00 | 58.00 | 55.00 | 51.00 | 50.00 | 50.00 | 49.00 | 49.00 | 51.00 | 53.00 | 50.00 | 49.00 | 50.00 | 51.00 | 52.00 | 52.00 | 33.00 | 18.00 | 12.00 |
Goodwill | 0% | 536 | 536 | 538 | 516 | 516 | 516 | 515 | 515 | 515 | 254 | 253 | 214 | 214 | 214 | 98.00 | 98.00 | 98.00 | 98.00 | 9.00 | 88.00 | 5.00 |
Liabilities | 6.4% | 1,561 | 1,467 | 1,440 | 1,479 | 1,438 | 1,434 | 1,410 | 1,422 | 1,366 | 1,336 | 1,304 | 842 | 781 | 770 | 557 | 582 | 540 | 549 | 475 | 472 | 429 |
Current Liabilities | -2.5% | 508 | 520 | 494 | 531 | 487 | 484 | 460 | 469 | 437 | 414 | 344 | 354 | 298 | 280 | 265 | 287 | 247 | 251 | 228 | 235 | 190 |
Shareholder's Equity | - | - | - | - | - | - | - | - | - | - | - | - | 72.00 | 85.00 | 91.00 | 76.00 | 83.00 | 86.00 | 88.00 | 89.00 | 87.00 | 93.00 |
Retained Earnings | -8.0% | -1,030 | -953 | -886 | -860 | -849 | -820 | -781 | -736 | -691 | -653 | -619 | -617 | -588 | -562 | -541 | -518 | -504 | -489 | -476 | -464 | -451 |
Additional Paid-In Capital | 3.2% | 873 | 846 | 781 | 746 | 718 | 681 | 651 | 615 | 592 | 563 | 542 | 693 | 678 | 658 | 622 | 606 | 594 | 581 | 569 | 556 | 549 |
Shares Outstanding | 0.8% | 61.00 | 61.00 | 60.00 | 60.00 | 59.00 | 58.00 | 58.00 | 58.00 | 56.00 | 55.00 | 53.00 | 52.00 | 51.00 | 51.00 | 50.00 | 50.00 | 48.00 | 48.00 | 48.00 | 46.00 | 46.00 |
Cashflow (Quarterly) | (In Thousands) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | -88.3% | 3,665 | 31,305 | 5,842 | 40,242 | 20,110 | 7,449 | 10,403 | 4,688 | 19,448 | 9,186 | 20,595 | 582 | 11,078 | 442 | -7,215 | 7,824 | 1,839 | 2,483 | -13,566 | 11,934 | -4,050 |
Share Based Compensation | -25.0% | 23,768 | 31,695 | 29,373 | 27,598 | 30,971 | 32,411 | 28,922 | 28,707 | 29,196 | 23,814 | 20,862 | 16,967 | 17,128 | 16,446 | 13,347 | 11,174 | 10,426 | 10,430 | 8,634 | 6,594 | 7,424 |
Cashflow From Investing | -59.6% | -83,003 | -52,006 | -10,177 | -5,146 | -20,392 | 21,461 | -35,911 | -17,491 | -275,721 | -13,722 | -18,444 | -65,818 | -55,135 | -120,756 | 85,422 | 78.00 | -15,652 | 32,740 | -355 | -43,455 | -165,688 |
Cashflow From Financing | 6508.3% | 77,780 | 1,177 | 2,838 | 978 | 5,012 | -1,782 | 3,208 | -49,287 | -9,246 | -5,906 | 328,572 | -1,375 | 2,679 | 196,247 | 3,374 | 269 | 2,666 | 1,480 | 4,373 | 192 | 199,781 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Revenue: | ||||
Total revenue | $ 198,843 | $ 175,765 | $ 572,439 | $ 500,604 |
Cost of revenue: | ||||
Total cost of revenue | 57,830 | 53,850 | 171,993 | 159,414 |
Total gross profit | 141,013 | 121,915 | 400,446 | 341,190 |
Operating expenses: | ||||
Research and development | 39,940 | 48,622 | 137,048 | 147,341 |
Sales and marketing | 75,699 | 75,968 | 239,322 | 229,148 |
General and administrative | 17,866 | 20,561 | 64,961 | 62,967 |
Impairment of long-lived assets | 3,553 | 0 | 30,784 | 0 |
Restructuring | 19,996 | 0 | 19,996 | 0 |
Total operating expenses | 157,054 | 145,151 | 492,111 | 439,456 |
Loss from operations | (16,041) | (23,236) | (91,665) | (98,266) |
Other income (expense), net: | ||||
Interest income | 2,545 | 498 | 6,000 | 853 |
Interest expense | (56,515) | (2,749) | (62,005) | (8,200) |
Other income (expense), net | (4,518) | (2,205) | (18,093) | (5,211) |
Loss before income taxes | (74,529) | (27,692) | (165,763) | (110,824) |
Provision for income taxes | 2,082 | 1,035 | 3,545 | 2,508 |
Net loss | $ (76,611) | $ (28,727) | $ (169,308) | $ (113,332) |
Net loss per share, basic (in dollars per share) | $ (1.25) | $ (0.49) | $ (2.80) | $ (1.95) |
Net loss per share, diluted (in dollars per share) | $ (1.25) | $ (0.49) | $ (2.80) | $ (1.95) |
Weighted-average common shares outstanding, basic (in Shares) | 61,065,157 | 58,730,651 | 60,506,082 | 58,229,872 |
Weighted-average common shares outstanding, diluted (in Shares) | 61,065,157 | 58,730,651 | 60,506,082 | 58,229,872 |
Products | ||||
Revenue: | ||||
Total revenue | $ 189,876 | $ 166,496 | $ 545,349 | $ 474,643 |
Cost of revenue: | ||||
Total cost of revenue | 51,261 | 45,957 | 150,597 | 135,296 |
Professional services | ||||
Revenue: | ||||
Total revenue | 8,967 | 9,269 | 27,090 | 25,961 |
Cost of revenue: | ||||
Total cost of revenue | $ 6,569 | $ 7,893 | $ 21,396 | $ 24,118 |
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 182,727 | $ 207,287 |
Short-term investments | 139,434 | 84,162 |
Accounts receivable, net of allowance for credit losses of $789 and $2,299 at September 30, 2023 and December 31, 2022, respectively | 137,690 | 152,045 |
Deferred contract acquisition and fulfillment costs, current portion | 40,909 | 34,906 |
Prepaid expenses and other current assets | 35,087 | 31,907 |
Total current assets | 535,847 | 510,307 |
Long-term investments | 50,603 | 9,756 |
Property and equipment, net | 42,449 | 57,891 |
Operating lease right-of-use assets | 53,275 | 79,342 |
Deferred contract acquisition and fulfillment costs, non-current portion | 71,654 | 68,169 |
Goodwill | 536,305 | 515,631 |
Intangible assets, net | 99,993 | 101,269 |
Other assets | 9,174 | 16,626 |
Total assets | 1,399,300 | 1,358,991 |
Current liabilities: | ||
Accounts payable | 8,951 | 10,255 |
Accrued expenses | 63,388 | 80,306 |
Operating lease liabilities, current portion | 12,472 | 12,444 |
Deferred revenue, current portion | 421,898 | 426,599 |
Other current liabilities | 888 | 1,663 |
Total current liabilities | 507,597 | 531,267 |
Convertible senior notes, non-current portion, net | 928,892 | 815,948 |
Operating lease liabilities, non-current portion | 81,065 | 85,946 |
Deferred revenue, non-current portion | 29,344 | 31,040 |
Other long-term liabilities | 14,047 | 14,864 |
Total liabilities | 1,560,945 | 1,479,065 |
Stockholders’ deficit: | ||
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized at September 30, 2023 and December 31, 2022; 0 shares issued at September 30, 2023 and December 31, 2022 | 0 | 0 |
Common stock, $0.01 par value per share; 100,000,000 shares authorized at September 30, 2023 and December 31, 2022; 61,991,937 and 60,206,277 shares issued at September 30, 2023 and December 31, 2022, respectively; 61,422,358 and 59,719,469 shares outstanding at September 30. 2023 and December 31, 2022, respectively | 614 | 597 |
Treasury stock, at cost, 569,579 and 486,808 shares at September 30, 2023 and December 31, 2022, respectively | (4,765) | (4,764) |
Additional paid-in-capital | 873,381 | 746,249 |
Accumulated other comprehensive loss | (822) | (1,411) |
Accumulated deficit | (1,030,053) | (860,745) |
Total stockholders’ deficit | (161,645) | (120,074) |
Total liabilities and stockholders’ deficit | $ 1,399,300 | $ 1,358,991 |
 CEO | Mr. Corey E. Thomas |
---|---|
 WEBSITE | www.rapid7.com |
 EMPLOYEES | 2623 |