SSP RSI Chart
Last 7 days
6.7%
Last 30 days
0.5%
Last 90 days
-59.0%
Trailing 12 Months
-56.2%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 2.4B | 2.4B | 2.4B | 2.3B |
2022 | 2.3B | 2.3B | 2.4B | 2.5B |
2021 | 2.0B | 2.2B | 2.3B | 2.3B |
2020 | 1.5B | 1.5B | 1.7B | 1.9B |
2019 | 1.2B | 1.2B | 1.3B | 1.4B |
2018 | 921.7M | 978.9M | 1.1B | 1.2B |
2017 | 873.1M | 880.5M | 868.2M | 877.0M |
2016 | 786.8M | 797.5M | 820.7M | 868.8M |
2015 | 661.5M | 661.5M | 661.5M | 715.7M |
2014 | 586.7M | 665.1M | 731.7M | 661.5M |
2013 | 801.6M | 704.4M | 607.9M | 569.0M |
2012 | 755.4M | 789.3M | 841.1M | 903.5M |
2011 | 773.0M | 767.2M | 751.5M | 728.7M |
2010 | 0 | 747.2M | 762.1M | 776.9M |
2009 | 0 | 0 | 0 | 732.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 13, 2024 | scagliotti r. michael | bought | 9,568 | 4.16 | 2,300 | - |
Mar 01, 2024 | lawlor brian g. | sold (taxes) | -47,778 | 3.76 | -12,707 | president, scripps sports |
Mar 01, 2024 | o'brian kate | sold (taxes) | -2,511 | 3.76 | -668 | president, scripps news |
Mar 01, 2024 | combs jason | sold (taxes) | -27,380 | 3.76 | -7,282 | evp and cfo |
Mar 01, 2024 | perschke daniel | sold (taxes) | -6,737 | 3.76 | -1,792 | vice president, controller |
Mar 01, 2024 | appleton william | acquired | 98,628 | 3.76 | 26,231 | evp and general counsel |
Mar 01, 2024 | appleton william | sold (taxes) | -40,138 | 3.76 | -10,675 | evp and general counsel |
Mar 01, 2024 | knutson lisa a | acquired | 110,920 | 3.76 | 29,500 | chief operating officer |
Mar 01, 2024 | symson adam | acquired | 575,419 | 3.76 | 153,037 | president and ceo |
Mar 01, 2024 | o'brian kate | acquired | 5,970 | 3.76 | 1,588 | president, scripps news |
Which funds bought or sold SSP recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 24, 2024 | Newbridge Financial Services Group, Inc. | new | - | 40,283 | 40,283 | 0.02% |
Apr 24, 2024 | IAG Wealth Partners, LLC | unchanged | - | -6,902 | 6,681 | -% |
Apr 24, 2024 | Assenagon Asset Management S.A. | reduced | -0.78 | -528,323 | 503,665 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -19.99 | -115,000 | 75,000 | -% |
Apr 23, 2024 | Louisiana State Employees Retirement System | reduced | -1.02 | -120,949 | 114,756 | -% |
Apr 23, 2024 | FIFTH THIRD BANCORP | sold off | -100 | -9,660 | - | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 77,886 | 247,930 | -% |
Apr 19, 2024 | State of Alaska, Department of Revenue | reduced | -0.98 | -149,000 | 140,000 | -% |
Apr 19, 2024 | Maryland State Retirement & Pension System | sold off | -100 | -172,936 | - | -% |
Apr 18, 2024 | FARMERS & MERCHANTS INVESTMENTS INC | unchanged | - | -155 | 149 | -% |
Unveiling EW Scripps Co-The's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
EW Scripps Co-The News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 8.7% | 616 | 567 | 583 | 528 | 681 | 612 | 594 | 566 | 622 | 555 | 565 | 541 | 591 | 493 | 359 | 414 | 423 | 331 | 320 | 277 | 351 |
Operating Expenses | -100.0% | - | 513 | 1,204 | 511 | - | 508 | 505 | 494 | - | 440 | 461 | 484 | 391 | 386 | 357 | 393 | 351 | 304 | 272 | 254 | 261 |
EBITDA Margin | -172.1% | -0.26* | -0.10* | -0.07* | 0.22* | 0.24* | 0.23* | 0.24* | 0.23* | 0.23* | 0.25* | 0.25* | 0.24* | 0.22* | 0.17* | 0.11* | 0.13* | 0.12* | 0.13* | 0.16* | 0.16* | 0.16* |
Interest Expenses | -2.5% | 55.00 | 57.00 | 52.00 | 49.00 | 47.00 | 42.00 | 36.00 | 36.00 | 38.00 | 41.00 | 42.00 | 44.00 | 23.00 | 21.00 | 23.00 | 26.00 | 27.00 | 27.00 | 18.00 | 9.00 | 9.00 |
Income Taxes | -295.4% | -2.72 | 1.00 | -4.21 | -14.18 | 37.00 | 16.00 | 14.00 | 14.00 | 22.00 | 17.00 | 13.00 | 20.00 | 37.00 | 22.00 | -6.51 | 2.00 | 6.00 | -3.68 | 3.00 | -2.39 | 11.00 |
Earnings Before Taxes | -11327.1% | -258 | -2.26 | -674 | -32.72 | 122 | 62.00 | 56.00 | 36.00 | 75.00 | 75.00 | 14.00 | 23.00 | 152 | 86.00 | -24.03 | -4.79 | 19.00 | -21.01 | 9.00 | -5.71 | 50.00 |
EBT Margin | -69.5% | -0.42* | -0.25* | -0.22* | 0.09* | 0.11* | 0.10* | 0.10* | 0.09* | 0.08* | 0.12* | 0.13* | 0.12* | 0.11* | 0.04* | -0.02* | 0.00* | 0.00* | 0.03* | 0.07* | 0.08* | 0.08* |
Net Income | -6901.4% | -255 | -3.65 | -669 | -18.54 | 86.00 | 46.00 | 42.00 | 22.00 | 53.00 | 59.00 | 6.00 | 6.00 | 245 | 59.00 | -22.04 | -11.81 | 11.00 | -21.76 | -0.37 | -6.81 | 22.00 |
Net Income Margin | -60.7% | -0.41* | -0.26* | -0.23* | 0.06* | 0.08* | 0.07* | 0.08* | 0.06* | 0.05* | 0.14* | 0.14* | 0.14* | 0.14* | 0.02* | -0.03* | -0.02* | -0.01* | -0.01* | 0.03* | 0.03* | 0.02* |
Free Cashflow | 646.7% | 47.00 | 6.00 | -8.37 | 7.00 | 105 | 82.00 | 54.00 | 25.00 | 65.00 | 49.00 | 16.00 | 46.00 | 111 | 74.00 | 50.00 | -2.46 | -57.73 | -9.90 | 6.00 | -26.63 | 59.00 |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -4.9% | 5,410 | 5,688 | 5,703 | 6,402 | 6,431 | 6,425 | 6,536 | 6,542 | 6,658 | 6,581 | 6,562 | 6,899 | 4,859 | 3,586 | 3,548 | 3,696 | 3,562 | 3,506 | 3,048 | 2,174 | 2,130 |
Current Assets | -0.8% | 676 | 681 | 679 | 629 | 644 | 653 | 695 | 628 | 702 | 660 | 690 | 1,073 | 2,094 | 822 | 617 | 671 | 644 | 534 | 721 | 397 | 471 |
Cash Equivalents | 122.8% | 35.00 | 16.00 | 39.00 | 16.00 | 18.00 | 38.00 | 58.00 | 35.00 | 66.00 | 106 | 86.00 | 538 | 1,626 | 129 | 99.00 | 180 | 33.00 | 87.00 | 297 | 14.00 | 107 |
Net PPE | - | - | - | - | - | - | 437 | 446 | 451 | 457 | 464 | 463 | 398 | 344 | 350 | 370 | 377 | 370 | 376 | 315 | 255 | 232 |
Goodwill | -11.9% | 1,969 | 2,235 | 2,235 | 2,921 | 2,921 | 2,920 | 2,920 | 2,920 | 2,913 | 2,927 | 2,921 | 2,964 | 1,203 | 1,202 | 1,226 | 1,275 | 1,225 | 168 | 1,111 | 852 | 787 |
Current Liabilities | 7.8% | 478 | 443 | 449 | 456 | 485 | 467 | 471 | 457 | 512 | 460 | 469 | 432 | 358 | 388 | 292 | 274 | 312 | 244 | 219 | 198 | 198 |
Long Term Debt | -0.4% | 2,897 | 2,908 | 2,919 | 2,872 | 2,854 | 2,978 | 3,064 | 3,082 | 3,129 | 3,193 | 3,243 | 3,690 | 2,923 | 1,901 | 1,952 | 2,078 | 1,904 | 1,926 | 1,538 | 685 | 686 |
LT Debt, Current | 0% | 16.00 | 16.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 3.00 | 3.00 |
LT Debt, Non Current | -0.4% | 2,897 | 2,908 | 2,919 | 2,872 | 2,854 | 2,978 | 3,064 | 3,082 | 3,129 | 3,193 | 3,243 | 3,690 | 2,923 | 1,901 | 1,952 | 2,078 | 1,904 | 1,926 | 1,538 | 685 | 686 |
Shareholder's Equity | -18.4% | 1,156 | 1,417 | 1,428 | 2,100 | 2,131 | 2,059 | 2,020 | 1,984 | 1,970 | 1,903 | 1,851 | 1,569 | 1,163 | 923 | 864 | 885 | 898 | 894 | 917 | 917 | 926 |
Retained Earnings | -64.2% | -622 | -379 | -362 | 320 | 351 | 278 | 244 | 215 | 205 | 165 | 119 | 126 | 132 | -108 | -163 | -136 | -120 | -127 | -101 | -97.08 | -86.23 |
Additional Paid-In Capital | -1.4% | 1,439 | 1,458 | 1,454 | 1,444 | 1,445 | 1,440 | 1,436 | 1,431 | 1,428 | 1,424 | 1,420 | 1,133 | 1,131 | 1,127 | 1,123 | 1,119 | 1,117 | 1,114 | 1,112 | 1,109 | 1,107 |
Shares Outstanding | - | 84.00 | - | - | - | 83.00 | - | - | - | 82.00 | - | - | - | 81.00 | 82.00 | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | - | - | - |
Float | - | - | - | 536 | - | - | - | 719 | - | - | - | 1,200 | - | - | - | 488 | - | - | - | 820 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 157.8% | 62.00 | 24.00 | 10.00 | 15.00 | 115 | 90.00 | 69.00 | 37.00 | 80.00 | 66.00 | 40.00 | 50.00 | 118 | 86.00 | 61.00 | 14.00 | -38.46 | 2.00 | 22.00 | -13.19 | 67.00 |
Cashflow From Investing | 12.0% | -15.87 | -18.05 | -18.76 | -7.92 | -11.21 | -7.94 | -14.39 | -32.85 | -5.83 | 20.00 | -15.14 | -2,455 | 337 | 1.00 | -4.65 | -16.33 | -10.10 | -593 | -593 | -67.64 | -83.11 |
Cashflow From Financing | 8.5% | -27.12 | -29.64 | 32.00 | -8.86 | -124 | -101 | -31.61 | -69.98 | -80.60 | -66.05 | -477 | 1,317 | 1,043 | -57.24 | -136 | 149 | -4.97 | 381 | 853 | -11.88 | -6.63 |
Dividend Payments | - | - | - | - | - | - | 12.00 | 12.00 | 12.00 | - | 12.00 | 12.00 | 9.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.00 | 2.00 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Operating Revenues: | |||
Total operating revenues | $ 2,292,912 | $ 2,453,215 | $ 2,283,532 |
Operating Expenses: | |||
Cost of revenues, excluding depreciation and amortization | 1,283,324 | 1,233,769 | 1,106,226 |
Selling, general and administrative expenses, excluding depreciation and amortization | 614,769 | 623,161 | 595,105 |
Acquisition and related integration costs | 0 | 1,642 | 40,373 |
Restructuring and related cost, incurred cost | 38,612 | 0 | 9,436 |
Depreciation | 60,725 | 61,943 | 58,357 |
Amortization of intangible assets | 94,380 | 98,490 | 103,565 |
Impairment of goodwill | 952,000 | 0 | 0 |
Losses (gains), net on disposal of property and equipment | 2,344 | 5,866 | (30,275) |
Total operating expenses | 3,046,154 | 2,024,871 | 1,882,787 |
Operating income (loss) | (753,242) | 428,344 | 400,745 |
Interest expense | (213,512) | (161,130) | (165,164) |
Gain (loss) on extinguishment of debt | 0 | 8,589 | (15,347) |
Defined benefit pension plan income (expense) | 650 | 2,613 | (343) |
Gain on sale of Triton business | 0 | 0 | 81,784 |
Losses on stock warrant | 0 | 0 | (99,118) |
Miscellaneous, net | (1,407) | (1,953) | (15,469) |
Income (loss) from continuing operations before income taxes | (967,511) | 276,463 | 187,088 |
Provision (benefit) for income taxes | (19,727) | 80,561 | 71,189 |
Income (loss) from continuing operations, net of tax | (947,784) | 195,902 | 115,899 |
Income from discontinued operations, net of tax | 0 | 0 | 6,813 |
Net income (loss) | (947,784) | 195,902 | 122,712 |
Preferred stock dividends | (50,305) | (50,305) | (49,372) |
Net income (loss) attributable to the shareholders of The E.W. Scripps Company | $ (998,089) | $ 145,597 | $ 73,340 |
Net income (loss) per basic share of common stock attributable to the shareholders of The E.W. Scripps Company: | |||
Income from continuing operations (in dollars per share) | $ (11.84) | $ 1.71 | $ 0.79 |
Income from discontinued operations (in dollars per share) | 0 | 0 | 0.08 |
Net income per basic share of common stock (USD per share) | (11.84) | 1.71 | 0.87 |
Net income (loss) per diluted share of common stock attributable to the shareholders of The E.W. Scripps Company: | |||
Income from continuing operations (in dollars per share) | (11.84) | 1.62 | 0.74 |
Income from discontinued operations (in dollars per share) | 0 | 0 | 0.08 |
Net income per diluted share of common stock (USD per share) | $ (11.84) | $ 1.62 | $ 0.81 |
Weighted average shares outstanding: | |||
Basic (in shares) | 84,266 | 83,220 | 82,327 |
Diluted (in shares) | 84,266 | 87,346 | 87,979 |
Advertising | |||
Operating Revenues: | |||
Total operating revenues | $ 1,477,999 | $ 1,757,389 | $ 1,614,814 |
Distribution | |||
Operating Revenues: | |||
Total operating revenues | 779,217 | 660,317 | 620,454 |
Other | |||
Operating Revenues: | |||
Total operating revenues | $ 35,696 | $ 35,509 | $ 48,264 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 35,319 | $ 18,027 |
Accounts receivable (less allowances — $5,041 and $4,963) | 610,541 | 600,098 |
Miscellaneous | 30,233 | 25,816 |
Total current assets | 676,093 | 643,941 |
Investments | 23,265 | 23,144 |
Property and equipment | 455,255 | 458,600 |
Operating lease right-of-use assets | 99,194 | 117,869 |
Goodwill | 1,968,574 | 2,920,574 |
Other intangible assets | 1,727,178 | 1,821,254 |
Programming | 449,943 | 427,962 |
Miscellaneous | 10,618 | 17,661 |
Total Assets | 5,410,120 | 6,431,005 |
Current liabilities: | ||
Accounts payable | 76,383 | 82,710 |
Unearned revenue | 12,181 | 18,183 |
Current portion of long-term debt | 15,612 | 18,612 |
Accrued liabilities: | ||
Employee compensation and benefits | 60,869 | 44,590 |
Programming liability | 171,860 | 167,131 |
Accrued interest | 32,030 | 31,087 |
Miscellaneous | 43,934 | 52,891 |
Other current liabilities | 64,950 | 69,801 |
Total current liabilities | 477,819 | 485,005 |
Long-term debt (less current portion) | 2,896,824 | 2,853,793 |
Deferred income taxes | 307,399 | 370,457 |
Operating lease liabilities | 87,714 | 106,866 |
Other liabilities (less current portion) | 484,181 | 484,059 |
Commitments and contingencies (Note 16) | ||
Equity: | ||
Total preferred and common stock | 415,397 | 413,080 |
Additional paid-in capital | 1,438,518 | 1,444,501 |
Retained earnings (deficit) | (622,222) | 350,715 |
Accumulated other comprehensive loss, net of income taxes | (75,510) | (77,471) |
Total equity | 1,156,183 | 2,130,825 |
Total Liabilities and Equity | 5,410,120 | 6,431,005 |
Preferred Stock | ||
Equity: | ||
Preferred stock and Preferred Stock, Series A | 0 | 0 |
Series A Preferred Stock | ||
Equity: | ||
Preferred stock and Preferred Stock, Series A | 414,549 | 412,244 |
Common stock, Class A | ||
Equity: | ||
Common stock, Class A and Voting | 729 | 717 |
Voting common stock | ||
Equity: | ||
Common stock, Class A and Voting | $ 119 | $ 119 |
 | Mr. Adam P. Symson |
---|---|
 | scripps.com |
 | Media |
 | 5700 |