VERX RSI Chart
Last 7 days
3.7%
Last 30 days
-4.6%
Last 90 days
20.1%
Trailing 12 Months
50.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 509.4M | 529.8M | 548.6M | 572.4M |
2022 | 442.3M | 456.6M | 472.2M | 491.6M |
2021 | 383.7M | 397.3M | 413.4M | 425.5M |
2020 | 336.1M | 349.0M | 361.2M | 374.7M |
2019 | 0 | 288.8M | 305.1M | 321.5M |
2018 | 0 | 0 | 0 | 272.4M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 30, 2024 | westphal jeffrey | acquired | - | - | 2,500,000 | - |
Apr 05, 2024 | westphal jeffrey | sold | -23,773,500 | 30.05 | -791,133 | - |
Mar 27, 2024 | 2020 irrevocable trust for benefit of nicholas a. shuhan | sold | -927,543 | 30.221 | -30,692 | - |
Mar 26, 2024 | 2020 irrevocable trust for benefit of nicholas a. shuhan | sold | -1,531,930 | 30.234 | -50,669 | - |
Mar 26, 2024 | item second irr. trust fbo anne marie westphal u/a of jeffrey r. westphal dated october 5, 2001 | sold | -821,192 | 30.271 | -27,128 | - |
Mar 25, 2024 | item second irr. trust fbo jacob j. westphal u/a of jeffrey r. westphal dated october 5, 2001 | sold | -85,847 | 30.027 | -2,859 | - |
Mar 25, 2024 | item second irr. trust fbo anne marie westphal u/a of jeffrey r. westphal dated october 5, 2001 | sold | -1,431,550 | 30.093 | -47,571 | - |
Mar 25, 2024 | 2020 irrevocable trust for benefit of nicholas a. shuhan | sold | -1,430,030 | 30.092 | -47,522 | - |
Mar 21, 2024 | item second irr. trust fbo anne marie westphal u/a of jeffrey r. westphal dated october 5, 2001 | sold | -3,000 | 30.00 | -100 | - |
Mar 21, 2024 | 2020 irrevocable trust for benefit of nicholas a. shuhan | sold | -3,000 | 30.00 | -100 | - |
Which funds bought or sold VERX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 03, 2024 | Pier Capital, LLC | added | 3.4 | 2,287,760 | 12,733,000 | 1.75% |
May 03, 2024 | SIGNATUREFD, LLC | added | 166 | 520 | 762 | -% |
May 03, 2024 | RiverPark Advisors, LLC | added | 361 | 396,800 | 486,214 | 0.40% |
May 02, 2024 | Quent Capital, LLC | unchanged | - | 19.00 | 127 | -% |
May 02, 2024 | Bryn Mawr Capital Management, LLC | unchanged | - | 7,692,720 | 50,689,000 | 2.88% |
May 02, 2024 | KORNITZER CAPITAL MANAGEMENT INC /KS | unchanged | - | 1,664,140 | 10,965,400 | 0.20% |
May 01, 2024 | Blue Trust, Inc. | sold off | -100 | - | - | -% |
May 01, 2024 | Key Financial Inc | unchanged | - | - | 943 | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
May 01, 2024 | Mirae Asset Global Investments Co., Ltd. | added | 13.91 | -269,786 | 1,339,260 | -% |
Unveiling Vertex Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Vertex Inc News
Income Statement (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2018Q4 |
Revenue | 6.8% | 155 | 145 | 140 | 133 | 131 | 126 | 119 | 115 | 112 | 111 | 105 | 98.00 | 100 | 95.00 | 91.00 | 89.00 | 86.00 | 82.00 | 78.00 | - |
Gross Profit | 6.2% | 94.00 | 88.00 | 86.00 | 81.00 | 82.00 | 76.00 | 71.00 | 70.00 | 68.00 | 67.00 | 68.00 | 61.00 | 63.00 | 47.00 | 50.00 | 50.00 | 56.00 | 55.00 | 51.00 | - |
Operating Expenses | 6.6% | 96.00 | 90.00 | 90.00 | 90.00 | 85.00 | 76.00 | 75.00 | 70.00 | 68.00 | 70.00 | 69.00 | 59.00 | 61.00 | 97.00 | 79.00 | 78.00 | 52.00 | 43.00 | 44.00 | - |
S&GA Expenses | 9.2% | 37.00 | 34.00 | 34.00 | 36.00 | 36.00 | 30.00 | 32.00 | 27.00 | 28.00 | 26.00 | 25.00 | 20.00 | 21.00 | 29.00 | 25.00 | 24.00 | 19.00 | 16.00 | 17.00 | - |
R&D Expenses | -23.1% | 13.00 | 17.00 | 13.00 | 16.00 | 12.00 | 10.00 | 10.00 | 10.00 | 11.00 | 10.00 | 12.00 | 11.00 | 11.00 | 17.00 | 14.00 | 13.00 | 9.00 | 7.00 | 7.00 | - |
EBITDA Margin | -7.7% | 0.08* | 0.09* | 0.09* | 0.09* | - | 0.11* | 0.10* | 0.10* | 0.10* | 0.09* | -0.03* | -0.11* | -0.20* | -0.20* | -0.03* | 0.07* | 0.18* | 0.20* | 0.18* | 0.08* |
Interest Expenses | -573.7% | -4.02 | -0.60 | 0.00 | 0.00 | -0.97 | -0.36 | -0.72 | 0.00 | -1.52 | -0.52 | 0.00 | - | - | 2.00 | 1.00 | - | - | 1.00 | 1.00 | - |
Income Taxes | -2886.6% | -21.85 | 1.00 | 3.00 | 10.00 | 1.00 | -0.09 | 1.00 | 1.00 | 0.00 | -0.19 | -1.88 | -0.68 | 3.00 | -34.63 | -0.98 | 0.00 | -0.75 | 0.00 | 0.00 | - |
Earnings Before Taxes | -149.1% | -6.51 | -2.61 | -3.97 | -8.58 | -4.35 | -1.23 | -5.02 | 0.00 | -0.33 | -4.13 | -1.07 | 2.00 | 3.00 | -51.80 | -30.06 | -28.81 | 4.00 | 12.00 | 7.00 | - |
EBT Margin | -6.5% | -0.04* | -0.04* | -0.03* | -0.04* | -0.02* | -0.01* | -0.02* | -0.01* | -0.01* | 0.00* | -0.12* | -0.20* | - | - | - | - | - | - | - | - |
Net Income | 551.1% | 15.00 | -3.40 | -6.90 | -18.13 | -5.31 | -1.14 | -5.52 | -0.33 | -0.63 | -3.95 | 1.00 | 2.00 | 0.00 | -17.17 | -29.07 | -29.06 | 5.00 | 12.00 | 7.00 | - |
Net Income Margin | 62.8% | -0.02* | -0.06* | -0.06* | -0.06* | -0.03* | -0.02* | -0.02* | -0.01* | 0.00* | 0.00* | -0.03* | -0.11* | - | - | - | - | - | - | - | - |
Free Cashflow | 139.3% | 34.00 | 14.00 | -16.20 | -6.56 | 28.00 | 3.00 | -1.97 | -11.28 | 30.00 | 18.00 | 20.00 | -9.16 | - | - | - | - | - | - | - | - |
Balance Sheet | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Assets | 5.5% | 760 | 720 | 725 | 726 | 719 | 677 | 690 | 698 | 670 | 650 | 613 | 562 | 559 | 519 | 258 | 265 |
Current Assets | 12.0% | 267 | 238 | 234 | 235 | 243 | 219 | 224 | 221 | 196 | 167 | 223 | 377 | 403 | 362 | 134 | 166 |
Cash Equivalents | 37.7% | 68.00 | 49.00 | 42.00 | 69.00 | 92.00 | 72.00 | 86.00 | 97.00 | 73.00 | 47.00 | 102 | 278 | 312 | 270 | 47.00 | 83.00 |
Net PPE | 0.5% | 101 | 100 | 99.00 | 100 | 101 | 98.00 | 99.00 | 98.00 | 97.00 | 98.00 | 62.00 | 57.00 | 57.00 | 56.00 | 56.00 | 55.00 |
Liabilities | 1.4% | 507 | 500 | 499 | 502 | 489 | 463 | 469 | 465 | 440 | 422 | 382 | 332 | 329 | 296 | 559 | 377 |
Current Liabilities | 1.8% | 441 | 433 | 431 | 422 | 403 | 374 | 369 | 357 | 369 | 346 | 327 | 275 | 292 | 264 | 279 | 335 |
Long Term Debt | -1.8% | 44.00 | 45.00 | 45.00 | 46.00 | 47.00 | 47.00 | 48.00 | 49.00 | - | - | - | - | 0.00 | 0.00 | 173 | 1.00 |
LT Debt, Current | 0% | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | - | - | - | - | 1.00 | 1.00 | 1.00 | 51.00 |
LT Debt, Non Current | -1.8% | 44.00 | 45.00 | 45.00 | 46.00 | 47.00 | 47.00 | 48.00 | 49.00 | - | - | - | - | 0.00 | 0.00 | 173 | 1.00 |
Shareholder's Equity | 14.9% | 253 | 220 | 226 | 223 | 230 | 214 | 221 | 233 | 230 | 228 | 232 | 230 | 229 | 222 | - | - |
Retained Earnings | 96.3% | -0.59 | -15.92 | -12.52 | -5.62 | 13.00 | 18.00 | 19.00 | 24.00 | 25.00 | 25.00 | 29.00 | 29.00 | 26.00 | 26.00 | -305 | -90.70 |
Additional Paid-In Capital | 3.7% | 275 | 265 | 262 | 254 | 245 | 238 | 233 | 228 | 223 | 216 | 210 | 206 | 207 | 201 | - | - |
Shares Outstanding | -100.0% | - | 97.00 | 98.00 | 98.00 | 100 | 101 | 101 | 107 | 107 | 108 | 108 | 120 | - | - | - | - |
Float | - | - | - | 836 | - | - | - | 330 | - | - | - | 486 | - | - | - | - | - |
Cashflow (Quarterly) | |||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2018Q4 |
Cashflow From Operations | 72.6% | 47,636 | 27,594 | -4,389 | 3,491 | 40,249 | 15,011 | 8,955 | -367 | 37,621 | 26,203 | 29,430 | -2,965 | 39,499 | -712 | 27,173 | -6,417 | 46,699 | 12,949 | - | - |
Share Based Compensation | -1.0% | 7,691 | 7,772 | 7,022 | 11,434 | 5,346 | 5,256 | 4,194 | 4,933 | 5,910 | 7,422 | 6,285 | 6,543 | 7,014 | - | 41,676 | 34,920 | 5,530 | 1,310 | - | - |
Cashflow From Investing | -28.1% | -19,907 | -15,536 | -16,431 | -14,297 | -122,483 | 15,253 | 20,885 | 14,297 | -11,565 | -68,609 | -200,088 | -14,516 | -7,829 | -6,399 | -8,491 | -21,656 | -11,900 | -9,288 | - | - |
Cashflow From Financing | -712.0% | -20,479 | -2,522 | -1,950 | -1,531 | -8,883 | -8,512 | -5,291 | 39,780 | -3,146 | -14,693 | 16,880 | -8,140 | 1,197 | 229,052 | -120,271 | 103,654 | -5,145 | -890 | - | - |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.00 | 5,706 | - | 17,193 | 6,314 | - | - | - |
Consolidated Statements of Comprehensive Loss - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues: | |||
Total revenues | $ 572,387 | $ 491,624 | $ 425,548 |
Cost of revenues: | |||
Total cost of revenues | 223,808 | 193,132 | 161,892 |
Gross profit | 348,579 | 298,492 | 263,656 |
Operating expenses: | |||
Research and development | 58,212 | 41,877 | 44,018 |
Selling and marketing | 140,237 | 125,335 | 99,005 |
General and administrative | 145,936 | 121,651 | 107,009 |
Depreciation and amortization | 15,202 | 12,440 | 11,678 |
Other operating expense , net | 6,502 | 5,271 | 4,888 |
Total operating expenses | 366,089 | 306,574 | 266,598 |
Loss from operations | (17,510) | (8,082) | (2,942) |
Other (income) expense: | |||
Interest expense, net | 4,164 | 2,048 | 984 |
Loss before income taxes | (21,674) | (10,130) | (3,926) |
Income tax expense (benefit) | (8,581) | 2,174 | (2,447) |
Net loss | (13,093) | (12,304) | (1,479) |
Other comprehensive (income) loss: | |||
Foreign currency translation adjustments and revaluations, net of tax | (5,978) | 10,219 | 14,370 |
Unrealized (gain) loss on investments, net of tax | (32) | 36 | |
Total other comprehensive (income) loss, net of tax | (6,010) | 10,255 | 14,370 |
Total comprehensive loss | (7,083) | (22,559) | (15,849) |
Software subscriptions | |||
Revenues: | |||
Total revenues | 480,830 | 415,473 | 358,415 |
Cost of revenues: | |||
Total cost of revenues | 162,920 | 142,071 | 116,194 |
Services | |||
Revenues: | |||
Total revenues | 91,557 | 76,151 | 67,133 |
Cost of revenues: | |||
Total cost of revenues | 60,888 | 51,061 | 45,698 |
Class A | |||
Other comprehensive (income) loss: | |||
Net loss attributable to stockholders, basic | $ (4,721) | $ (3,771) | $ (357) |
Net loss per share, basic (in dollars per share) | $ (0.09) | $ (0.08) | $ (0.01) |
Weighted average common stock, basic (in shares) | 54,753 | 45,864 | 35,647 |
Net loss attributable to stockholders, diluted | $ (4,721) | $ (3,771) | $ (357) |
Net loss per share, diluted (in dollars per share) | $ (0.09) | $ (0.08) | $ (0.01) |
Weighted average common stock, diluted (in shares) | 54,753 | 45,864 | 35,647 |
Class B | |||
Other comprehensive (income) loss: | |||
Net loss attributable to stockholders, basic | $ (8,372) | $ (8,533) | $ (1,122) |
Net loss per share, basic (in dollars per share) | $ (0.09) | $ (0.08) | $ (0.01) |
Weighted average common stock, basic (in shares) | 97,106 | 103,781 | 112,133 |
Net loss attributable to stockholders, diluted | $ (8,372) | $ (8,533) | $ (1,122) |
Net loss per share, diluted (in dollars per share) | $ (0.09) | $ (0.08) | $ (0.01) |
Weighted average common stock, diluted (in shares) | 97,106 | 103,781 | 112,133 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 68,175 | $ 91,803 |
Funds held for customers | 20,976 | 14,945 |
Accounts receivable, net of allowance of $16,272 and $9,554, respectively | 141,752 | 102,885 |
Prepaid expenses and other current assets | 26,173 | 22,340 |
Investment securities available-for-sale, at fair value (amortized cost of $9,550 and $11,220, respectively) | 9,545 | 11,173 |
Total current assets | 266,621 | 243,146 |
Property and equipment, net of accumulated depreciation | 100,734 | 101,090 |
Capitalized software, net of accumulated amortization | 38,771 | 39,012 |
Goodwill and other intangible assets | 260,238 | 257,023 |
Deferred commissions | 21,237 | 15,463 |
Deferred income tax asset | 41,708 | 30,938 |
Operating lease right-of-use assets | 14,605 | 17,187 |
Other assets | 16,013 | 15,333 |
Total assets | 759,927 | 719,192 |
Current liabilities: | ||
Current portion of long-term debt | 2,500 | 2,188 |
Accounts payable | 23,596 | 14,329 |
Accrued expenses | 44,735 | 38,234 |
Customer funds obligations | 17,731 | 12,121 |
Accrued salaries and benefits | 12,277 | 10,790 |
Accrued variable compensation | 34,105 | 23,729 |
Deferred compensation, current | 2,809 | |
Deferred revenue, current | 290,143 | 268,847 |
Current portion of operating lease liabilities | 3,717 | 4,086 |
Current portion of finance lease liabilities | 74 | 103 |
Deferred purchase consideration, current | 19,824 | |
Purchase commitment and contingent consideration liabilities, current | 11,901 | 6,149 |
Total current liabilities | 440,779 | 403,209 |
Deferred revenue, net of current portion | 2,577 | 10,289 |
Debt, net of current portion | 44,059 | 46,709 |
Operating lease liabilities, net of current portion | 16,567 | 20,421 |
Finance lease liabilities, net of current portion | 51 | 10 |
Purchase commitment and contingent consideration liabilities, net of current portion | 2,600 | 8,412 |
Deferred other liabilities | 313 | 417 |
Total liabilities | 506,946 | 489,467 |
Commitments and contingencies (Note 15) | ||
Stockholders' equity: | ||
Preferred shares, $0.001 par value, 30,000 shares authorized; no shares issued and outstanding | ||
Additional paid in capital | 275,155 | 244,820 |
(Accumulated deficit) retained earnings | (586) | 12,507 |
Accumulated other comprehensive loss | (21,742) | (27,752) |
Total stockholders' equity | 252,981 | 229,725 |
Total liabilities and stockholders' equity | 759,927 | 719,192 |
Class A | ||
Stockholders' equity: | ||
Common stock | 61 | 50 |
Class B | ||
Stockholders' equity: | ||
Common stock | $ 93 | $ 100 |
Mr. David DeStefano | |
vertexinc.com | |
Software - Apps | |
1400 |