WINA RSI Chart
Last 7 days
6.1%
Last 30 days
7.8%
Last 90 days
8.8%
Trailing 12 Months
7.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 82.8M | 0 | 0 | 0 |
2023 | 81.9M | 83.2M | 84.3M | 83.2M |
2022 | 79.6M | 79.6M | 80.7M | 81.4M |
2021 | 66.1M | 72.8M | 74.6M | 78.2M |
2020 | 73.6M | 68.6M | 67.1M | 66.1M |
2019 | 72.7M | 71.9M | 72.5M | 73.3M |
2018 | 70.1M | 71.8M | 73.2M | 72.5M |
2017 | 68.2M | 68.3M | 69.3M | 69.8M |
2016 | 54.6M | 55.4M | 56.2M | 66.6M |
2015 | 67.7M | 69.1M | 68.7M | 59.4M |
2014 | 57.1M | 57.2M | 58.8M | 61.2M |
2013 | 53.3M | 55.1M | 55.1M | 55.7M |
2012 | 52.1M | 49.0M | 52.1M | 51.9M |
2011 | 43.7M | 46.3M | 48.8M | 51.3M |
2010 | 0 | 0 | 0 | 41.2M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 18, 2024 | heffes brett d | acquired | 1,283,680 | 131 | 9,790 | chair and ceo |
Apr 18, 2024 | heffes brett d | sold | -3,092,470 | 373 | -8,290 | chair and ceo |
Jan 24, 2024 | heffes brett d | acquired | - | - | 285 | chair and ceo |
Nov 22, 2023 | wilson mark l | sold | -437,260 | 437 | -1,000 | - |
Nov 17, 2023 | olson ronald g | gifted | - | - | -1,155 | - |
Oct 23, 2023 | ishaug anthony d | sold | -641,389 | 413 | -1,553 | chief financial officer |
Oct 23, 2023 | ishaug anthony d | acquired | 305,585 | 91.9329 | 3,324 | chief financial officer |
Oct 20, 2023 | ishaug anthony d | acquired | 324,058 | 75.6791 | 4,282 | chief financial officer |
Oct 20, 2023 | ishaug anthony d | sold | -1,016,370 | 415 | -2,447 | chief financial officer |
Oct 19, 2023 | gaudette renae m. | acquired | 77,360 | 66.29 | 1,167 | chief operating officer |
Which funds bought or sold WINA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 68,540 | 644,280 | -% |
Apr 19, 2024 | Copeland Capital Management, LLC | added | 57,401 | 11,416,200 | 11,439,100 | 0.21% |
Apr 18, 2024 | Allspring Global Investments Holdings, LLC | added | 252 | 715,467 | 1,064,120 | -% |
Apr 15, 2024 | DGS Capital Management, LLC | added | 13.63 | -21,766 | 1,363,250 | 0.39% |
Apr 15, 2024 | Legato Capital Management LLC | reduced | -3.64 | -1,062,360 | 5,365,820 | 0.65% |
Apr 15, 2024 | Ellsworth Advisors, LLC | sold off | -100 | -663,753 | - | -% |
Apr 12, 2024 | MILLER HOWARD INVESTMENTS INC /NY | reduced | -0.29 | -58,443 | 370,381 | 0.01% |
Apr 12, 2024 | Annex Advisory Services, LLC | sold off | -100 | -497,090 | - | -% |
Apr 12, 2024 | HARBOR INVESTMENT ADVISORY, LLC | new | - | 362 | 362 | -% |
Apr 12, 2024 | Murphy Pohlad Asset Management LLC | unchanged | - | -55,850 | 361,700 | 0.14% |
Unveiling Winmark Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Winmark Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ORLY | 64.5B | 15.8B | 27.48 | 4.08 | ||||
AZO | 51.2B | 17.8B | 19.55 | 2.87 | ||||
TSCO | 27.6B | 14.6B | 24.95 | 1.9 | ||||
GPC | 22.6B | 23.1B | 17.94 | 0.98 | ||||
DKS | 17.0B | 13.0B | 16.21 | 1.31 | ||||
BBY | 16.2B | 43.5B | 13.03 | 0.37 | ||||
FIVE | 8.2B | 3.6B | 27.13 | 2.3 | ||||
MID-CAP | ||||||||
AAP | 4.6B | 11.3B | 156.21 | 0.41 | ||||
JWN | 3.2B | 14.7B | 24.12 | 0.22 | ||||
GME | 3.1B | 5.3B | 463.83 | 0.59 | ||||
SMALL-CAP | ||||||||
EYE | 1.5B | 2.1B | -22.39 | 0.69 | ||||
BBW | 399.5M | 486.1M | 7.57 | 0.82 | ||||
CONN | 90.7M | 1.2B | -1.18 | 0.07 | ||||
BGFV | 74.7M | 884.7M | -10.55 | 0.08 | ||||
BNED | 11.2M | 1.6B | -0.14 | 0.01 |
Winmark Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 0.3% | 20.00 | 20.00 | 22.00 | 20.00 | 21.00 | 21.00 | 21.00 | 19.00 | 20.00 | 20.00 | 20.00 | 19.00 | 19.00 | 17.00 | 18.00 | 12.00 | 19.00 | 18.00 | 20.00 | 17.00 | 18.00 |
S&GA Expenses | 6.3% | 7.00 | 6.00 | 6.00 | 6.00 | 7.00 | 6.00 | 6.00 | 5.00 | 6.00 | 6.00 | 5.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.00 |
EBITDA Margin | 0.3% | 0.66* | 0.66* | 0.66* | 0.66* | 0.65* | 0.66* | 0.66* | 0.66* | 0.66* | 0.66* | 0.67* | 0.67* | 0.65* | 0.62* | 0.61* | - | - | - | - | - | - |
Interest Expenses | -1.8% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 |
Income Taxes | 17.8% | 3.00 | 2.00 | 4.00 | 2.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 |
Earnings Before Taxes | -3.9% | 12.00 | 12.00 | 15.00 | 13.00 | 12.00 | 13.00 | 14.00 | 12.00 | 13.00 | 12.00 | 13.00 | 12.00 | 12.00 | 11.00 | 12.00 | 6.00 | 10.00 | 11.00 | 12.00 | 9.00 | 10.00 |
EBT Margin | 0.4% | 0.62* | 0.62* | 0.61* | 0.61* | 0.61* | 0.62* | 0.63* | 0.63* | 0.63* | 0.64* | 0.64* | 0.64* | 0.62* | 0.58* | 0.57* | - | - | - | - | - | - |
Net Income | -9.2% | 9.00 | 10.00 | 11.00 | 10.00 | 9.00 | 10.00 | 10.00 | 9.00 | 10.00 | 12.00 | 10.00 | 9.00 | 9.00 | 8.00 | 9.00 | 5.00 | 7.00 | 8.00 | 9.00 | 7.00 | 7.00 |
Net Income Margin | 0.2% | 0.48* | 0.48* | 0.48* | 0.48* | 0.47* | 0.48* | 0.51* | 0.51* | 0.51* | 0.51* | 0.49* | 0.49* | 0.48* | 0.45* | 0.45* | - | - | - | - | - | - |
Free Cashflow | 53.2% | 13.00 | 9.00 | 12.00 | 9.00 | 14.00 | 10.00 | 12.00 | 9.00 | 13.00 | 13.00 | 12.00 | 10.00 | 14.00 | 11.00 | 9.00 | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | 32.3% | 38,336 | 28,968 | 55,548 | 47,654 | 39,750 | 30,456 | 33,730 | 27,054 | 15,271 | 26,899 | 54,972 | 27,019 | 30,698 | 31,343 | 35,839 | 31,626 | 59,892 | 61,842 | 48,508 | 46,156 | 46,832 |
Current Assets | 56.9% | 26,281 | 16,747 | 43,812 | 35,848 | 27,641 | 18,104 | 21,202 | 14,277 | 5,886 | 17,432 | 44,419 | 16,142 | 19,189 | 18,276 | 22,023 | 15,971 | 43,127 | 41,202 | 24,983 | 21,176 | 20,977 |
Cash Equivalents | 71.2% | 22,872 | 13,362 | 40,556 | 32,322 | 24,552 | 13,616 | 16,986 | 8,697 | 288 | 11,407 | 37,569 | 7,223 | 7,960 | 6,684 | 8,267 | 1,288 | 28,347 | 25,180 | 7,487 | 1,101 | 1,067 |
Inventory | 9.0% | 421 | 386 | 291 | 447 | 414 | 771 | 638 | 603 | 492 | 325 | 409 | 329 | 110 | 107 | 85.00 | 84.00 | 105 | 86.00 | 70.00 | 114 | 114 |
Net PPE | -1.2% | 1,649 | 1,670 | 1,676 | 1,593 | 1,606 | 1,705 | 1,741 | 1,815 | 1,896 | 1,977 | 2,056 | 2,158 | 2,253 | 2,333 | 2,439 | 2,560 | 2,681 | 2,773 | 2,864 | 1,936 | 909 |
Goodwill | 0% | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 | 608 |
Current Liabilities | 37.4% | 14,375 | 10,462 | 11,632 | 11,803 | 13,230 | 10,596 | 11,645 | 12,301 | 12,653 | 9,978 | 10,784 | 11,263 | 13,625 | 11,384 | 11,657 | 15,473 | 13,186 | 11,932 | 12,395 | 12,085 | 14,109 |
Shareholder's Equity | 11.1% | -52,579 | -59,156 | - | - | -54,045 | -61,632 | - | - | - | -39,083 | - | - | - | -11,378 | - | - | - | 12,448 | - | - | - |
Retained Earnings | 9.0% | -60,903 | -66,924 | -40,975 | -49,336 | -56,918 | -63,438 | -60,817 | -68,778 | -65,767 | -39,083 | -12,802 | -12,740 | -12,804 | -20,660 | -16,551 | -24,977 | -29,848 | 519 | -6,977 | -15,136 | -21,495 |
Accumulated Depreciation | -100.0% | - | 4,885 | - | - | - | 4,732 | - | - | - | 4,382 | - | - | - | 4,195 | - | - | - | 4,093 | - | - | - |
Shares Outstanding | 1.1% | 3,497 | 3,460 | 3,487 | 3,485 | 3,463 | 3,460 | 3,500 | 3,531 | 3,598 | 3,672 | 3,635 | 3,715 | 3,737 | 3,719 | - | - | - | - | - | - | - |
Float | - | - | - | - | 759,915 | - | - | - | 373,494 | - | - | - | 360,113 | - | - | - | 269,124 | - | - | - | 339,793 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 52.5% | 13,364 | 8,763 | 12,079 | 9,302 | 13,851 | 9,584 | 11,836 | 9,021 | 13,348 | 13,300 | 11,922 | 9,539 | 13,585 | 11,449 | 8,530 | 8,879 | 14,363 | 12,579 | 14,354 | 9,548 | 14,166 |
Share Based Compensation | -3.1% | 486 | 501 | 509 | 466 | 476 | 449 | 432 | 350 | 422 | 361 | 376 | 313 | 385 | 385 | 392 | 398 | 140 | 155 | 496 | 517 | 499 |
Cashflow From Investing | 11.4% | -87.90 | -99.20 | -187 | -91.40 | -5.50 | -59.70 | -27.00 | -3,561 | -21.50 | -153 | -3.20 | -27.00 | -99.80 | -997 | -469 | -954 | -1,737 | -1,106 | -2,240 | -3,991 | -1,840 |
Cashflow From Financing | 89.4% | -3,790 | -35,873 | -3,671 | -1,465 | -2,894 | -12,884 | -3,519 | 2,950 | -24,420 | -39,294 | 18,417 | -10,249 | -12,184 | -12,085 | -1,080 | -34,983 | -9,409 | 6,145 | -5,717 | -5,522 | -13,770 |
Dividend Payments | -92.2% | 2,798 | 35,666 | 2,789 | 2,788 | 2,422 | 12,798 | 2,407 | 2,427 | 1,625 | 28,928 | 1,635 | 1,665 | 935 | 12,201 | 933 | 185 | 912 | 965 | 955 | 943 | 586 |
Buy Backs | - | - | - | - | - | - | 839 | 434 | 11,256 | 36,591 | 16,325 | 8,975 | 8,463 | 10,455 | - | -914 | - | 48,988 | - | - | - | 24,028 |
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS - USD ($) | 3 Months Ended | |
---|---|---|
Mar. 30, 2024 | Apr. 01, 2023 | |
Revenue: | ||
Leasing income | $ 836,800 | $ 1,637,000 |
Total revenue | 20,109,500 | 20,523,600 |
Leasing expense | 36,600 | 316,400 |
Provisions for credit losses | (1,500) | (4,600) |
Selling, general and administrative expenses | 6,817,300 | 6,636,100 |
Income from operations | 12,218,200 | 12,388,400 |
Interest expense | (737,700) | (797,600) |
Interest and other income | 187,900 | 125,700 |
Income before income taxes | 11,668,400 | 11,716,500 |
Provision for income taxes | (2,849,400) | (2,773,800) |
Net income | $ 8,819,000 | $ 8,942,700 |
Earnings per share - basic (in dollars per share) | $ 2.52 | $ 2.58 |
Earnings per share - diluted (in dollars per share) | $ 2.41 | $ 2.49 |
Weighted average shares outstanding - basic | 3,497,261 | 3,460,720 |
Weighted average shares outstanding - diluted | 3,661,367 | 3,594,234 |
Royalties | ||
Revenue: | ||
Revenue | $ 17,268,700 | $ 16,747,700 |
Merchandise sales | ||
Revenue: | ||
Revenue | 1,110,500 | 1,276,000 |
Cost of merchandise sold | 1,038,900 | 1,187,300 |
Franchise fees | ||
Revenue: | ||
Revenue | 364,500 | 378,200 |
Other | ||
Revenue: | ||
Revenue | $ 529,000 | $ 484,700 |
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($) | Mar. 30, 2024 | Dec. 30, 2023 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 22,872,200 | $ 13,361,500 |
Restricted cash | 25,000 | |
Receivables, less allowance for credit losses of $600 and $600 | 1,688,600 | 1,475,300 |
Net investment in leases - current | 34,100 | 75,100 |
Income tax receivable | 31,400 | |
Inventories | 420,900 | 386,100 |
Prepaid expenses | 1,265,600 | 1,392,100 |
Total current assets | 26,281,400 | 16,746,500 |
Property and equipment: | ||
Property and equipment, net | 1,649,400 | 1,669,800 |
Operating lease right of use asset | 2,351,700 | 2,425,900 |
Intangible assets, net | 2,905,800 | 2,994,300 |
Goodwill | 607,500 | 607,500 |
Other assets | 487,800 | 471,300 |
Deferred income taxes | 4,052,400 | 4,052,400 |
Total assets | 38,336,000 | 28,967,700 |
Current Liabilities: | ||
Notes payable, net of unamortized debt issuance costs of $32,100 and $32,100 | 4,217,900 | 4,217,900 |
Accounts payable | 1,296,300 | 1,719,400 |
Income tax payable | 2,469,000 | |
Accrued liabilities | 4,734,000 | 2,858,200 |
Deferred revenue | 1,657,300 | 1,666,100 |
Total current liabilities | 14,374,500 | 10,461,600 |
Long-term Liabilities: | ||
Line of credit/Term loan | 30,000,000 | 30,000,000 |
Notes payable, net of unamortized debt issuance costs of $80,700 and $88,700 | 33,794,300 | 34,848,800 |
Deferred revenue | 7,744,400 | 7,657,500 |
Operating lease liabilities | 3,566,600 | 3,715,800 |
Other liabilities | 1,435,300 | 1,440,100 |
Total long-term liabilities | 76,540,600 | 77,662,200 |
Shareholders' Equity (Deficit): | ||
Common stock, no par value, 10,000,000 shares authorized, 3,497,430 and 3,496,977 shares issued and outstanding | 8,324,700 | 7,768,800 |
Retained earnings (accumulated deficit) | (60,903,800) | (66,924,900) |
Total shareholders' equity (deficit) | (52,579,100) | (59,156,100) |
Total liabilities and shareholders' equity (deficit) | $ 38,336,000 | $ 28,967,700 |