NWPX RSI Chart
Last 7 days
-0.4%
Last 30 days
-8.0%
Last 90 days
6.5%
Trailing 12 Months
14.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 447.4M | 445.3M | 441.0M | 444.4M |
2022 | 370.3M | 415.0M | 453.4M | 457.7M |
2021 | 289.3M | 293.1M | 300.1M | 333.3M |
2020 | 285.6M | 286.4M | 288.8M | 285.9M |
2019 | 201.4M | 241.8M | 264.6M | 279.3M |
2018 | 136.5M | 136.6M | 150.2M | 172.1M |
2017 | 149.7M | 138.6M | 136.3M | 132.8M |
2016 | 181.1M | 167.0M | 155.8M | 149.4M |
2015 | 405.5M | 357.4M | 293.2M | 236.6M |
2014 | 334.8M | 348.8M | 386.8M | 403.3M |
2013 | 489.7M | 446.6M | 410.0M | 359.4M |
2012 | 542.4M | 529.6M | 505.5M | 524.5M |
2011 | 417.8M | 465.5M | 492.0M | 511.7M |
2010 | 0 | 314.7M | 350.7M | 386.8M |
2009 | 0 | 0 | 0 | 278.7M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | montross scott j | sold (taxes) | -345,095 | 35.16 | -9,815 | president & ceo |
Apr 01, 2024 | stokes eric | acquired | - | - | 7,222 | svp/gm of engineered spp |
Apr 01, 2024 | wray michael | sold (taxes) | -84,313 | 35.16 | -2,398 | svp/gm, precast infrastructure |
Apr 01, 2024 | brittain miles | sold (taxes) | -112,547 | 35.16 | -3,201 | executive vice president |
Apr 01, 2024 | montross scott j | acquired | - | - | 24,583 | president & ceo |
Apr 01, 2024 | kendrick megan a. | acquired | - | - | 3,889 | vp of human resources |
Apr 01, 2024 | kendrick megan a. | sold (taxes) | -51,825 | 35.16 | -1,474 | vp of human resources |
Apr 01, 2024 | stokes eric | sold (taxes) | -99,854 | 35.16 | -2,840 | svp/gm of engineered spp |
Apr 01, 2024 | wray michael | acquired | - | - | 6,008 | svp/gm, precast infrastructure |
Apr 01, 2024 | brittain miles | acquired | - | - | 8,020 | executive vice president |
Which funds bought or sold NWPX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 25, 2024 | nVerses Capital, LLC | new | - | 6,936 | 6,936 | 0.02% |
Apr 25, 2024 | Bank of New York Mellon Corp | reduced | -6.8 | 113,060 | 1,771,490 | -% |
Apr 24, 2024 | Assenagon Asset Management S.A. | added | 2.97 | 269,004 | 1,762,820 | -% |
Apr 23, 2024 | Global Retirement Partners, LLC | unchanged | - | 16,827 | 107,863 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -66.96 | -19,000 | 12,000 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 494 | 166,127 | -% |
Apr 22, 2024 | Byrne Asset Management LLC | reduced | -10.53 | 682 | 88,434 | 0.06% |
Apr 11, 2024 | Fortitude Family Office, LLC | reduced | -3.57 | 89.00 | 936 | -% |
Apr 11, 2024 | PRIVATE CAPITAL MANAGEMENT LLC | unchanged | - | 86,018 | 674,908 | 0.14% |
Apr 10, 2024 | Founders Capital Management | unchanged | - | 7,956 | 62,424 | 0.04% |
Unveiling Northwest Pipe Co's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Northwest Pipe Co)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
GE | 177.7B | 69.5B | 50.61 | 2.56 | ||||
CAT | 175.2B | 67.1B | 16.96 | 2.61 | ||||
CMI | 41.3B | 34.1B | 49.14 | 1.21 | ||||
AME | 41.0B | 6.6B | 31.22 | 6.21 | ||||
ACM | 12.8B | 14.9B | 206.88 | 0.86 | ||||
MID-CAP | ||||||||
APG | 9.3B | 6.9B | 60.77 | 1.34 | ||||
FLR | 7.0B | 15.5B | 50.4 | 0.45 | ||||
FLS | 6.1B | 4.3B | 32.87 | 1.42 | ||||
ACA | 3.8B | 2.3B | 23.6 | 1.63 | ||||
ALG | 2.4B | 1.7B | 17.52 | 1.41 | ||||
SMALL-CAP | ||||||||
AMRC | 1.1B | 1.4B | 17.92 | 0.81 | ||||
NKLA | 854.8M | 35.8M | -0.88 | 23.85 | ||||
AGX | 820.8M | 573.3M | 25.36 | 1.43 | ||||
AMSC | 377.4M | 135.4M | -23.01 | 2.79 | ||||
ADES | 261.9M | 99.2M | -21.38 | 2.64 |
Northwest Pipe Co News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -7.2% | 110 | 119 | 116 | 99.00 | 107 | 123 | 119 | 109 | 103 | 85.00 | 74.00 | 72.00 | 69.00 | 78.00 | 70.00 | 69.00 | 72.00 | 75.00 | 69.00 | 63.00 | 58.00 |
Gross Profit | 0.0% | 19.00 | 19.00 | 22.00 | 17.00 | 22.00 | 25.00 | 24.00 | 15.00 | 14.00 | 12.00 | 10.00 | 9.00 | 12.00 | 16.00 | 13.00 | 10.00 | 17.00 | 15.00 | 8.00 | 7.00 | 7.00 |
S&GA Expenses | 4.2% | 11.00 | 10.00 | 11.00 | 12.00 | 11.00 | 11.00 | 10.00 | 9.00 | 10.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 8.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 |
EBITDA Margin | 37.5% | 0.11* | 0.08* | 0.11* | 0.12* | 0.12* | 0.10* | 0.09* | 0.07* | 0.08* | 0.10* | 0.11* | 0.13* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -2.5% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Taxes | 26.4% | 3.00 | 2.00 | 3.00 | 1.00 | 2.00 | 4.00 | 3.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | 2.00 | 3.00 | 0.00 | 0.00 | 1.00 |
Earnings Before Taxes | 2.0% | 8.00 | 8.00 | 10.00 | 3.00 | 10.00 | 14.00 | 13.00 | 5.00 | 3.00 | 7.00 | 3.00 | 3.00 | 7.00 | 10.00 | 8.00 | 1.00 | 14.00 | 13.00 | 3.00 | 2.00 | 1.00 |
EBT Margin | -6.7% | 0.07* | 0.07* | 0.08* | 0.09* | 0.09* | 0.08* | 0.07* | 0.05* | 0.05* | 0.06* | 0.08* | 0.09* | - | - | - | - | - | - | - | - | - |
Net Income | -6.4% | 5.00 | 6.00 | 7.00 | 2.00 | 8.00 | 10.00 | 10.00 | 4.00 | 2.00 | 5.00 | 2.00 | 2.00 | 5.00 | 7.00 | 6.00 | 1.00 | 12.00 | 11.00 | 3.00 | 2.00 | 0.00 |
Net Income Margin | -11.3% | 0.05* | 0.05* | 0.06* | 0.07* | 0.07* | 0.06* | 0.05* | 0.03* | 0.03* | 0.05* | 0.06* | 0.07* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -67.0% | 4.00 | 12.00 | -2.83 | 22.00 | -19.01 | 12.00 | 5.00 | -2.79 | 3.00 | -22.04 | 3.00 | -2.45 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 1.5% | 598 | 589 | 603 | 582 | 601 | 586 | 587 | 560 | 548 | 381 | 364 | 367 | 373 | 367 | 352 | 349 | 310 | 285 | 279 | 267 | 271 |
Current Assets | 2.4% | 272 | 266 | 279 | 261 | 279 | 271 | 270 | 241 | 228 | 198 | 182 | 184 | 192 | 186 | 173 | 171 | 195 | 170 | 162 | 148 | 160 |
Cash Equivalents | 0.2% | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 23.00 | 30.00 | 38.00 | 30.00 | 19.00 | 10.00 | 31.00 | 12.00 | 10.00 | 4.00 | 7.00 |
Inventory | 9.8% | 91.00 | 83.00 | 85.00 | 71.00 | 71.00 | 72.00 | 74.00 | 63.00 | 60.00 | 43.00 | 30.00 | 33.00 | 29.00 | 32.00 | 35.00 | 39.00 | 31.00 | 27.00 | 34.00 | 41.00 | 39.00 |
Net PPE | 3.0% | 144 | 140 | 138 | 134 | 133 | 124 | 125 | 123 | 121 | 111 | 110 | 109 | 110 | 109 | 109 | 108 | 100 | 99.00 | 100 | 102 | 103 |
Goodwill | 0.0% | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 54.00 | 54.00 | 54.00 | 33.00 | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 | - | - | - | - | - |
Liabilities | 1.4% | 258 | 254 | 274 | 261 | 283 | 278 | 290 | 273 | 264 | 101 | 89.00 | 95.00 | 103 | 103 | 96.00 | 100 | 62.00 | 50.00 | 55.00 | 46.00 | 53.00 |
Current Liabilities | 9.5% | 96.00 | 88.00 | 95.00 | 90.00 | 91.00 | 97.00 | 92.00 | 70.00 | 64.00 | 45.00 | 36.00 | 35.00 | 46.00 | 38.00 | 35.00 | 42.00 | 42.00 | 31.00 | 37.00 | 29.00 | 31.00 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 5.00 | 6.00 | 11.00 | 12.00 | 13.00 | - | - | - | - | - |
LT Debt, Current | 0% | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 4.00 | - | - | - | - | - | 3.00 | 8.00 | 3.00 | 3.00 | 3.00 | - | - | - | - | - |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | 5.00 | 6.00 | 11.00 | 12.00 | 13.00 | - | - | - | - | - |
Shareholder's Equity | 1.6% | 340 | 335 | 329 | 321 | 318 | 309 | 297 | 287 | 283 | 280 | 275 | 272 | 270 | 264 | 256 | 249 | 248 | 236 | 224 | 221 | 219 |
Retained Earnings | 2.6% | 212 | 207 | 201 | 193 | 191 | 183 | 173 | 163 | 160 | 158 | 153 | 151 | 148 | 143 | 136 | 130 | 129 | 117 | 107 | 104 | 101 |
Additional Paid-In Capital | -0.2% | 129 | 129 | 129 | 128 | 128 | 127 | 126 | 125 | 125 | 124 | 124 | 123 | 123 | 122 | 121 | 121 | 121 | 120 | 120 | 119 | 119 |
Accumulated Depreciation | 1.8% | 126 | 124 | 122 | 120 | 118 | 115 | 112 | 109 | 107 | 104 | 102 | 99.00 | 97.00 | 95.00 | 92.00 | 0.00 | 86.00 | 84.00 | 81.00 | 79.00 | 77.00 |
Shares Outstanding | -0.3% | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 263 | - | - | - | 258 | - | - | - | 242 | - | - | - | 240 | - | - | - | 218 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -46.6% | 9,046 | 16,930 | 1,197 | 26,282 | -7,977 | 15,348 | 8,521 | 1,648 | 7,814 | -18,697 | 5,658 | -586 | 12,697 | 14,603 | 13,751 | 15,036 | 21,520 | 4,067 | 6,942 | 10,357 | -11,170 |
Share Based Compensation | -16.6% | 622 | 746 | 1,314 | 990 | 1,225 | 1,169 | 673 | 635 | 779 | 597 | 1,143 | 697 | 782 | 873 | 973 | 460 | 493 | 541 | 653 | 22.00 | - |
Cashflow From Investing | 6.6% | -4,460 | -4,776 | -6,754 | -4,382 | -10,970 | -3,654 | -4,016 | -4,410 | -92,330 | -3,145 | -2,915 | -1,762 | -4,228 | -2,540 | -3,001 | -51,664 | -1,913 | -2,267 | -623 | -1,620 | 5,707 |
Cashflow From Financing | 62.6% | -4,576 | -12,248 | 5,775 | -21,647 | 18,922 | -11,531 | -4,263 | 3,066 | 84,325 | 1,832 | -9,438 | -5,686 | -905 | -906 | -1,200 | 15,270 | -337 | -110 | -108 | -11,571 | 10,593 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Net sales | $ 444,355 | $ 457,665 | $ 333,313 |
Cost of sales | 366,713 | 371,810 | 289,059 |
Gross profit | 77,642 | 85,855 | 44,254 |
Selling, general, and administrative expense | 43,784 | 41,034 | 28,222 |
Operating income | 33,858 | 44,821 | 16,032 |
Other income | 276 | 97 | 328 |
Interest expense | (4,855) | (3,568) | (1,202) |
Income before income taxes | 29,279 | 41,350 | 15,158 |
Income tax expense | 8,207 | 10,201 | 3,635 |
Net income | $ 21,072 | $ 31,149 | $ 11,523 |
Net income per common share | |||
Basic (in dollars per share) | $ 2.11 | $ 3.14 | $ 1.17 |
Diluted (in dollars per share) | $ 2.09 | $ 3.11 | $ 1.16 |
Shares used in per share calculations: | |||
Basic (in shares) | 9,991 | 9,914 | 9,854 |
Diluted (in shares) | 10,081 | 10,012 | 9,928 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 4,068 | $ 3,681 |
Trade and other receivables, less allowance for doubtful accounts of $121 and $369 | 47,645 | 71,563 |
Contract assets | 120,516 | 121,778 |
Inventories | 91,229 | 71,029 |
Prepaid expenses and other | 9,026 | 10,689 |
Total current assets | 272,484 | 278,740 |
Property and equipment, net | 143,955 | 133,166 |
Operating lease right-of-use assets | 88,155 | 93,124 |
Goodwill | 55,504 | 55,504 |
Intangible assets, net | 31,074 | 35,264 |
Other assets | 6,709 | 5,542 |
Total assets | 597,881 | 601,340 |
Current liabilities: | ||
Current debt | 10,756 | 10,756 |
Accounts payable | 31,142 | 26,968 |
Accrued liabilities | 27,913 | 30,957 |
Contract liabilities | 21,450 | 17,456 |
Current portion of operating lease liabilities | 4,933 | 4,702 |
Total current liabilities | 96,194 | 90,839 |
Borrowings on line of credit | 54,485 | 83,696 |
Long-term lease liabilities, operating leases | 85,283 | 89,472 |
Deferred income taxes | 10,942 | 11,402 |
Other long-term liabilities | 10,617 | 7,657 |
Total liabilities | 257,521 | 283,066 |
Commitments and contingencies (Note 15) | ||
Stockholders’ equity: | ||
Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued or outstanding | 0 | 0 |
Common stock, $.01 par value, 15,000,000 shares authorized, 9,985,580 and 9,927,360 shares issued and outstanding as of December 31, 2023 and 2022, respectively | 100 | 99 |
Additional paid-in-capital | 129,095 | 127,911 |
Retained earnings | 212,125 | 191,053 |
Accumulated other comprehensive loss | (960) | (789) |
Total stockholders’ equity | 340,360 | 318,274 |
Total liabilities and stockholders’ equity | $ 597,881 | $ 601,340 |