VRRM RSI Chart
Last 7 days
1.5%
Last 30 days
-1.3%
Last 90 days
6.7%
Trailing 12 Months
47.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 763.1M | 780.1M | 792.4M | 817.3M |
2022 | 631.1M | 689.9M | 725.5M | 741.6M |
2021 | 366.7M | 415.6M | 480.8M | 550.6M |
2020 | 467.0M | 437.2M | 405.9M | 393.6M |
2019 | 399.4M | 410.7M | 431.4M | 448.7M |
2018 | 0 | 286.7M | 338.2M | 370.1M |
2017 | 0 | 0 | 0 | 0 |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 12, 2024 | rexford john h | sold | -228,190 | 22.819 | -10,000 | - |
Mar 05, 2024 | roberts david martin | acquired | - | - | 9,569 | president and ceo |
Mar 05, 2024 | roberts david martin | sold (taxes) | -56,484 | 21.6 | -2,615 | president and ceo |
Mar 04, 2024 | roberts david martin | sold (taxes) | -623,760 | 22.16 | -28,148 | president and ceo |
Mar 04, 2024 | lalla steve | acquired | - | - | 6,209 | evp commercial services |
Mar 04, 2024 | roberts david martin | acquired | - | - | 9,131 | president and ceo |
Mar 04, 2024 | roberts david martin | acquired | - | - | 93,867 | president and ceo |
Mar 04, 2024 | keyser jonathan | sold | -174,551 | 22.41 | -7,789 | chief legal officer |
Mar 04, 2024 | lalla steve | sold (taxes) | -155,031 | 22.16 | -6,996 | evp commercial services |
Mar 04, 2024 | lalla steve | acquired | - | - | 22,528 | evp commercial services |
Which funds bought or sold VRRM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Louisiana State Employees Retirement System | reduced | -0.96 | 141,432 | 2,057,530 | 0.04% |
Apr 23, 2024 | ARCADIA INVESTMENT MANAGEMENT CORP/MI | reduced | -25.73 | -18,651 | 77,108 | 0.01% |
Apr 23, 2024 | FIFTH THIRD BANCORP | added | 4.35 | 1,113 | 9,588 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -22.87 | -255,000 | 1,301,000 | 0.01% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 319,853 | 1,701,200 | 0.01% |
Apr 19, 2024 | Maryland State Retirement & Pension System | reduced | -0.86 | 32,142 | 1,424,210 | 0.03% |
Apr 19, 2024 | State of Alaska, Department of Revenue | reduced | -0.98 | 173,000 | 2,529,000 | 0.03% |
Apr 19, 2024 | Mesirow Financial Investment Management, Inc. | reduced | -23.44 | -35,362 | 351,353 | 1.75% |
Apr 19, 2024 | SIMON QUICK ADVISORS, LLC | new | - | 275,194 | 275,194 | 0.02% |
Apr 19, 2024 | AMI ASSET MANAGEMENT CORP | reduced | -4.84 | 68,097 | 2,213,670 | 0.11% |
Unveiling Verra Mobility Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Verra Mobility Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 101.4B | 18.6B | 28.5 | 5.46 | ||||
CTAS | 67.6B | 9.4B | 44.97 | 7.18 | ||||
CPRT | 52.2B | 4.1B | 38.49 | 12.86 | ||||
EFX | 27.7B | 5.4B | 49.74 | 5.18 | ||||
BAH | 18.9B | 10.3B | 46.26 | 1.83 | ||||
ALLE | 11.1B | 3.7B | 20.57 | 3.04 | ||||
MID-CAP | ||||||||
RHI | 7.5B | 6.4B | 18.3 | 1.18 | ||||
AL | 5.7B | 2.7B | 9.21 | 2.11 | ||||
SRCL | 4.7B | 2.7B | -218.73 | 1.75 | ||||
ABM | 2.8B | 8.2B | 10.98 | 0.35 | ||||
SMALL-CAP | ||||||||
AZZ | 1.9B | 2.7B | 21.53 | 0.69 | ||||
ALTG | 385.5M | 1.9B | 43.31 | 0.21 | ||||
ARC | 114.6M | 281.2M | 13.92 | 0.41 | ||||
AQMS | 58.2M | 1.1M | -2.43 | 49.78 | ||||
AWX | 8.8M | 80.5M | -4.9 | 0.11 |
Verra Mobility Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 0.5% | 211 | 210 | 204 | 192 | 186 | 198 | 187 | 170 | 170 | 162 | 129 | 90.00 | 100 | 97.00 | 80.00 | 117 | 112 | 128 | 110 | 98.00 | 95.00 |
Costs and Expenses | 24.5% | 188 | 151 | 148 | 142 | 144 | 152 | 142 | 138 | 133 | 120 | 97.00 | 88.00 | 90.00 | 82.00 | 87.00 | 97.00 | 88.00 | 92.00 | 92.00 | 80.00 | 110 |
Operating Expenses | 11.7% | 77.00 | 69.00 | 66.00 | 62.00 | 60.00 | 61.00 | 55.00 | 51.00 | 48.00 | 48.00 | 36.00 | 30.00 | 30.00 | 27.00 | 27.00 | 32.00 | 32.00 | 33.00 | 32.00 | 29.00 | 29.00 |
S&GA Expenses | 72.8% | 73.00 | 42.00 | 43.00 | 40.00 | 40.00 | 41.00 | 40.00 | 42.00 | 37.00 | 32.00 | 26.00 | 28.00 | 25.00 | 18.00 | 21.00 | 26.00 | 23.00 | 21.00 | 21.00 | 21.00 | 50.00 |
EBITDA Margin | -15.1% | 0.35* | 0.41* | 0.42* | 0.44* | 0.45* | 0.44* | 0.45* | 0.43* | 0.42* | 0.38* | 0.38* | 0.32* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 2.3% | 21.00 | 20.00 | 23.00 | 23.00 | 20.00 | 20.00 | 14.00 | 14.00 | 12.00 | 12.00 | 12.00 | 9.00 | 9.00 | 10.00 | 10.00 | 12.00 | 14.00 | 15.00 | 16.00 | 16.00 | 17.00 |
Income Taxes | -116.4% | -1.88 | 11.00 | 13.00 | 8.00 | 7.00 | 8.00 | 13.00 | 7.00 | 9.00 | 11.00 | 9.00 | -2.89 | 2.00 | 4.00 | -4.02 | 3.00 | 4.00 | 7.00 | 2.00 | 1.00 | -11.71 |
Earnings Before Taxes | -97.3% | 1.00 | 42.00 | 32.00 | 12.00 | 35.00 | 33.00 | 42.00 | 17.00 | 28.00 | 39.00 | 13.00 | -11.80 | -11.83 | 15.00 | -27.75 | 25.00 | -3.26 | 24.00 | 5.00 | 4.00 | -42.75 |
EBT Margin | -30.2% | 0.11* | 0.15* | 0.14* | 0.16* | 0.17* | 0.17* | 0.18* | 0.15* | 0.12* | 0.06* | 0.01* | -0.10* | - | - | - | - | - | - | - | - | - |
Net Income | -90.0% | 3.00 | 30.00 | 19.00 | 5.00 | 28.00 | 25.00 | 30.00 | 10.00 | 19.00 | 27.00 | 4.00 | -8.91 | -14.08 | 11.00 | -23.72 | 22.00 | 10.00 | 17.00 | -4.01 | -5.98 | -37.95 |
Net Income Margin | -32.8% | 0.07* | 0.10* | 0.10* | 0.11* | 0.12* | 0.11* | 0.12* | 0.10* | 0.08* | 0.02* | -0.02* | -0.10* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -63.0% | 19.00 | 52.00 | 51.00 | 27.00 | 57.00 | 39.00 | 54.00 | 20.00 | 55.00 | 84.00 | 24.00 | 5.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 1.9% | 1,790 | 1,756 | 1,906 | 1,711 | 1,756 | 1,718 | 1,780 | 1,824 | 1,837 | 1,482 | 1,559 | 1,497 | 1,367 | 1,372 | 1,355 | 1,374 | 1,407 | 1,376 | 1,346 | 1,366 | 1,345 |
Current Assets | 6.9% | 440 | 411 | 543 | 332 | 363 | 317 | 348 | 363 | 348 | 372 | 422 | 483 | 328 | 312 | 271 | 266 | 272 | 288 | 235 | 224 | 185 |
Cash Equivalents | 19.2% | 136 | 114 | 210 | 64.00 | 105 | 56.00 | 91.00 | 97.00 | 101 | 128 | 147 | 250 | 121 | 130 | 114 | 115 | 132 | 138 | 94.00 | 93.00 | 67.00 |
Inventory | -9.9% | 18.00 | 20.00 | 20.00 | 19.00 | 19.00 | 18.00 | 17.00 | 15.00 | 12.00 | - | - | - | 0.00 | - | - | - | - | - | - | - | - |
Net PPE | 4.6% | 123 | 118 | 114 | 111 | 110 | 105 | 103 | 99.00 | 96.00 | 96.00 | 94.00 | 68.00 | 70.00 | 73.00 | 74.00 | 74.00 | 72.00 | 69.00 | 66.00 | 72.00 | 69.00 |
Goodwill | 0.4% | 836 | 833 | 835 | 834 | 833 | 828 | 833 | 838 | 839 | 638 | 56.00 | 586 | 586 | 583 | 582 | 582 | 584 | 563 | 565 | 566 | 565 |
Liabilities | 1.2% | 1,369 | 1,352 | 1,441 | 1,474 | 1,525 | 1,523 | 1,536 | 1,549 | 1,577 | 1,238 | 1,243 | 1,189 | 1,052 | 1,046 | 1,046 | 1,044 | 1,098 | 1,048 | 1,037 | 1,061 | 1,043 |
Current Liabilities | 8.7% | 215 | 198 | 181 | 169 | 187 | 161 | 166 | 154 | 175 | 117 | 107 | 70.00 | 64.00 | 72.00 | 65.00 | 72.00 | 105 | 90.00 | 79.00 | 92.00 | 69.00 |
Long Term Debt | -0.1% | 1,029 | 1,030 | 1,130 | 1,141 | 1,190 | 1,204 | 1,205 | 1,206 | 1,207 | 965 | 966 | 966 | 833 | 834 | 834 | 836 | 838 | 858 | 859 | - | 860 |
LT Debt, Current | 0% | 9.00 | 9.00 | 9.00 | 9.00 | 22.00 | 9.00 | 12.00 | 12.00 | 37.00 | 9.00 | 9.00 | 7.00 | 9.00 | 9.00 | 9.00 | 9.00 | 29.00 | 9.00 | 9.00 | 9.00 | 9.00 |
LT Debt, Non Current | -0.1% | 1,029 | 1,030 | 1,130 | 1,141 | 1,190 | 1,204 | 1,205 | 1,206 | 1,207 | 965 | 966 | 966 | 833 | 834 | 834 | 836 | 838 | 858 | 859 | - | 860 |
Shareholder's Equity | 4.3% | 421 | 404 | 465 | 237 | 231 | 195 | 244 | 276 | 260 | 244 | 316 | 309 | 316 | 326 | 309 | 330 | 310 | 328 | 310 | 305 | 289 |
Retained Earnings | 2.3% | -125 | -128 | -74.39 | -93.50 | -98.08 | -128 | -90.85 | -71.38 | -81.42 | -100 | -99.77 | -103 | -94.85 | -80.77 | -91.85 | -68.13 | -89.58 | -89.40 | -107 | -110 | -113 |
Additional Paid-In Capital | 1.5% | 558 | 549 | 534 | 307 | 305 | 307 | 311 | 313 | 310 | 311 | 379 | 376 | 374 | 374 | 371 | 368 | 347 | 370 | 368 | 347 | 348 |
Shares Outstanding | 0.1% | 167 | 166 | 151 | 149 | 149 | 151 | 155 | 156 | 160 | 159 | 162 | 162 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 3,271 | - | - | - | 2,395,635 | - | - | - | 2,104 | - | - | - | 1,366 | - | - | - | 1,476 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -42.8% | 35,730 | 62,444 | 62,710 | 45,217 | 69,561 | 52,401 | 65,128 | 31,247 | 63,887 | 91,806 | 28,465 | 9,013 | 2,559 | 21,807 | 7,702 | 14,841 | 38,216 | 49,805 | 8,430 | 37,351 | 3,205 |
Share Based Compensation | 15.5% | 5,130 | 4,443 | 4,525 | 3,378 | 3,007 | 4,644 | 4,566 | 4,446 | 3,600 | 3,703 | 3,573 | 2,908 | 3,397 | 3,153 | 3,271 | 2,768 | 2,586 | 2,471 | 2,812 | 2,143 | - |
Cashflow From Investing | -63.2% | -16,597 | -10,168 | -11,941 | -19,584 | -12,158 | -13,135 | -11,434 | -11,865 | -353,558 | -7,310 | -111,454 | -3,648 | -5,903 | -3,998 | -6,121 | -8,131 | -37,495 | -3,300 | -5,011 | -9,167 | -17,878 |
Cashflow From Financing | 100.4% | 657 | -146,359 | 94,535 | -66,626 | -5,407 | -73,008 | -57,865 | -28,652 | 263,387 | -101,695 | -16,885 | 123,915 | -6,055 | -2,448 | -2,417 | -23,084 | -7,394 | -2,422 | -2,391 | -2,313 | 28,340 |
Buy Backs | -91.9% | 8,100 | 100,000 | - | - | - | 6,900 | 55,281 | - | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Total revenue | $ 817,310 | $ 741,598 | $ 550,590 |
Operating expenses | 273,288 | 226,324 | 163,370 |
Selling, general and administrative expenses | 198,550 | 163,133 | 123,407 |
Depreciation, amortization and (gain) loss on disposal of assets, net | 113,195 | 140,174 | 116,801 |
Total costs and expenses | 628,496 | 576,893 | 438,724 |
Income from operations | 188,814 | 164,705 | 111,866 |
Interest expense, net | 86,701 | 69,372 | 44,942 |
Change in fair value of private placement warrants | 24,966 | (14,400) | 7,600 |
Tax receivable agreement liability adjustment | (3,077) | (720) | (1,016) |
Loss (gain) on interest rate swap | 817 | (996) | 0 |
Loss (gain) on extinguishment of debt | 3,533 | (3,005) | 5,334 |
Other income, net | (11,123) | (12,654) | (12,895) |
Total other expenses | 101,817 | 37,597 | 43,965 |
Income before income taxes | 86,997 | 127,108 | 67,901 |
Income tax provision | 29,982 | 34,633 | 26,452 |
Net income | 57,015 | 92,475 | 41,449 |
Other comprehensive income (loss): | |||
Change in foreign currency translation adjustment | 2,689 | (7,771) | (5,305) |
Total comprehensive income | $ 59,704 | $ 84,704 | $ 36,144 |
Net income (loss) per share: | |||
Basic | $ 0.36 | $ 0.61 | $ 0.26 |
Diluted | $ 0.36 | $ 0.5 | $ 0.25 |
Weighted average shares outstanding: | |||
Basic | 158,777 | 152,848 | 159,983 |
Diluted | 160,017 | 159,026 | 163,778 |
Service Revenue | |||
Total revenue | $ 783,595 | $ 695,218 | $ 492,846 |
Cost of service revenue, excluding depreciation and amortization | 18,232 | 16,330 | 5,337 |
Product Sales | |||
Total revenue | 33,715 | 46,380 | 57,744 |
Cost of service revenue, excluding depreciation and amortization | $ 25,231 | $ 30,932 | $ 29,809 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 136,309 | $ 105,204 |
Restricted cash | 3,413 | 3,911 |
Accounts receivable (net of allowance for credit losses of $18.5 million and $15.9 million at December 31, 2023 and 2022, respectively) | 197,824 | 163,786 |
Unbilled receivables | 37,065 | 30,782 |
Inventory | 17,966 | 19,307 |
Prepaid expenses and other current assets | 46,961 | 39,604 |
Total current assets | 439,538 | 362,594 |
Installation and service parts, net | 22,895 | 22,923 |
Property and equipment, net | 123,248 | 109,775 |
Operating lease assets | 33,523 | 37,593 |
Intangible assets, net | 301,025 | 377,420 |
Goodwill | 835,835 | 833,480 |
Other non-current assets | 33,919 | 12,484 |
Total assets | 1,789,983 | 1,756,269 |
Current liabilities: | ||
Accounts payable | 78,749 | 79,869 |
Deferred revenue | 28,788 | 31,164 |
Accrued liabilities | 93,119 | 48,847 |
Tax receivable agreement liability, current portion | 5,098 | 4,994 |
Current portion of long-term debt | 9,019 | 21,935 |
Total current liabilities | 214,773 | 186,809 |
Long-term debt, net of current portion | 1,029,113 | 1,190,045 |
Operating lease liabilities, net of current portion | 29,124 | 33,362 |
Tax receivable agreement liability, net of current portion | 48,369 | 50,900 |
Private placement warrant liabilities | 0 | 24,066 |
Asset retirement obligation | 14,580 | 12,993 |
Deferred tax liabilities, net | 18,360 | 21,149 |
Other long-term liabilities | 14,197 | 5,875 |
Total liabilities | 1,368,516 | 1,525,199 |
Commitments and contingencies (Note 16) | ||
Stockholders' equity | ||
Preferred stock, $0.0001 par value, 1,000 shares authorized with no shares issued and outstanding at December 31, 2023 and 2022 | ||
Common stock, $0.0001 par value, 260,000 shares authorized with 166,555 and 148,962 shares issued and outstanding at December 31, 2023 and 2022, respectively | 17 | 15 |
Common stock contingent consideration | 0 | 36,575 |
Additional paid-in capital | 557,513 | 305,423 |
Accumulated deficit | (125,887) | (98,078) |
Accumulated other comprehensive loss | (10,176) | (12,865) |
Total stockholders' equity | 421,467 | 231,070 |
Total liabilities and stockholders' equity | $ 1,789,983 | $ 1,756,269 |