ZVIA RSI Chart
Last 7 days
-13.5%
Last 30 days
-15.3%
Last 90 days
-47.1%
Trailing 12 Months
-75.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 168.4M | 165.1M | 164.0M | 166.4M |
2022 | 145.5M | 156.7M | 162.0M | 163.2M |
2021 | 118.2M | 124.9M | 131.8M | 138.2M |
2020 | 0 | 0 | 0 | 110.0M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 27, 2024 | spence padraic l. | sold | -37,174 | 1.0241 | -36,300 | - |
Mar 26, 2024 | taylor amy | sold | -31,169 | 1.0152 | -30,703 | president & ceo |
Mar 25, 2024 | debow greig p. jr. | sold | -7,357 | 1.0493 | -7,012 | chief commercial officer |
Mar 25, 2024 | simms lorna r. | acquired | 5,339 | 1.0429 | 5,120 | svp, gc & corporate secretary |
Mar 25, 2024 | mikhail hany | sold | -3,878 | 1.0419 | -3,723 | chief accounting officer |
Mar 25, 2024 | simms lorna r. | sold | -5,339 | 1.0429 | -5,120 | svp, gc & corporate secretary |
Mar 13, 2024 | spence padraic l. | sold | -34,606 | 1.3209 | -26,199 | - |
Mar 11, 2024 | satya girish | acquired | - | - | 189,314 | chief financial officer |
Mar 11, 2024 | debow greig p. jr. | acquired | - | - | 200,000 | chief commercial officer |
Mar 11, 2024 | simms lorna r. | acquired | - | - | 133,333 | svp, gc & corporate secretary |
Which funds bought or sold ZVIA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | BSW Wealth Partners | sold off | -100 | -308,145 | - | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -71.51 | -5,000 | 1,000 | -% |
Apr 22, 2024 | SAPIENT CAPITAL LLC | unchanged | - | -51,156 | 71,253 | -% |
Apr 19, 2024 | Westside Investment Management, Inc. | unchanged | - | -1,680 | 2,340 | -% |
Apr 05, 2024 | CWM, LLC | new | - | - | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 3.12 | -190,767 | 2,685,970 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | new | - | 48,400 | 48,400 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | added | 1.17 | -2,320 | 25,310 | -% |
Feb 26, 2024 | Virtu Financial LLC | new | - | 22,000 | 22,000 | -% |
Feb 15, 2024 | JANE STREET GROUP, LLC | new | - | 37,557 | 37,557 | -% |
Unveiling Zevia PBC's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Zevia PBC)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
KO | 266.3B | 45.8B | 24.85 | 5.82 | ||||
PEP | 239.4B | 91.9B | 26.07 | 2.61 | ||||
MNST | 55.3B | 7.1B | 34.36 | 7.75 | ||||
KDP | 42.7B | 14.9B | 19.7 | 2.86 | ||||
CELH | 16.7B | 1.3B | 73.57 | 12.66 | ||||
MID-CAP | ||||||||
FIZZ | 4.1B | 1.2B | 24.04 | 3.45 | ||||
SAM | 3.5B | 2.1B | 35.41 | 1.63 | ||||
PRMW | 3.0B | 1.8B | 47.13 | 1.7 | ||||
SMALL-CAP | ||||||||
MGPI | 1.7B | 836.5M | 16.27 | 2.09 | ||||
COCO | 1.4B | 493.6M | 29.44 | 2.78 | ||||
NAPA | 969.4M | 396.9M | 14.7 | 2.44 | ||||
BRFH | 26.4M | 8.1M | -9.34 | 3.25 | ||||
EAST | 1.7M | 10.8M | -0.23 | 0.16 | ||||
WTER | 109.0K | 62.6M | - | - |
Zevia PBC News
Income Statement (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 |
Revenue | -12.3% | 37,794,000 | 43,089,000 | 42,241,000 | 43,300,000 | 35,366,000 | 44,239,000 | 45,542,000 | 38,034,000 | 34,170,000 | 38,956,000 | 34,352,000 | 30,694,000 | 27,823,000 | 32,035,000 | 27,677,000 | 22,490,000 |
Gross Profit | -21.4% | 15,389,000 | 19,572,000 | 19,692,000 | 20,105,000 | 15,653,000 | 19,168,000 | 19,321,000 | 15,879,000 | 14,797,000 | 17,767,000 | 16,673,000 | 14,704,000 | 11,709,000 | 14,926,000 | 13,835,000 | 9,032,000 |
Operating Expenses | -21.6% | 24,284,000 | 30,992,000 | 25,069,000 | 23,356,000 | 22,001,500 | 28,389,000 | 34,064,000 | 33,434,000 | 52,735,500 | 67,265,000 | 16,947,000 | 13,945,000 | - | 12,192,000 | 10,610,000 | - |
S&GA Expenses | -32.3% | 13,845,000 | 20,455,000 | 16,100,000 | 11,912,000 | 10,024,500 | 12,916,000 | 15,875,000 | 14,053,000 | 12,367,500 | 13,597,000 | 10,703,000 | 7,988,000 | - | 6,973,000 | 5,717,000 | - |
EBITDA Margin | -11.1% | -0.16 | -0.14 | -0.13 | -0.19 | -0.28 | -0.48 | -0.75 | -0.72 | -0.63 | -0.04 | -0.04 | -0.04 | -0.04 | - | - | - |
Interest Expenses | 0% | 20,000 | 20,000 | 20,000 | 19,000 | 64,000 | - | - | - | - | 76,000 | 36,000 | 36,000 | - | - | - | - |
Income Taxes | 1240.0% | 57,000 | -5,000 | -35,000 | -1,000 | 63,500 | 1,000 | -9,000 | -12,000 | -16,000 | 50,000 | - | - | - | - | - | - |
Earnings Before Taxes | 18.9% | -9,130,000 | -11,255,000 | -4,974,000 | -2,911,000 | -6,127,000 | -9,195,000 | -14,787,000 | -17,473,000 | -37,420,000 | -49,711,000 | -749,000 | 247,000 | - | 2,458,000 | - | - |
EBT Margin | -10.3% | -0.17 | -0.15 | -0.14 | -0.20 | -0.29 | -0.49 | -0.76 | -0.72 | -0.63 | -0.05 | -0.05 | -0.05 | -0.06 | - | - | - |
Net Income | 11.7% | -7,255,000 | -8,217,000 | -3,931,000 | -2,091,000 | -4,385,000 | -7,484,000 | -11,090,000 | -10,898,000 | -37,404,000 | -49,761,000 | -749,000 | 247,000 | -9,042,000 | 2,458,000 | 3,107,000 | -2,594,000 |
Net Income Margin | 16.4% | -0.13 | -0.15 | -0.14 | -0.20 | -0.29 | -0.49 | -0.76 | -0.72 | -0.63 | -0.45 | -0.06 | -0.03 | -0.06 | - | - | - |
Free Cashflow | 38.5% | -6,606,000 | -10,739,000 | -8,996,000 | 8,535,000 | -1,843,000 | -417,000 | -9,146,000 | -11,965,000 | -5,547,000 | -13,334,000 | 517,000 | -2,585,000 | - | - | - | - |
Balance Sheet | |||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2020Q4 |
Assets | -21.9% | 91.00 | 116 | 116 | 113 | 99.00 | 113 | 113 | 116 | 125 | 130 | 51.00 | 50.00 |
Current Assets | -22.9% | 83.00 | 107 | 106 | 103 | 89.00 | 103 | 103 | 107 | 117 | 123 | 44.00 | 44.00 |
Cash Equivalents | -17.1% | 32.00 | 39.00 | 47.00 | 56.00 | 47.00 | 49.00 | 50.00 | 29.00 | 43.00 | 79.00 | 6.00 | 15.00 |
Inventory | -30.1% | 35.00 | 49.00 | 38.00 | 29.00 | 28.00 | 37.00 | 34.00 | 32.00 | 32.00 | 25.00 | 23.00 | 21.00 |
Net PPE | -14.7% | 2.00 | 2.00 | 3.00 | 3.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 1.00 |
Liabilities | -38.2% | 29.00 | 47.00 | 37.00 | 32.00 | 17.00 | 29.00 | 26.00 | 23.00 | 20.00 | 20.00 | 19.00 | 14.00 |
Current Liabilities | -39.2% | 28.00 | 46.00 | 35.00 | 30.00 | 17.00 | 28.00 | 25.00 | 22.00 | 20.00 | 20.00 | 19.00 | 14.00 |
Shareholder's Equity | -11.2% | 90.00 | 101 | 79.00 | 81.00 | 110 | 85.00 | 87.00 | 94.00 | 105 | 110 | - | - |
Retained Earnings | -7.7% | -101 | -94.08 | -85.86 | -81.93 | -79.84 | -75.46 | -67.97 | -56.88 | -45.99 | -25.82 | -200 | - |
Additional Paid-In Capital | -2.1% | 191 | 195 | 194 | 191 | 190 | 189 | 183 | 179 | 174 | 143 | 0.00 | - |
Shares Outstanding | -0.3% | 51.00 | 51.00 | 50.00 | 49.00 | 43.00 | 46.00 | 42.00 | 38.00 | 34.00 | 50.00 | 2.00 | - |
Minority Interest | 12.2% | -28.11 | -32.00 | -29.33 | -28.26 | -28.16 | -29.19 | -28.13 | -28.58 | -23.92 | -6.68 | - | - |
Float | - | - | - | 204 | - | - | - | 103 | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 |
Cashflow From Operations | 38.5% | -6,606 | -10,739 | -8,326 | 9,397 | -1,432 | 208 | -8,154 | -11,400 | -4,712 | -13,057 | 2,294 | -2,331 | - | - | - |
Share Based Compensation | -11.2% | 1,665 | 1,876 | 2,358 | 2,380 | 3,099 | 6,837 | 8,043 | 8,901 | 31,900 | 45,700 | 36.00 | 37.00 | 7,800 | 28.00 | - |
Cashflow From Investing | -99.2% | 19.00 | 2,249 | -601 | -862 | -411 | -625 | 29,008 | -565 | -30,835 | -277 | -1,777 | -254 | - | - | - |
Cashflow From Financing | -100.0% | - | 2.00 | - | 23.00 | 6.00 | 5.00 | -24.00 | -2,327 | -63.00 | 85,674 | -6,498 | 10.00 | - | - | - |
Buy Backs | - | - | - | - | - | - | - | - | - | - | 17.00 | - | - | - | - | - |
Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Statement of Comprehensive Income [Abstract] | ||
Net sales | $ 166,424 | $ 163,181 |
Cost of goods sold | 91,666 | 93,160 |
Gross profit | 74,758 | 70,021 |
Operating expenses: | ||
Selling and marketing | 62,312 | 52,869 |
General and administrative | 31,495 | 36,793 |
Equity-based compensation | 8,279 | 26,880 |
Depreciation and amortization | 1,615 | 1,347 |
Total operating expenses | 103,701 | 117,889 |
Loss from operations | (28,943) | (47,868) |
Other income, net | 673 | 286 |
Loss before income taxes | (28,270) | (47,582) |
Provision for income taxes | 52 | 65 |
Net loss and Comprehensive loss | (28,322) | (47,647) |
Loss attributable to noncontrolling interest | 6,828 | 13,790 |
Net loss attributable to Zevia PBC | $ (21,494) | $ (33,857) |
Net loss per share attributable to common stockholders, basic | $ (0.41) | $ (0.81) |
Net loss per share attributable to common shareholders, diluted | $ (0.41) | $ (0.81) |
Weighted average common units outstanding, basic | 50,618,758 | 43,469,383 |
Weighted average common units outstanding, diluted | 50,618,758 | 43,469,383 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|---|
Current assets: | |||
Cash and cash equivalents | $ 31,955 | $ 47,399 | |
Accounts receivable, net | 11,119 | 11,077 | |
Inventories | 34,550 | 27,576 | |
Prepaid expenses and other current assets | 5,063 | 2,607 | |
Total current assets | 82,687 | 88,659 | |
Property and equipment, net | 2,109 | 4,641 | |
Right-of-use assets under operating leases, net | 1,959 | 708 | |
Intangible assets, net | 3,523 | 4,385 | |
Other non-current assets | 579 | 539 | |
Total assets | 90,857 | 98,932 | |
Current liabilities: | |||
Accounts payable | 21,169 | 8,023 | |
Accrued expenses and other current liabilities | 5,973 | 8,408 | |
Current portion of operating lease liabilities | 575 | 715 | |
Total current liabilities | 27,717 | 17,146 | |
Operating lease liabilities, net of current portion | 1,373 | 0 | |
Total liabilities | 29,090 | 17,146 | |
Commitments and contingencies (Note 9) | |||
Stockholders' equity | |||
Preferred Stock, $0.001 par value. 10,000,000 shares authorized, nos shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively. | 0 | 0 | |
Class A Common Stock, $0.001 par value. 550,000,000 shares authorized, 54,220,017 and 47,774,046 shares issued and outstanding as of December 31,2023 and December 31,2022, respectively | 54 | 48 | |
Class B Common Stock, $0.001 par value. 250,000,000 shares authorized, 17,283,177 and 21,798,600 shares issued and outstanding as of December 31,2023 and December 31,2022, respectively | 17 | 22 | |
Additional paid-in capital | 191,144 | 189,724 | |
Accumulated deficit | (101,337) | (79,843) | |
Total Zevia PBC stockholders' equity | 89,878 | 109,951 | |
Noncontrolling Interests | (28,111) | (28,165) | |
Total Equity | 61,767 | 81,786 | $ 104,559 |
Total liabilities and equity | $ 90,857 | $ 98,932 |